Huizhou Desay SV Automotive Co (002920) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 49.5B CNY

A solid business, but screening 24% overvalued on our models.

What matters now

• The model range is unusually wide (¥46.20 to ¥124.49). The outcome hinges heavily on assumptions, so read the point estimate with caution.
• Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range ¥73.82 – ¥190.08 · fair‑value band ¥46.20 – ¥124.49 · the ¥92.29 price screens above the ¥69.89 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Huizhou Desay SV Automotive Co (002920) currently trades at ¥92.29, while our model-based Fair Value estimate is ¥69.89, implying the stock looks roughly 24.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Huizhou Desay SV Automotive Co generated revenue of 32.3B CNY at a net margin of 7.2%. Revenue declined 4.4% year over year. It earns a return on equity of 18.3%. The balance sheet holds a net cash position of 426M CNY. Fundamentals as of Jul 16, 2026

Our scenario range runs from ¥46.20 (bear case) to ¥124.49 (bull case); at ¥92.29, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -24%, 002920 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Growth Earnings (¥145.44) versus Asset-Based (¥17.31). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

Huizhou Desay SV Automotive Co., Ltd. engages in the research, development, production, and sale of automotive electronic products in China and internationally.

Full company description

Huizhou Desay SV Automotive Co., Ltd. engages in the research, development, production, and sale of automotive electronic products in China and internationally. The company offers smart cabin solutions, including smart display system, such as display system and head-up display; smart interaction system comprising instrument clusters, IVI, smart device, and smart amplifier; and smart domain controller platform, which includes smart vehicle control and smart cabin domain controller. It also provides smart driving solutions, such as smart driving computing system comprising assisted driving domain controller; and smart driving sensor, including camera, millimeter wave radar, and smart antennas. In addition, the company offers connected service solutions, such as ecosystem software comprising blue whale ecosystem, D sharing, OTA solution, and cybersecurity; software services comprising software testing, certification, and tooling, in-vehicle business mid-platform service, and software consulting and nearby; and smart entry, which includes keyless entry, child presence detection, kick sensor, and key fob. It exports its products. The company was founded in 1986 and is headquartered in Huizhou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Huizhou Desay SV Automotive Co reported revenue of ¥32.6B in FY2025 versus ¥9.6B in FY2021, a compound +35.8%/yr. Reported net income was ¥2.5B in FY2025, compounding +31.0%/yr from FY2021.

002920 screens 24% overvalued. Compare with Hyundai Mobis Co →

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Auto Parts median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.