EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Korea Real Estate Investment & Trust Co Ltd (034830) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Korea Real Estate Investment & Trust Co Ltd KRW 1,632, price KRW 1,133, upside +44.1%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Real Estate · KR · ISIN KR7034830000

KR Thin data Sep 24, 2026

Korea Real Estate Investment & Trust Co Ltd

034830 · KO

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 1,632 KRW · Undervalued (+44%)
!Quality 44/100
!Mixed Growth (revenue YoY −22.0 %/yr)
✓Highly profitable · 20.2% net margin (TTM)
!Moderate debt · negative free cash flow
·6.18% dividend yield
!Trails peers (3/10)
!Narrow moat 36/100
!Evidence only low, so the estimate is less certain
!Weak on past: 8 out of 100
Watch Korea Real Estate Investment & Trust Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2,138 KRW 868.92 KRW Fair Value 1,632 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 868.92 KRW – 2,138 KRW · fair‑value band 1,224 KRW – 2,040 KRW · the 1,133 KRW price screens below the 1,632 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Korea Real Estate Investment & Trust Co in your weekly email

Every Wednesday you see whether Korea Real Estate Investment & Trust Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

KOREIT, a real estate investment trust, engages in the investment, development, and management of real estate properties in South Korea. It also involves in land development trust, management trust, profit certificate trust, proxy business and agency business, real estate consulting, real estate investment trusts, and asset-backed securities businesses.

Show more

KOREIT, a real estate investment trust, engages in the investment, development, and management of real estate properties in South Korea. It also involves in land development trust, management trust, profit certificate trust, proxy business and agency business, real estate consulting, real estate investment trusts, and asset-backed securities businesses. The company was founded in 1996 and is based in Seoul, South Korea.

Stock analysis

Korea Real Estate Investment & Trust Co Ltd (034830) currently trades at 1,133 KRW, while our model-based Fair Value estimate is 1,632 KRW, implying the stock looks roughly 30.6% undervalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 3,185 KRW per share, and 4 of the 6 models we run sit above the 1,133 KRW price.

Bear case: the Dividend Discount group reads lowest at 514.04 KRW, and 2 of the 6 models stay below the price. Evidence for this calculation is low.

Scenario range: 1,224 KRW (bear) to 2,040 KRW (bull), the price of 1,133 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Real Estate sector.

Mixed Growth: Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.

Korea Real Estate Investment & Trust Co Ltd reported revenue of 184B KRW in FY2025 versus 226B KRW in FY2021, a compound −4.9%/yr. Reported net income was 21.0B KRW in FY2025, compounding −37.7%/yr from FY2021.

Key figures

Market cap 244B KRW (≈ $179M) · P/S ratio 2.23 · Dividend yield 6.2% · Net margin 11.4% · Return on equity 2.1% · Return on assets (EBIT) 2.2% · Operating margin 9.0% · Revenue (TTM) 111B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 35% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Real Estate peers we cover trades at 1% fair-value upside, at 44%, 034830 screens cheaper than that median.

Fair Value models

Bear 1,224 KRW Fair Value 1,632 KRW Bull 2,040 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 3,035 KRW 2,833 KRW 1,959 KRW 76
Gordon GGM 480.97 KRW 514.04 KRW 562.75 KRW 69
DDM Multi-Stage 480.97 KRW 556.70 KRW 651.18 KRW 67
All 6 models by family
Dividend Discount
Gordon GGM 480.97 KRW 514.04 KRW 562.75 KRW 69
DDM Multi-Stage 480.97 KRW 556.70 KRW 651.18 KRW 67
Multiples
P/S Multiple 1,224 KRW 1,632 KRW 2,040 KRW 58
P/B Multiple 1,224 KRW 1,632 KRW 2,040 KRW 55
Asset-Based
NCAV (Graham) 2,377 KRW 3,185 KRW 4,754 KRW 54
Economic Profit
Residual Income 3,035 KRW 2,833 KRW 1,959 KRW 76

Open the full fair value analysis →

Notify me when 034830 reaches fair value

Put 034830 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 44/100

Of which business quality 41 · Market factors (momentum, volatility) 38

Profitability 22
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 20
Distance to the 52-week high (market factor)
Net Issuance 90
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 55/100
Spin-off in 2024: revenue and profit before it include the divested business. Growth is measured afresh from 2024.
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−20.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−26.5%
Dividend (yield on the price)6.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.40% → −11%

Watch 034830, get fair value alerts →

Compare Korea Real Estate Investment & Trust Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Diversified · 155 stocks

Beats the industry median on 3/10 measures
Overall it trails its industry peers.
Valuation
Quality Score 46 · Below median
Fair Value upside +44% · Top 25%
Profitability
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 20% · Below median
Operating margin (TTM) 9% · Bottom 25%
Growth and dividend
Revenue growth 36% · Top 25%
Dividend yield (TTM) 6.2% · Above median
Balance sheet
Debt / equity 0.68× · Above median

Valuation Multiplesvs REIT - Diversified median · lower = cheaper

EV/EBITDA 14.5× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)92 · sector 26
FUTURE (revenue growth)100 · sector 16
PAST (return on equity)8 · sector 19
HEALTH (low debt)66 · sector 76
DIVIDEND (yield)100 · sector 100

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$26.20 A$7.92 −70%
VICI Properties Inc VICI $23.98 $59.95 +150%
W. P. Carey Inc WPC $66.49 $69.67 +5%
Charter Hall Group CHC A$18.50 A$18.76 +1%
Stockland SGP A$4.20 A$2.79 −34%
COV COV €47.16 €50.01 +6%
The GPT Group GPT A$4.55 A$3.49 −23%
Mirvac Group MGR A$1.78 A$0.7400 −58%
Broadstone Net Lease, Inc BNL $19.12 $19.39 +1%
KLCC Property Holdings 5235SS 8.35 MYR 6.91 MYR −17%

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Korea Real Estate Investment & Trust Co Ltd · Fair Value
1,632 KRW +31%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Korea Real Estate Investment & Trust Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/034830

Frequently asked questions

Is Korea Real Estate Investment & Trust Co Ltd (034830) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,632 KRW versus a price of 1,133 KRW, about +44% upside (undervalued).
What is the fair value of 034830?
Our model-based fair value for Korea Real Estate Investment & Trust Co Ltd is 1,632 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,133 KRW.
What is the quality score of 034830?
Korea Real Estate Investment & Trust Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Korea Real Estate Investment & Trust Co Ltd (034830)?
Our model-based price target is the fair value of 1,632 KRW (as of Sep 24, 2026) from 6 valuation models. Cautious scenario 1,224 KRW, optimistic scenario 2,040 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Korea Real Estate Investment & Trust Co Ltd stock forecast for 2026?
Our models put fair value at 1,632 KRW, about +44% upside versus a price of 1,133 KRW (undervalued). Cautious scenario 1,224 KRW, optimistic scenario 2,040 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Korea Real Estate Investment & Trust Co Ltd (034830)?
Korea Real Estate Investment & Trust Co Ltd reported trailing-twelve-month revenue of about 111B KRW (latest available figure, as of Sep 24, 2026).
Does Korea Real Estate Investment & Trust Co Ltd pay a dividend?
Korea Real Estate Investment & Trust Co Ltd currently shows a dividend yield of about 6.18% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Korea Real Estate Investment & Trust Co Ltd (034830)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Korea Real Estate Investment & Trust Co Ltd it is 1,632 KRW per share (as of Sep 24, 2026), against a price of 1,133 KRW. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Korea Real Estate Investment & Trust Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 034830 trades below its calculated fair value: price 1,133 KRW, fair value 1,632 KRW, a gap of about +44% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 034830?
No. The price is what the market pays today (1,133 KRW); the fair value is what the company's own numbers justify (1,632 KRW). For Korea Real Estate Investment & Trust Co Ltd the two are 499.23 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Korea Real Estate Investment & Trust Co Ltd worth?
The market values Korea Real Estate Investment & Trust Co Ltd at about 244B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,133 KRW; our models calculate a fair value of 1,632 KRW per share.
What do the bullish and bearish scenarios say about 034830?
Our models span a range for Korea Real Estate Investment & Trust Co Ltd: cautious scenario 1,224 KRW, base 1,632 KRW, optimistic 2,040 KRW per share (as of Sep 24, 2026, price 1,133 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Korea Real Estate Investment & Trust Co Ltd (034830)?
Balance-sheet figures for Korea Real Estate Investment & Trust Co Ltd (as of Sep 24, 2026): return on equity 2.1%, debt of 0.68 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 034830 from its 52-week high?
Korea Real Estate Investment & Trust Co Ltd trades at 1,133 KRW, about 35% below its 52-week high of 1,744 KRW and 6% above the low of 1,066 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 1,632 KRW is for.
Which stocks are comparable to Korea Real Estate Investment & Trust Co Ltd?
From the same area (Real Estate) we also value Goodman Group, VICI Properties Inc, W. P. Carey Inc, Charter Hall Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Korea Real Estate Investment & Trust Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,133 KRW, calculated fair value 1,632 KRW (+44%), Quality Score 44/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 034830 calculated?
We run Korea Real Estate Investment & Trust Co Ltd through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,632 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Korea Real Estate Investment & Trust Co Ltd currently trades 44 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Korea Real Estate Investment & Trust Co Ltd (034830)?
The closing price on Sep 23, 2026 was 1,133 KRW. Our model-based fair value is 1,632 KRW, about +44% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Korea Real Estate Investment & Trust Co Ltd right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (1,224 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Key figures of Korea Real Estate Investment & Trust Co Ltd

How large is the market capitalisation of Korea Real Estate Investment & Trust Co Ltd (034830)?
The market capitalisation of Korea Real Estate Investment & Trust Co Ltd is 244B KRW (≈ $179M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Korea Real Estate Investment & Trust Co Ltd (034830)?
The price-to-sales ratio of Korea Real Estate Investment & Trust Co Ltd is 2.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Korea Real Estate Investment & Trust Co Ltd (034830)?
The dividend yield of Korea Real Estate Investment & Trust Co Ltd is 6.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Korea Real Estate Investment & Trust Co Ltd (034830)?
The net margin of Korea Real Estate Investment & Trust Co Ltd is 11.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Korea Real Estate Investment & Trust Co Ltd (034830)?
The return on equity (ROE) of Korea Real Estate Investment & Trust Co Ltd is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Korea Real Estate Investment & Trust Co Ltd (034830)?
On an EBIT basis the return on assets of Korea Real Estate Investment & Trust Co Ltd is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Korea Real Estate Investment & Trust Co Ltd (034830)?
The operating margin of Korea Real Estate Investment & Trust Co Ltd is 9.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Korea Real Estate Investment & Trust Co Ltd (034830)?
Revenue at Korea Real Estate Investment & Trust Co Ltd is growing +35.8% versus a year earlier (3y avg −4.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Korea Real Estate Investment & Trust Co Ltd (034830)?
Earnings per share at Korea Real Estate Investment & Trust Co Ltd are growing +12.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Korea Real Estate Investment & Trust Co Ltd (034830) generate?
The free cash flow of Korea Real Estate Investment & Trust Co Ltd is −125B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Korea Real Estate Investment & Trust Co Ltd (034830) carry?
The net debt of Korea Real Estate Investment & Trust Co Ltd is 598B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Korea Real Estate Investment & Trust Co Ltd in the live analysis

One click puts Korea Real Estate Investment & Trust Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.