Cheryong Electric Co.Ltd (033100) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Cheryong Electric Co.Ltd stock KRW 58,656, price KRW 34,950, upside +67.8%, quality 68 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range 4,025 KRW – 92,865 KRW · fair‑value band 36,799 KRW – 94,862 KRW · the 34,950 KRW price screens below the 58,656 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Cheryong Electric Co.Ltd in your weekly email
Every Wednesday you see whether Cheryong Electric Co.Ltd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cheryong Electric Co.,Ltd. manufactures and sells power electric equipment in South Korea.
Show moreShow less
It offers transformers, such as amorphous, solid insulation distribution, power oil immersed, cast resin, PAD mounted, pole mounted, autotransformer, seismic withstanding cast resin, submersible, and solid insulation overhead.
It also provides gas insulated switchgear for power transmission and distribution, and metro railways applications; and polymer lightning arrester and hybrid cutout switch. The company was formerly known as Cheryong Industrial and changed its name to Cheryong Electric Co.,Ltd. in November 2011.
Cheryong Electric Co.,Ltd. was founded in 1986 and is headquartered in Seoul, South Korea.
Stock analysis
Cheryong Electric Co.Ltd (033100) currently trades at 34,950 KRW, while our model-based Fair Value estimate is 58,656 KRW, implying the stock looks roughly 40% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 88,027 KRW per share, and 17 of the 26 models we run sit above the 34,950 KRW price.
Bear case: the Dividend Discount group reads lowest at 11,081 KRW, and 9 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 36,799 KRW (bear) to 94,862 KRW (bull), the price of 34,950 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 68/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Cheryong Electric Co.Ltd reported revenue of 224B KRW in FY2025 versus 48.8B KRW in FY2021, a compound +46.4%/yr. Reported net income was 58.7B KRW in FY2025, compounding +166.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 576B KRW (≈ $426M) Small · P/E ratio 10.8 · P/S ratio 3.14 · EPS (TTM) 3,421 KRW · Dividend yield 3.1% · Net margin 29.9% · Return on equity 24.0% · Return on assets (EBIT) 25.6% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 82 out of 100 (medium confidence).
What moves the price
The share trades about 62% below its 52-week high and 9% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at 68%, 033100 screens cheaper than that median.
Fair Value models
Bear36,799 KRWFair Value 58,656 KRWBull94,862 KRW
Price 34,950 KRW · Upside +67.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (1,990 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−14.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.4%
Start year 2020 (pandemic). Over 10 years: +13.5% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+78.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+75.5%
Dividend (yield on the price)3.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 30%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −7.1% a year for the price.
Compare Cheryong Electric Co.Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score68 · Top 25%
Fair Value upside+67.8% · Top 25%
Profitability
Return on equity (12 months)24.0% · Top 25%
Return on assets22.0% · Top 25%
Net margin (12 months)29.9% · Top 25%
Operating margin (12 months)14.7% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−40.9% · Bottom 25%
Dividend yield (12 months)3.1% · Top 25%
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cheryong Electric Co.Ltd Fair Value". https://www.fairvalue-calculator.com/stock/033100
Frequently asked questions
Is Cheryong Electric Co.Ltd (033100) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 58,656 KRW versus a price of 34,950 KRW, about +68% upside (undervalued).
What is the fair value of 033100?
Our model-based fair value for Cheryong Electric Co.Ltd is 58,656 KRW (as of Nov 5, 2026), built from audited fundamentals. The current price: 34,950 KRW.
What is the quality score of 033100?
Cheryong Electric Co.Ltd has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cheryong Electric Co.Ltd (033100)?
Our model-based price target is the fair value of 58,656 KRW (as of Nov 5, 2026) from 26 valuation models. Cautious scenario 36,799 KRW, optimistic scenario 94,862 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Cheryong Electric Co.Ltd stock forecast for 2026?
Our models put fair value at 58,656 KRW, about +68% upside versus a price of 34,950 KRW (undervalued). Cautious scenario 36,799 KRW, optimistic scenario 94,862 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Cheryong Electric Co.Ltd (033100)?
Cheryong Electric Co.Ltd reported trailing-twelve-month revenue of about 184B KRW (latest available figure, as of Nov 5, 2026).
Does Cheryong Electric Co.Ltd pay a dividend?
Cheryong Electric Co.Ltd currently shows a dividend yield of 3.15% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Cheryong Electric Co.Ltd (033100) and when is the ex-dividend date?
Cheryong Electric Co.Ltd pays a dividend of 1,100 KRW per share a year, a dividend yield of 3.1%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since at least 2001. The payout ratio is 32.2% of earnings. Free cash flow covers the dividend 3.67 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Cheryong Electric Co.Ltd (033100)?
For today's price to be fair in a discounted-cash-flow model, Cheryong Electric Co.Ltd would have to grow free cash flow by -5.1 % per year for five years (discount rate 12.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +38.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of 033100 use?
Our models discount Cheryong Electric Co.Ltd at 12.8 %: a base by market capitalisation (small), damped by beta 1.38, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cheryong Electric Co.Ltd that is -5.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.8 %) and the same formula as our fair value.
How much growth has Cheryong Electric Co.Ltd (033100) delivered so far?
Over the past 5 years revenue at Cheryong Electric Co.Ltd grew +38.4 % a year. The price currently implies free-cash-flow growth of -5.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cheryong Electric Co.Ltd (033100) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into Cheryong Electric Co.Ltd (-5.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cheryong Electric Co.Ltd (033100)?
The free-cash-flow yield on the price is 11.54 %: that much free cash flow Cheryong Electric Co.Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cheryong Electric Co.Ltd (033100)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cheryong Electric Co.Ltd it is 58,656 KRW per share (as of Nov 5, 2026), against a price of 34,950 KRW. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Cheryong Electric Co.Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 033100 trades below its calculated fair value: price 34,950 KRW, fair value 58,656 KRW, a gap of about +68% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 033100?
No. The price is what the market pays today (34,950 KRW); the fair value is what the company's own numbers justify (58,656 KRW). For Cheryong Electric Co.Ltd the two are 23,706 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Cheryong Electric Co.Ltd worth?
The market values Cheryong Electric Co.Ltd at about 576B KRW (market capitalisation, as of Nov 5, 2026). Per share that is 34,950 KRW; our models calculate a fair value of 58,656 KRW per share.
What do the bullish and bearish scenarios say about 033100?
Our models span a range for Cheryong Electric Co.Ltd: cautious scenario 36,799 KRW, base 58,656 KRW, optimistic 94,862 KRW per share (as of Nov 5, 2026, price 34,950 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 033100?
Cheryong Electric Co.Ltd trades at a price-to-earnings ratio of 10.8 (as of Nov 5, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 58,656 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2018 to 2025), reported earnings: 16.9. Other multiples: P/B 2.4, P/S 3.1, EV/EBITDA 12.0.
How solid is the balance sheet of Cheryong Electric Co.Ltd (033100)?
Balance-sheet figures for Cheryong Electric Co.Ltd (as of Nov 5, 2026): return on equity 24.0%. They feed the Quality Score of 68/100, which measures business quality independently of the share price.
How far is 033100 from its 52-week high?
Cheryong Electric Co.Ltd trades at 34,950 KRW, about 62% below its 52-week high of 91,500 KRW and 9% above the low of 32,059 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 58,656 KRW is for.
Which stocks are comparable to Cheryong Electric Co.Ltd?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cheryong Electric Co.Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price 34,950 KRW, calculated fair value 58,656 KRW (+68%), Quality Score 68/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 033100 calculated?
We run Cheryong Electric Co.Ltd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 58,656 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Cheryong Electric Co.Ltd currently trades 40% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cheryong Electric Co.Ltd (033100)?
The closing price on Nov 6, 2026 was 34,950 KRW. Our model-based fair value is 58,656 KRW, about +68% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cheryong Electric Co.Ltd right now?
The price is below even our cautious bear case (36,799 KRW). The market is more pessimistic than our downside scenario. Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (36,799 KRW to 94,862 KRW) leaves room in how you read the outcome.
Key figures of Cheryong Electric Co.Ltd
How large is the market capitalisation of Cheryong Electric Co.Ltd (033100)?
The market capitalisation of Cheryong Electric Co.Ltd is 576B KRW (≈ $426M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cheryong Electric Co.Ltd (033100)?
The price-to-sales ratio of Cheryong Electric Co.Ltd is 3.14 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cheryong Electric Co.Ltd (033100)?
Earnings per share at Cheryong Electric Co.Ltd are 3,421 KRW (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Cheryong Electric Co.Ltd (033100)?
The dividend yield of Cheryong Electric Co.Ltd is 3.1% (payout 32.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cheryong Electric Co.Ltd (033100)?
The net margin of Cheryong Electric Co.Ltd is 29.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cheryong Electric Co.Ltd (033100)?
The return on equity (ROE) of Cheryong Electric Co.Ltd is 24.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cheryong Electric Co.Ltd (033100)?
On an EBIT basis the return on assets of Cheryong Electric Co.Ltd is 25.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cheryong Electric Co.Ltd (033100)?
The operating margin of Cheryong Electric Co.Ltd is 14.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cheryong Electric Co.Ltd (033100)?
Revenue at Cheryong Electric Co.Ltd is growing −40.9% versus a year earlier (3y avg +37.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cheryong Electric Co.Ltd (033100)?
Earnings per share at Cheryong Electric Co.Ltd are growing +19.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Cheryong Electric Co.Ltd in the live analysis
One click puts Cheryong Electric Co.Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 5, 2026