Fantagio Corp (032800) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Fantagio Corp stock KRW 1,369, price KRW 1,361, upside +0.6%, quality 32 out of 100. Rating: fairly valued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
60‑month range 1,361 KRW – 29,618 KRW · fair‑value band 1,022 KRW – 2,043 KRW · the 1,361 KRW price screens below the 1,369 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.
Follow Fantagio in your weekly email
Every Wednesday you see whether Fantagio is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Fantagio Corp. operates as a comprehensive entertainment company in Korea. It is involved in artist management, record production, content, and movies and dramas, as well as discovers new talents. Fantagio Corp. was incorporated in 1991 and is based in Seoul, South Korea.
Stock analysis
Fantagio Corp (032800) currently trades at 1,361 KRW, while our model-based Fair Value estimate is 1,369 KRW, so the stock looks roughly fairly valued today (gap 0.6%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 94/100, which puts the data coverage at low.
Scenario range: 1,022 KRW (bear) to 2,043 KRW (bull), the price of 1,361 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 32/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Fantagio Corp reported revenue of 37.2B KRW in FY2025 versus 23.5B KRW in FY2021, a compound +12.2%/yr. Reported net income was −11.8B KRW in FY2025.
Key figures
Market cap 16.9B KRW (≈ $12.6M) Micro · P/S ratio 0.46 · EPS (TTM) −953.46 KRW · Net margin −31.8% · Return on equity −26.2% · Return on assets (EBIT) −14.0% · Operating margin −24.7% · Revenue (TTM) 37.2B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 10 out of 100 (low confidence).
What moves the price
The share trades about 50% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −9% fair-value upside, at 1%, 032800 screens cheaper than that median.
Fair Value models
Bear1,022 KRWFair Value 1,369 KRWBull2,043 KRW
Price 1,361 KRW · Upside +0.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham)1,202 KRW1,611 KRW2,404 KRW54
All 1 models by family
Asset-Based
NCAV (Graham)1,202 KRW1,611 KRW2,404 KRW54
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−2.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.8%
Start year 2020 (pandemic). Over 10 years: +4.9% a year
Revenue growth 16 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−33.9% (2020) → −20.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 227 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score32 · Bottom 25%
Fair Value upside+18.3% · Above median
Profitability
Return on assets−15.1% · Bottom 25%
Net margin (12 months)−31.8% · Bottom 25%
Operating margin (12 months)−24.7% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−8.7% · Below median
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fantagio Corp Fair Value". https://www.fairvalue-calculator.com/stock/032800
Frequently asked questions
Is Fantagio Corp (032800) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of 1,369 KRW versus a price of 1,361 KRW, about +1% upside (fairly valued).
What is the fair value of 032800?
Our model-based fair value for Fantagio Corp is 1,369 KRW (as of Oct 30, 2026), built from audited fundamentals. The current price: 1,361 KRW.
What is the quality score of 032800?
Fantagio Corp has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fantagio Corp (032800)?
Our model-based price target is the fair value of 1,369 KRW (as of Oct 30, 2026) from 1 valuation models. Cautious scenario 1,022 KRW, optimistic scenario 2,043 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Fantagio Corp stock forecast for 2026?
Our models put fair value at 1,369 KRW, about +1% upside versus a price of 1,361 KRW (fairly valued). Cautious scenario 1,022 KRW, optimistic scenario 2,043 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Fantagio Corp (032800)?
Fantagio Corp reported trailing-twelve-month revenue of about 37.2B KRW (latest available figure, as of Oct 30, 2026).
What is the intrinsic value of Fantagio Corp (032800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fantagio Corp it is 1,369 KRW per share (as of Oct 30, 2026), against a price of 1,361 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Fantagio Corp stock overvalued or undervalued in 2026?
As of Oct 30, 2026, 032800 trades below its calculated fair value: price 1,361 KRW, fair value 1,369 KRW, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 032800?
No. The price is what the market pays today (1,361 KRW); the fair value is what the company's own numbers justify (1,369 KRW). For Fantagio Corp the two are 8.05 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Fantagio Corp worth?
The market values Fantagio Corp at about 16.9B KRW (market capitalisation, as of Oct 30, 2026). Per share that is 1,361 KRW; our models calculate a fair value of 1,369 KRW per share.
What do the bullish and bearish scenarios say about 032800?
Our models span a range for Fantagio Corp: cautious scenario 1,022 KRW, base 1,369 KRW, optimistic 2,043 KRW per share (as of Oct 30, 2026, price 1,361 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Fantagio Corp (032800)?
Balance-sheet figures for Fantagio Corp (as of Oct 30, 2026): return on equity −26.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 32/100, which measures business quality independently of the share price.
How far is 032800 from its 52-week high?
Fantagio Corp trades at 1,361 KRW, about 50% below its 52-week high of 2,725 KRW and at the low of 1,361 KRW (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of 1,369 KRW is for.
Which stocks are comparable to Fantagio Corp?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, Universal Music Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fantagio Corp stock attractive at the current price?
The data as of Oct 30, 2026: price 1,361 KRW, calculated fair value 1,369 KRW (+1%), Quality Score 32/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 032800 calculated?
We run Fantagio Corp through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,369 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3 % above its aggregate fair value. Fantagio Corp currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fantagio Corp (032800)?
The closing price on Oct 30, 2026 was 1,361 KRW. Our model-based fair value is 1,369 KRW, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fantagio Corp right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (1,022 KRW to 2,043 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Fantagio Corp
How large is the market capitalisation of Fantagio Corp (032800)?
The market capitalisation of Fantagio Corp is 16.9B KRW (≈ $12.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fantagio Corp (032800)?
The price-to-sales ratio of Fantagio Corp is 0.46 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Fantagio Corp (032800)?
Earnings per share at Fantagio Corp are −953.46 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Fantagio Corp (032800)?
The net margin of Fantagio Corp is −31.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fantagio Corp (032800)?
The return on equity (ROE) of Fantagio Corp is −26.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fantagio Corp (032800)?
On an EBIT basis the return on assets of Fantagio Corp is −14.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fantagio Corp (032800)?
The operating margin of Fantagio Corp is −24.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fantagio Corp (032800)?
Revenue at Fantagio Corp is growing −8.7% versus a year earlier (3y avg −1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fantagio Corp (032800)?
Earnings per share at Fantagio Corp are growing −78.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fantagio Corp (032800) generate?
The free cash flow of Fantagio Corp is −13.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Fantagio Corp (032800) carry?
The net debt of Fantagio Corp is 3.4B KRW (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Fantagio Corp in the live analysis
One click puts Fantagio Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 30, 2026