Fantagio Corp (032800) fair value: what the stock is really worth
We calculate from audited financials what Fantagio Corp is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Fantagio Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 1,455 KRW – 30,724 KRW · fair‑value band 834.38 KRW – 2,335 KRW · the 1,491 KRW price screens above the 1,484 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Fantagio Corp. operates as a comprehensive entertainment company in Korea. It is involved in artist management, record production, content, and movies and dramas, as well as discovers new talents. Fantagio Corp. was incorporated in 1991 and is based in Seoul, South Korea.
Stock analysis
Fantagio Corp (032800) currently trades at 1,491 KRW, while our model-based Fair Value estimate is 1,484 KRW, implying the stock looks roughly 0.5% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 10,066 KRW per share, and 7 of the 7 models we run sit above the 1,491 KRW price.
Bear case: the Asset-Based group reads lowest at 2,638 KRW, and 0 of the 7 models stay below the price. Evidence for this calculation is low.
Scenario range: 834.38 KRW (bear) to 2,335 KRW (bull), the price of 1,491 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Fantagio Corp reported revenue of 38.2B KRW in FY2024 versus 16.4B KRW in FY2020, a compound +23.5%/yr. Reported net income was −9.2B KRW in FY2024.
Key figures
Market cap 18.7B KRW (≈ $13.1M) · P/S ratio 0.49 · Net margin −24.1% · Return on equity −26.5% · Return on assets (EBIT) −15.9% · Operating margin −37.0% · Revenue (TTM) 38.3B KRW · Revenue growth (YoY) −30.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −23% fair-value upside, at 0%, 032800 screens cheaper than that median.
Fair Value models
Bear 834.38 KRWFair Value 1,484 KRWBull 2,335 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−47.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.6%
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.3%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−20.9% (2019) → −20.9% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 265 stocks
Beats the industry median on 2/7 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Profitability
Return on assets−7% · Bottom 25%
Net margin (TTM)−35% · Bottom 25%
Operating margin (TTM)−37% · Bottom 25%
Growth and dividend
Revenue growth−31% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Fantagio Corp Fair Value". https://www.fairvalue-calculator.com/stock/032800
Frequently asked questions
Is Fantagio Corp (032800) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 1,484 KRW versus a price of 1,491 KRW, about −0% upside (fairly valued).
What is the fair value of 032800?
Our model-based fair value for Fantagio Corp is 1,484 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 1,491 KRW.
What is the quality score of 032800?
Fantagio Corp has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fantagio Corp (032800)?
Our model-based price target is the fair value of 1,484 KRW (as of Sep 13, 2026) from 7 valuation models. Cautious scenario 834.38 KRW, optimistic scenario 2,335 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Fantagio Corp stock forecast for 2026?
Our models put fair value at 1,484 KRW, about −0% upside versus a price of 1,491 KRW (fairly valued). Cautious scenario 834.38 KRW, optimistic scenario 2,335 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Fantagio Corp (032800)?
Fantagio Corp reported trailing-twelve-month revenue of about 38.3B KRW (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Fantagio Corp (032800)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fantagio Corp it is 1,484 KRW per share (as of Sep 13, 2026), against a price of 1,491 KRW. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Fantagio Corp stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 032800 trades above its calculated fair value: price 1,491 KRW, fair value 1,484 KRW, a gap of about −0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 032800?
No. The price is what the market pays today (1,491 KRW); the fair value is what the company's own numbers justify (1,484 KRW). For Fantagio Corp the two are 7.24 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Fantagio Corp worth?
The market values Fantagio Corp at about 18.7B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 1,491 KRW; our models calculate a fair value of 1,484 KRW per share.
What do the bullish and bearish scenarios say about 032800?
Our models span a range for Fantagio Corp: cautious scenario 834.38 KRW, base 1,484 KRW, optimistic 2,335 KRW per share (as of Sep 13, 2026, price 1,491 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Fantagio Corp (032800)?
Balance-sheet figures for Fantagio Corp (as of Sep 13, 2026): return on equity −26.5%, debt of 0.01 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 032800 from its 52-week high?
Fantagio Corp trades at 1,491 KRW, about 56% below its 52-week high of 3,400 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 1,484 KRW is for.
Which stocks are comparable to Fantagio Corp?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fantagio Corp stock attractive at the current price?
The data as of Sep 13, 2026: price 1,491 KRW, calculated fair value 1,484 KRW (−0%), Quality Score 46/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 032800 calculated?
We run Fantagio Corp through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,484 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Fantagio Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Fantagio Corp right now?
The model range is unusually wide (834.38 KRW to 2,335 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Fantagio Corp
How large is the market capitalisation of Fantagio Corp (032800)?
The market capitalisation of Fantagio Corp is 18.7B KRW (≈ $13.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Fantagio Corp (032800)?
The price-to-sales ratio of Fantagio Corp is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Fantagio Corp (032800)?
The net margin of Fantagio Corp is −24.1% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fantagio Corp (032800)?
The return on equity (ROE) of Fantagio Corp is −26.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fantagio Corp (032800)?
On an EBIT basis the return on assets of Fantagio Corp is −15.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fantagio Corp (032800)?
The operating margin of Fantagio Corp is −37.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fantagio Corp (032800)?
Revenue at Fantagio Corp is growing −30.5% versus a year earlier (3y avg +17.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fantagio Corp (032800)?
Earnings per share at Fantagio Corp are growing −78.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Fantagio Corp (032800) generate?
The free cash flow of Fantagio Corp is 10.9B KRW (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Fantagio Corp in the live analysis
One click puts Fantagio Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
