MSB Global Group Berhad (0350) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of MSB Global Group Berhad MYR 0.14, price MYR 0.09, upside +60.0%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch MSB Global Group Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
17‑month range 0.0700 MYR – 0.1700 MYR · fair‑value band 0.1230 MYR – 0.1748 MYR · the 0.0850 MYR price screens below the 0.1360 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow MSB Global Group Berhad in your weekly email
Every Wednesday you see whether MSB Global Group Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
MSB Global Group Berhad, an investment holding company, engages in marketing, trading, and distribution of aftermarket automotive parts and components, and automotive lubricants and fluids in Malaysia and Singapore.
Show more
MSB Global Group Berhad, an investment holding company, engages in marketing, trading, and distribution of aftermarket automotive parts and components, and automotive lubricants and fluids in Malaysia and Singapore. The company offers lubricant/fluid products, such as engine oil, automatic transmission fluid, gear and hydraulic oil, brake fluids, coolants, car performance additives, engine flush, and other products under the FK Fukuoka brand; automotive spare parts comprising drive shaft, hub assembly, CV joint, steering rack, fuel pump, and others under the GSP brand name; titaniumatic auto transmission fluid products; and timing belts, wiper blades, and spark plugs. It also provides car care products and sanitizers, and hydraulic and industrial oil and grease. In addition, the company trades in outdoor telecommunication cabinets and electrical parts; and manufactures refined petroleum products. It serves wholesalers, motor vehicle service centers, and retailers. MSB Global Group Berhad was founded in 1992 and is headquartered in Johor Bahru, Malaysia.
Stock analysis
MSB Global Group Berhad (0350) currently trades at 0.0850 MYR, while our model-based Fair Value estimate is 0.1360 MYR, implying the stock looks roughly 37.5% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.1100 MYR per share, and 16 of the 22 models we run sit above the 0.0850 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.0400 MYR, and 6 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1230 MYR (bear) to 0.1748 MYR (bull), the price of 0.0850 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
MSB Global Group Berhad reported revenue of 55.7M MYR in FY2025 versus 46.8M MYR in FY2021, a compound +4.4%/yr. Reported net income was 2.8M MYR in FY2025, compounding −28.8%/yr from FY2021.
Key figures
Market cap 61.0M MYR (≈ $15.0M) · P/S ratio 1.12 · Net margin 5.0% · Return on equity 4.8% · Return on assets (EBIT) 17.6% · Operating margin 10.5% · Revenue (TTM) 54.7M MYR · Revenue growth (YoY) −7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at 60%, 0350 screens cheaper than that median.
Fair Value models
Bear 0.1230 MYRFair Value 0.1360 MYRBull 0.1748 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−16.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.2%
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−23.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−23.8%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.26% → 9%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −1.1% a year for the price.
Compare MSB Global Group Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks
Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+60% · Top 25%
Profitability
Return on equity (TTM)5% · Below median
Return on assets4% · Above median
Net margin (TTM)4% · Above median
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth−8% · Bottom 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "MSB Global Group Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0350
Frequently asked questions
Is MSB Global Group Berhad (0350) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.1360 MYR versus a price of 0.0850 MYR, about +60% upside (undervalued).
What is the fair value of 0350?
Our model-based fair value for MSB Global Group Berhad is 0.1360 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.0850 MYR.
What is the quality score of 0350?
MSB Global Group Berhad has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MSB Global Group Berhad (0350)?
Our model-based price target is the fair value of 0.1360 MYR (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 0.1230 MYR, optimistic scenario 0.1748 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the MSB Global Group Berhad stock forecast for 2026?
Our models put fair value at 0.1360 MYR, about +60% upside versus a price of 0.0850 MYR (undervalued). Cautious scenario 0.1230 MYR, optimistic scenario 0.1748 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of MSB Global Group Berhad (0350)?
MSB Global Group Berhad reported trailing-twelve-month revenue of about 54.7M MYR (latest available figure, as of Sep 24, 2026).
What growth is priced into MSB Global Group Berhad (0350)?
For today's price to be fair in a discounted-cash-flow model, MSB Global Group Berhad would have to grow free cash flow by +0.9 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +4.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0350 use?
Our models discount MSB Global Group Berhad at 11.1 %: a base by market capitalisation (nano), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MSB Global Group Berhad that is +0.9 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has MSB Global Group Berhad (0350) delivered so far?
Over the past 4 years revenue at MSB Global Group Berhad grew +4.4 % a year. The price currently implies +0.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MSB Global Group Berhad (0350) growing?
The median revenue growth in the sector is +6.4 % a year. That is the yardstick for the growth priced into MSB Global Group Berhad (+0.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MSB Global Group Berhad (0350)?
The free-cash-flow yield on the price is 5.95 %: that much free cash flow MSB Global Group Berhad produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MSB Global Group Berhad (0350)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MSB Global Group Berhad it is 0.1360 MYR per share (as of Sep 24, 2026), against a price of 0.0850 MYR. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is MSB Global Group Berhad stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0350 trades below its calculated fair value: price 0.0850 MYR, fair value 0.1360 MYR, a gap of about +60% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0350?
No. The price is what the market pays today (0.0850 MYR); the fair value is what the company's own numbers justify (0.1360 MYR). For MSB Global Group Berhad the two are 0.0510 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is MSB Global Group Berhad worth?
The market values MSB Global Group Berhad at about 61.0M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.0850 MYR; our models calculate a fair value of 0.1360 MYR per share.
What do the bullish and bearish scenarios say about 0350?
Our models span a range for MSB Global Group Berhad: cautious scenario 0.1230 MYR, base 0.1360 MYR, optimistic 0.1748 MYR per share (as of Sep 24, 2026, price 0.0850 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of MSB Global Group Berhad (0350)?
Balance-sheet figures for MSB Global Group Berhad (as of Sep 24, 2026): return on equity 4.8%, debt of 0.07 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 0350 from its 52-week high?
MSB Global Group Berhad trades at 0.0850 MYR, about 45% below its 52-week high of 0.1550 MYR and 21% above the low of 0.0700 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.1360 MYR is for.
Which stocks are comparable to MSB Global Group Berhad?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MSB Global Group Berhad stock attractive at the current price?
The data as of Sep 24, 2026: price 0.0850 MYR, calculated fair value 0.1360 MYR (+60%), Quality Score 51/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0350 calculated?
We run MSB Global Group Berhad through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.1360 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. MSB Global Group Berhad currently trades 60 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MSB Global Group Berhad (0350)?
The closing price on Sep 24, 2026 was 0.0850 MYR. Our model-based fair value is 0.1360 MYR, about +60% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MSB Global Group Berhad right now?
The price is below even our cautious bear case (0.1230 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of MSB Global Group Berhad
How large is the market capitalisation of MSB Global Group Berhad (0350)?
The market capitalisation of MSB Global Group Berhad is 61.0M MYR (≈ $15.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MSB Global Group Berhad (0350)?
The price-to-sales ratio of MSB Global Group Berhad is 1.12 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of MSB Global Group Berhad (0350)?
The net margin of MSB Global Group Berhad is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MSB Global Group Berhad (0350)?
The return on equity (ROE) of MSB Global Group Berhad is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MSB Global Group Berhad (0350)?
On an EBIT basis the return on assets of MSB Global Group Berhad is 17.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MSB Global Group Berhad (0350)?
The operating margin of MSB Global Group Berhad is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MSB Global Group Berhad (0350)?
Revenue at MSB Global Group Berhad is growing −7.8% versus a year earlier (3y avg −4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MSB Global Group Berhad (0350)?
Earnings per share at MSB Global Group Berhad are growing −49.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MSB Global Group Berhad (0350) carry?
The net debt of MSB Global Group Berhad is 2.3M MYR (fiscal year 2023, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch MSB Global Group Berhad in the live analysis
One click puts MSB Global Group Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
