EN DE

JD.com, Inc (JD) Fair Value & Analysis

Consumer Cyclical · US · Market cap $37.2B

JC JD.com, Inc logo JD.com, Inc JD · US
Price$32.97
Fair Value$36.97
Upside+12.1%
Quality58/100
Watch JD.com, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.1% net margin
Low debt · generates free cash flow
3.63% dividend yield
Mixed vs. peers (7/12)
Narrow moat 39/100
Evidence: Medium Range $21.69 – $52.16 Share as image

Fair value as of: Jul 19, 2026

From 23 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $47.04 to $36.97 (−21.4%) since Jun 24, 2026. Share price +19.3% over the past month.

A solid business, screening 12% undervalued on our models.

What matters now

  • A fairly wide model range ($21.69 to $52.16) leaves room in how you read the outcome.
  • Our model range runs from $21.69 (bear) to $52.16 (bull), base $36.97. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$80.45 $19.59 Fair Value $36.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $19.59 – $80.45 · fair‑value band $21.69 – $52.16 · the $32.97 price screens below the $36.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JD.com, Inc (JD) currently trades at $32.97, while our model-based Fair Value estimate is $36.97, implying the stock looks roughly 12.1% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, JD.com, Inc generated revenue of $1.3T at a net margin of 1.1%. Revenue grew 4.9% year over year. It earns a return on equity of 6.0%. The balance sheet holds a net cash position of $42.5B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $21.69 (bear case) to $52.16 (bull case); at $32.97, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 7% below its 52-week high and 39% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -50% fair-value upside, at 12%, JD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $120.95 $169.42 $267.38 80
Residual Income $141.62 $153.92 $201.99 76
ROIC Compounder $74.38 $76.02 $77.44 72
All 23 models by family
DCF Models
FCF DCF $124.51 $158.87 $268.28 38
Owner Earnings $241.21 $466.51 $939.45 31
5Y Revenue Exit $95.63 $114.51 $152.60 39
5Y EBITDA Exit $142.55 $211.36 $343.65 41
5Y P/E Exit $258.29 $532.03 $905.93 38
10Y Revenue Exit $103.23 $137.01 $160.20 36
10Y EBITDA Exit $137.94 $234.27 $416.40 37
10Y P/E Exit $221.50 $474.15 $934.14 35
Earnings-Based
Graham-Dodd $98.85 $689.33 $967.38 54
Lynch FV $239.53 $342.18 $444.83 50
PEG = 1.0 $239.53 $342.18 $444.83 46
EPV $74.38 $76.02 $77.44 59
Multiples
P/E Multiple $239.85 $319.79 $399.74 63
P/S Multiple $185.34 $247.11 $308.89 58
P/B Multiple $185.34 $247.11 $308.89 55
EV/EBIT $92.33 $101.58 $110.82 53
EV/EBITDA $148.05 $175.86 $203.67 54
EV/Revenue $83.30 $91.31 $99.32 43
Asset-Based
NCAV (Graham) $83.37 $111.72 $166.74 50
Growth DCF
Growth DCF $120.95 $169.42 $267.38 80
Economic Profit
Residual Income $141.62 $153.92 $201.99 76
ROIC Compounder $74.38 $76.02 $77.44 72
Growth Earnings
Growth-Adj P/E $318.53 $455.04 $591.55 68

Widest divergence: Growth Earnings ($455.04) versus Economic Profit ($76.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3T
Revenue growth (YoY) +4.9%
Net margin 1.1%
Return on equity 6.0%
Free cash flow $4.8B FY2025
P/E ratio 20.1
More key figures
Operating margin 1.2%
EPS (TTM) $1.37
Dividend yield 3.6%
EPS growth (YoY) -50.7%
Net cash $42.5B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 54 · Market factors (momentum, volatility) 61

Profitability 44
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China and Europe. It operates through three segments: JD Retail, JD Logistics, and New Businesses.

Full company description

JD.com, Inc. operates as a supply chain-based technology and service provider in the People's Republic of China and Europe. It operates through three segments: JD Retail, JD Logistics, and New Businesses. The company provides home appliances; mobile handsets and other digital products; computers, including desktop, laptop, and other various products, as well as printers and other office equipment; furniture and household goods; apparel; cosmetics and other personal care items; and pet products. It offers women's shoes, bags, watches, jewelry, and luxury goods; men's shoes, sports gear, and fitness equipment; automobiles and accessories; maternal and childcare products; toys and musical instruments; food, beverages, and fresh produce; gifts, flowers, and plants; and pharmaceutical and healthcare products, such as OCT pharmaceutical products, nutritional supplements, healthcare services, and other healthcare equipment. In addition, the company provides books, e-books, music, movies, and other media products; virtual goods consisting of online travel agency, attraction tickets, and prepaid phone cards and game cards; industrial products; and installation and maintenance services. Further, it offers online marketplace services for third-party merchants; marketing services; and omni-channel solutions to customers and offline retailers, as well as online healthcare services. Additionally, the company develops, owns, and manages its logistics facilities and other real estate properties to support third parties; and offers asset management services and integrated service platform; leasing of storage facilities and related management services, as well as engages in online retail business; technology-driven supply chain solutions; and logistics services. The company was formerly known as 360buy Jingdong Inc. and changed its name to JD.com, Inc. in January 2014. JD.com, Inc. was incorporated in 2006 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JD.com, Inc reported revenue of $1.3T in FY2025 versus $952B in FY2021, a compound +8.3%/yr. Reported net income was $19.6B in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.3T
Latest YoY
+13.0%
Avg. growth/yr (3Y)
+7.8%
Avg. growth/yr (5Y)
+11.9%
Avg. growth/yr (14Y)
+34.3%
Revenue +8.3%/yr
FY21 $952B
FY22 $1.0T
FY23 $1.1T
FY24 $1.2T
FY25 $1.3T
Net income
FY21 −$3.6B
FY22 $10.4B
FY23 $24.2B
FY24 $41.4B
FY25 $19.6B

Watch JD: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JD.com, Inc Fair Value". https://www.fairvalue-calculator.com/stock/JD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Internet Retail · 109 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +12% · Above median
Return on equity (TTM) 6% · Above median
Return on assets -0% · Below median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 1% · Below median
Revenue growth 5% · Below median
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Internet Retail median · lower = cheaper

P/E (TTM) 20.1× · Cheaper than median
P/FCF 7.7× · Pricier than median
PEG 0.88× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 34
FUTURE 25 · sector 39
PAST 24 · sector 7
HEALTH 86 · sector 94
DIVIDEND 73 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZN $245.34 $127.67 -48%
Alibaba Group BABA $114.97 $75.75 -34%
PDD Holdings PDD $84.14 $223.51 +166%
MercadoLibre, Inc MELI $1,814 $798.98 -56%
DoorDash, Inc DASH $190.16 $38.64 -80%
Sea Limited SE $106.22 $52.70 -50%
eBay Inc EBAY $117.20 $60.13 -49%
Coupang, Inc CPNG $16.86 $2.79 -83%
Delivery Hero SE DHER €38.18 €12.71 -67%
Wayfair Inc W $89.31 $11.46 -87%

Compare JD.com, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is JD.com, Inc (JD) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $36.97 versus a price of $32.97, about +12% (undervalued).
What is the fair value of JD?
Our model-based fair value for JD.com, Inc is $36.97 (as of Jul 19, 2026), built from audited fundamentals. The current price is $32.97.
What is the quality score of JD?
JD.com, Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JD.com, Inc (JD)?
JD.com, Inc reported trailing-twelve-month revenue of about $1.3T (latest available figure, as of Jul 19, 2026).
What is the net profit margin of JD?
The net profit margin of JD.com, Inc is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does JD.com, Inc pay a dividend?
JD.com, Inc currently shows a dividend yield of about 3.63% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track JD.com, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.