EN DE

Gradiant Corporation (035080) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 106B KRW

GC Gradiant Corporation 035080 · KQ
Price11,820 KRW
Fair Value33,746 KRW
Upside+185.5%
Quality49/100
Watch Gradiant Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.9% net margin
Low debt · negative free cash flow
2.13% dividend yield
Mixed vs. peers (4/9)
Narrow moat 18/100
Evidence: Low Range 28,919 KRW – 38,573 KRW Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated today

Share price +26.4% over the past month.

Below-average quality, screening 186% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (28,919 KRW). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

47,004 KRW 7,650 KRW Fair Value 33,746 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 7,650 KRW – 47,004 KRW · fair‑value band 28,919 KRW – 38,573 KRW · the 11,820 KRW price screens below the 33,746 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gradiant Corporation (035080) currently trades at 11,820 KRW, while our model-based Fair Value estimate is 33,746 KRW, implying the stock looks roughly 185.5% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Gradiant Corporation generated revenue of 3.2T KRW at a net margin of -0.9%. Revenue grew 12.6% year over year. It earns a return on equity of -1.7%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 28,919 KRW (bear case) to 38,573 KRW (bull case); at 11,820 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 49% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 186%, 035080 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA 28,919 KRW 33,746 KRW 38,573 KRW 54
NCAV (Graham) 19,578 KRW 26,234 KRW 39,155 KRW 50
All 2 models by family
Multiples
EV/EBITDA 28,919 KRW 33,746 KRW 38,573 KRW 54
Asset-Based
NCAV (Graham) 19,578 KRW 26,234 KRW 39,155 KRW 50

Widest divergence: Multiples (33,746 KRW) versus Asset-Based (26,234 KRW). Highest evidence: EV/EBITDA (54).

Notify me when 035080 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.2T KRW
Revenue growth (YoY) +12.6%
Net margin -0.9%
Return on equity -1.7%
Free cash flow −10.4B KRW FY2025
Operating margin 0.7%
More key figures
Dividend yield 2.1%
EPS growth (YoY) -97.4%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 46 · Market factors (momentum, volatility) 42

Profitability 27
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 50
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gradiant Corporation, together with its subsidiaries, engages in e-commerce business in South Korea, Vietnam, China, and internationally. It operates through Holding Business; Industrial B2B E-Commerce Business; Bio Healthcare Business; and Other Business segments.

Full company description

Gradiant Corporation, together with its subsidiaries, engages in e-commerce business in South Korea, Vietnam, China, and internationally. It operates through Holding Business; Industrial B2B E-Commerce Business; Bio Healthcare Business; and Other Business segments. The company focuses on life sciences and healthcare, environment and energy, and creative learning platform businesses. It offers EV charging, organoids, venture capital funding for the biotech sector, advertising, and logistics agency services, as well as an online creative learning platform. The company also procures and distributes pharmaceutical drugs and medical supplies to hospitals; develops oncology drugs; develops, manufactures, and commercializes adhesive films for electronic devices, such as smartphones; and supplies MRO and industrial consumables goods through the internet. In addition, it is involved in investing, consulting, and freight transportation brokerage and agency activities. The company was formerly known as Interpark Co., Ltd. and changed its name to Gradiant Corporation in February 2022. Gradiant Corporation was founded in 1995 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gradiant Corporation reported revenue of 3.1T KRW in FY2025 versus 3.1T KRW in FY2021, a compound −0.4%/yr. Reported net income was −35.8B KRW in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.1T KRW
Latest YoY
−7.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Revenue −0.4%/yr
FY21 3.1T KRW
FY22 3.6T KRW
FY23 3.4T KRW
FY24 3.3T KRW
FY25 3.1T KRW
Net income
FY21 −24.2B KRW
FY22 327B KRW
FY23 −15.8B KRW
FY24 −40.4B KRW
FY25 −35.8B KRW

Watch 035080: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gradiant Corporation Fair Value". https://www.fairvalue-calculator.com/stock/035080

Peer Group

Internet Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Bottom 25%
Fair Value upside +186% · Top 25%
Return on assets -1% · Below median
Net margin (TTM) -1% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 13% · Above median
Dividend yield (TTM) 2.1% · Above median
Debt / equity 0.04× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 35
FUTURE 63 · sector 51
PAST 0 · sector 10
HEALTH 98 · sector 95
DIVIDEND 43 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $267.28 $127.67 -52%
Alibaba Group BABA $125.22 $76.00 -39%
PDD Holdings PDD $89.04 $224.27 +152%
MercadoLibre, Inc MELI $1,828 $798.98 -56%
DoorDash, Inc DASH $212.00 $38.64 -82%
Sea Limited SE $128.11 $52.70 -59%
eBay Inc EBAY $102.31 $60.13 -41%
JD.com, Inc JD €27.00 €31.73 +18%
Coupang, Inc CPNG $16.32 $2.79 -83%
Delivery Hero SE DHER €37.04 €12.71 -66%

Compare Gradiant Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gradiant Corporation (035080) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 33,746 KRW versus a price of 11,820 KRW, about +186% (undervalued).
What is the fair value of 035080?
Our model-based fair value for Gradiant Corporation is 33,746 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 11,820 KRW.
What is the quality score of 035080?
Gradiant Corporation has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gradiant Corporation (035080)?
Gradiant Corporation reported trailing-twelve-month revenue of about 3.2T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 035080?
The net profit margin of Gradiant Corporation is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Gradiant Corporation pay a dividend?
Gradiant Corporation currently shows a dividend yield of about 2.25% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gradiant Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.