EN DE

Hartanah Kenyalang Berhad, an investment holding company, (0359) Fair Value & Analysis

Industrials · MY · Market cap 419M MYR

HK Hartanah Kenyalang Berhad, an investment holding company, 0359 · KLSE
Price0.5750 MYR
Fair Value0.0700 MYR
Upside-87.8%
Quality51/100
Watch Hartanah Kenyalang Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.4% net margin
Low debt · generates free cash flow
0.15% dividend yield
Trails peers (4/13)
Narrow moat 33/100
Evidence: High Range 0.0500 MYR – 0.0800 MYR Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 29 days ago

Share price −6.5% over the past month.

A solid business, but screening 88% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0800 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (14 months)

0.7300 MYR 0.1392 MYR Fair Value 0.0700 MYR Jun 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 12, 2026.

How to read this chart

14‑month range 0.1392 MYR – 0.7300 MYR · fair‑value band 0.0500 MYR – 0.0800 MYR · the 0.5750 MYR price screens above the 0.0700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hartanah Kenyalang Berhad, an investment holding company, (0359) currently trades at 0.5750 MYR, while our model-based Fair Value estimate is 0.0700 MYR, implying the stock looks roughly 87.8% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hartanah Kenyalang Berhad, an investment holding company, generated revenue of 104M MYR at a net margin of 0.9%. Revenue declined 46.7% year over year. It earns a return on equity of 2.5%. Net debt stands at 7.8M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.0500 MYR (bear case) to 0.0800 MYR (bull case); at 0.5750 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 313% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -88%, 0359 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.1200 MYR 0.1900 MYR 0.3200 MYR 80
Residual Income 0.0500 MYR 0.0500 MYR 0.0400 MYR 76
Rev-Margin DCF 0.0900 MYR 0.1500 MYR 0.2400 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.1200 MYR 0.1800 MYR 0.3300 MYR 38
Owner Earnings 0.0800 MYR 0.1400 MYR 0.2500 MYR 31
5Y Revenue Exit 0.0900 MYR 0.1500 MYR 0.2400 MYR 39
5Y EBITDA Exit 0.1100 MYR 0.1800 MYR 0.2900 MYR 41
5Y P/E Exit 0.0800 MYR 0.1300 MYR 0.2000 MYR 38
10Y Revenue Exit 0.1000 MYR 0.1600 MYR 0.2400 MYR 36
10Y EBITDA Exit 0.1100 MYR 0.1800 MYR 0.3100 MYR 37
10Y P/E Exit 0.1000 MYR 0.1500 MYR 0.2300 MYR 35
Earnings-Based
Graham-Dodd 0.0200 MYR 0.1400 MYR 0.2000 MYR 54
Lynch FV 0.0400 MYR 0.0600 MYR 0.0800 MYR 50
PEG = 1.0 0.0400 MYR 0.0600 MYR 0.0800 MYR 46
EPV 0.0600 MYR 0.0600 MYR 0.0700 MYR 59
Dividend Discount
Gordon GGM 0.0500 MYR 0.0800 MYR 0.1100 MYR 70
DDM Multi-Stage 0.0500 MYR 0.0800 MYR 0.0900 MYR 61
Multiples
P/E Multiple 0.0500 MYR 0.0700 MYR 0.0800 MYR 63
P/S Multiple 0.0400 MYR 0.0500 MYR 0.0700 MYR 58
P/B Multiple 0.0400 MYR 0.0500 MYR 0.0700 MYR 55
EV/EBIT 0.1000 MYR 0.1300 MYR 0.1600 MYR 53
EV/EBITDA 0.1000 MYR 0.1300 MYR 0.1600 MYR 54
EV/Revenue 0.0800 MYR 0.1000 MYR 0.1300 MYR 43
Asset-Based
NCAV (Graham) 0.0300 MYR 0.0400 MYR 0.0700 MYR 50
Growth DCF
Growth DCF 0.1200 MYR 0.1900 MYR 0.3200 MYR 80
Rev-Margin DCF 0.0900 MYR 0.1500 MYR 0.2400 MYR 74
Economic Profit
Residual Income 0.0500 MYR 0.0500 MYR 0.0400 MYR 76
ROIC Compounder 0.0600 MYR 0.0600 MYR 0.0700 MYR 72
Growth Earnings
Growth-Adj P/E 0.0600 MYR 0.0800 MYR 0.1100 MYR 68

Widest divergence: DCF Models (0.1500 MYR) versus Asset-Based (0.0400 MYR). Highest evidence: Growth DCF (80).

Notify me when 0359 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 118M MYR
Revenue growth (YoY) +47.7%
Net margin 1.4%
Return on equity 4.2%
Free cash flow 5.6M MYR FY2025
Operating margin 6.6%
More key figures
Dividend yield 0.2%
EPS growth (YoY) +22.3%
Net debt 7.8M MYR FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 55 · Market factors (momentum, volatility) 67

Profitability 42
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 1
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hartanah Kenyalang Berhad, an investment holding company, provides construction services for public and private sectors in Malaysia. The company operates in two segments, Building Construction Services and Infrastructure Construction Services.

Full company description

Hartanah Kenyalang Berhad, an investment holding company, provides construction services for public and private sectors in Malaysia. The company operates in two segments, Building Construction Services and Infrastructure Construction Services. It undertakes residential projects, including single-family homes, multi-unit apartments, and housing estates; and institutional and non-residential building works, such as schools, commercial buildings, office buildings, and other public facilities. The company also provides end-to-end infrastructure development services comprising earthworks, geotechnical works, bridges, roads, and drainage and culverts. In addition, it designs and builds electric substations and water treatment facilities. The company was founded in 2010 and is headquartered in Kuching, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Hartanah Kenyalang Berhad, an investment holding company, reported revenue of 125M MYR in FY2025 versus 50.9M MYR in FY2022, a compound +34.8%/yr. Reported net income was 2.1M MYR in FY2025, compounding −29.4%/yr from FY2022.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
125M MYR
Latest YoY
−2.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.8%
Revenue +34.8%/yr
FY22 50.9M MYR
FY23 71.2M MYR
FY24 128M MYR
FY25 125M MYR
Net income −29.4%/yr
FY22 6.1M MYR
FY23 5.7M MYR
FY24 9.2M MYR
FY25 2.1M MYR

0359 screens 88% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hartanah Kenyalang Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/0359

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −88% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth 48% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/B 2.25× · Pricier than median
P/S (TTM) 0.87× · Pricier than median
P/FCF 18.4× · Pricier than 75% of peers
EV/EBITDA 19.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 100 · sector 17
PAST 17 · sector 26
HEALTH 100 · sector 94
DIVIDEND 3 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Hartanah Kenyalang Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hartanah Kenyalang Berhad, an investment holding company, (0359) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.0700 MYR versus a price of 0.5750 MYR, about −88% (overvalued).
What is the fair value of 0359?
Our model-based fair value for Hartanah Kenyalang Berhad, an investment holding company, is 0.0700 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.5750 MYR.
What is the quality score of 0359?
Hartanah Kenyalang Berhad, an investment holding company, has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hartanah Kenyalang Berhad, an investment holding company, (0359)?
Hartanah Kenyalang Berhad, an investment holding company, reported trailing-twelve-month revenue of about 104M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 0359?
The net profit margin of Hartanah Kenyalang Berhad, an investment holding company, is about 0.9%, meaning it keeps roughly 0.9% of revenue as net income. Based on the latest reported figures.
Does Hartanah Kenyalang Berhad, an investment holding company, pay a dividend?
Hartanah Kenyalang Berhad, an investment holding company, currently shows a dividend yield of about 0.19% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hartanah Kenyalang Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.