Cheryong Electric Co.Ltd (033100) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Cheryong Electric Co.Ltd KRW 59,829, price KRW 47,650, upside +25.6%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cheryong Electric Co.Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 4,025 KRW – 92,865 KRW · fair‑value band 37,400 KRW – 97,041 KRW · the 47,650 KRW price screens below the 59,829 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Cheryong Electric Co.Ltd in your weekly email
Every Wednesday you see whether Cheryong Electric Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cheryong Electric Co.,Ltd. manufactures and sells power electric equipment in South Korea. It offers transformers, such as amorphous, solid insulation distribution, power oil immersed, cast resin, PAD mounted, pole mounted, autotransformer, seismic withstanding cast resin, submersible, and solid insulation overhead.
Show more
Cheryong Electric Co.,Ltd. manufactures and sells power electric equipment in South Korea. It offers transformers, such as amorphous, solid insulation distribution, power oil immersed, cast resin, PAD mounted, pole mounted, autotransformer, seismic withstanding cast resin, submersible, and solid insulation overhead. It also provides gas insulated switchgear for power transmission and distribution, and metro railways applications; and polymer lightning arrester and hybrid cutout switch. The company was formerly known as Cheryong Industrial and changed its name to Cheryong Electric Co.,Ltd. in November 2011. Cheryong Electric Co.,Ltd. was founded in 1986 and is headquartered in Seoul, South Korea.
Stock analysis
Cheryong Electric Co.Ltd (033100) currently trades at 47,650 KRW, while our model-based Fair Value estimate is 59,829 KRW, implying the stock looks roughly 20.4% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 88,027 KRW per share, and 14 of the 24 models we run sit above the 47,650 KRW price.
Bear case: the Asset-Based group reads lowest at 9,984 KRW, and 10 of the 24 models stay below the price. Evidence for this calculation is medium.
Scenario range: 37,400 KRW (bear) to 97,041 KRW (bull), the price of 47,650 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cheryong Electric Co.Ltd reported revenue of 224B KRW in FY2025 versus 48.8B KRW in FY2021, a compound +46.4%/yr. Reported net income was 58.7B KRW in FY2025, compounding +166.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 765B KRW (≈ $536M) · P/S ratio 3.30 · Dividend yield 2.3% · Net margin 26.2% · Return on equity 24.5% · Return on assets (EBIT) 25.6% · Operating margin 17.0% · Revenue (TTM) 208B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 60 out of 100 (medium confidence).
What moves the price
The share trades about 48% below its 52-week high and 53% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at 26%, 033100 screens cheaper than that median.
Fair Value models
Bear 37,400 KRWFair Value 59,829 KRWBull 97,041 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−14.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.4%
Start year 2020 (pandemic). Over 10 years: +13.5% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+77.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+75.5%
Dividend (yield on the price)2.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 30%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −0.2% a year for the price.
Compare Cheryong Electric Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks
Beats the industry median on 8/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside+26% · Top 25%
Profitability
Return on equity (TTM)24% · Top 25%
Return on assets13% · Top 25%
Net margin (TTM)25% · Top 25%
Operating margin (TTM)17% · Top 25%
Growth and dividend
Revenue growth−31% · Bottom 25%
Dividend yield (TTM)2.3% · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cheryong Electric Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/033100
Frequently asked questions
Is Cheryong Electric Co.Ltd (033100) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 59,829 KRW versus a price of 47,650 KRW, about +26% upside (undervalued).
What is the fair value of 033100?
Our model-based fair value for Cheryong Electric Co.Ltd is 59,829 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 47,650 KRW.
What is the quality score of 033100?
Cheryong Electric Co.Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cheryong Electric Co.Ltd (033100)?
Our model-based price target is the fair value of 59,829 KRW (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 37,400 KRW, optimistic scenario 97,041 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Cheryong Electric Co.Ltd stock forecast for 2026?
Our models put fair value at 59,829 KRW, about +26% upside versus a price of 47,650 KRW (undervalued). Cautious scenario 37,400 KRW, optimistic scenario 97,041 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Cheryong Electric Co.Ltd (033100)?
Cheryong Electric Co.Ltd reported trailing-twelve-month revenue of about 208B KRW (latest available figure, as of Sep 24, 2026).
Does Cheryong Electric Co.Ltd pay a dividend?
Cheryong Electric Co.Ltd currently shows a dividend yield of about 2.31% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Cheryong Electric Co.Ltd (033100)?
For today's price to be fair in a discounted-cash-flow model, Cheryong Electric Co.Ltd would have to grow free cash flow by +1.9 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +38.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 033100 use?
Our models discount Cheryong Electric Co.Ltd at 12.4 %: a base by market capitalisation (small), damped by beta 1.27, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cheryong Electric Co.Ltd that is +1.9 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Cheryong Electric Co.Ltd (033100) delivered so far?
Over the past 5 years revenue at Cheryong Electric Co.Ltd grew +38.4 % a year. The price currently implies +1.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cheryong Electric Co.Ltd (033100) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into Cheryong Electric Co.Ltd (+1.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cheryong Electric Co.Ltd (033100)?
The free-cash-flow yield on the price is 8.46 %: that much free cash flow Cheryong Electric Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cheryong Electric Co.Ltd (033100)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cheryong Electric Co.Ltd it is 59,829 KRW per share (as of Sep 24, 2026), against a price of 47,650 KRW. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Cheryong Electric Co.Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 033100 trades below its calculated fair value: price 47,650 KRW, fair value 59,829 KRW, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 033100?
No. The price is what the market pays today (47,650 KRW); the fair value is what the company's own numbers justify (59,829 KRW). For Cheryong Electric Co.Ltd the two are 12,179 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Cheryong Electric Co.Ltd worth?
The market values Cheryong Electric Co.Ltd at about 765B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 47,650 KRW; our models calculate a fair value of 59,829 KRW per share.
What do the bullish and bearish scenarios say about 033100?
Our models span a range for Cheryong Electric Co.Ltd: cautious scenario 37,400 KRW, base 59,829 KRW, optimistic 97,041 KRW per share (as of Sep 24, 2026, price 47,650 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cheryong Electric Co.Ltd (033100)?
Balance-sheet figures for Cheryong Electric Co.Ltd (as of Sep 24, 2026): return on equity 24.5%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is 033100 from its 52-week high?
Cheryong Electric Co.Ltd trades at 47,650 KRW, about 48% below its 52-week high of 91,500 KRW and 53% above the low of 31,186 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 59,829 KRW is for.
Which stocks are comparable to Cheryong Electric Co.Ltd?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cheryong Electric Co.Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 47,650 KRW, calculated fair value 59,829 KRW (+26%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 033100 calculated?
We run Cheryong Electric Co.Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 59,829 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Cheryong Electric Co.Ltd currently trades 26 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cheryong Electric Co.Ltd (033100)?
The closing price on Sep 23, 2026 was 47,650 KRW. Our model-based fair value is 59,829 KRW, about +26% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cheryong Electric Co.Ltd right now?
Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (37,400 KRW to 97,041 KRW) leaves room in how you read the outcome.
Key figures of Cheryong Electric Co.Ltd
How large is the market capitalisation of Cheryong Electric Co.Ltd (033100)?
The market capitalisation of Cheryong Electric Co.Ltd is 765B KRW (≈ $536M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cheryong Electric Co.Ltd (033100)?
The price-to-sales ratio of Cheryong Electric Co.Ltd is 3.30 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Cheryong Electric Co.Ltd (033100)?
The dividend yield of Cheryong Electric Co.Ltd is 2.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cheryong Electric Co.Ltd (033100)?
The net margin of Cheryong Electric Co.Ltd is 26.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cheryong Electric Co.Ltd (033100)?
The return on equity (ROE) of Cheryong Electric Co.Ltd is 24.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cheryong Electric Co.Ltd (033100)?
On an EBIT basis the return on assets of Cheryong Electric Co.Ltd is 25.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cheryong Electric Co.Ltd (033100)?
The operating margin of Cheryong Electric Co.Ltd is 17.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cheryong Electric Co.Ltd (033100)?
Revenue at Cheryong Electric Co.Ltd is growing −30.9% versus a year earlier (3y avg +37.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cheryong Electric Co.Ltd (033100)?
Earnings per share at Cheryong Electric Co.Ltd are growing −45.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Cheryong Electric Co.Ltd in the live analysis
One click puts Cheryong Electric Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
