Hartanah Kenyalang Berhad (0359) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Hartanah Kenyalang Berhad stock MYR 0.08, price MYR 0.80, that is 89.9% below the price, quality 50 out of 100. Rating: strongly overvalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 14, 2026.
How to read this chart
17‑month range 0.1392 MYR – 0.8200 MYR · fair‑value band 0.0600 MYR – 0.1100 MYR · the 0.7950 MYR price screens above the 0.0800 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 14, 2026.
Follow Hartanah Kenyalang Berhad in your weekly email
Every Wednesday you see whether Hartanah Kenyalang Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hartanah Kenyalang Berhad, an investment holding company, provides construction services for public and private sectors in Malaysia. The company operates in two segments, Building Construction Services and Infrastructure Construction Services.
Show moreShow less
It undertakes residential projects, including single-family homes, multi-unit apartments, and housing estates; and institutional and non-residential building works, such as schools, commercial buildings, office buildings, and other public facilities.
The company also provides end-to-end infrastructure development services comprising earthworks, geotechnical works, bridges, roads, and drainage and culverts. In addition, it designs and builds electric substations and water treatment facilities.
The company was founded in 2010 and is headquartered in Kuching, Malaysia.
Stock analysis
Hartanah Kenyalang Berhad (0359) currently trades at 0.7950 MYR, while our model-based Fair Value estimate is 0.0800 MYR, 90% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1600 MYR per share, and 0 of the 16 models we run sit above the 0.7950 MYR price.
Bear case: the Economic Profit group reads lowest at 0.0400 MYR, and 16 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.0600 MYR (bear) to 0.1100 MYR (bull), the price of 0.7950 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Hartanah Kenyalang Berhad reported revenue of 125M MYR in FY2025 versus 50.9M MYR in FY2022, a compound +34.8%/yr. Reported net income was 2.1M MYR in FY2025, compounding −29.4%/yr from FY2022.
Key figures
Market cap 535M MYR (≈ $131M) Micro · P/E ratio 79.5 · P/S ratio 2.23 · EPS (TTM) 0.0100 MYR · Dividend yield 0.1% · Net margin 4.5% · Return on equity 11.2% · Return on assets (EBIT) 14.1% (4-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).
What moves the price
The share trades about 3% below its 52-week high and 433% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −90%, 0359 screens richer than that median.
Fair Value models
Bear0.0600 MYRFair Value 0.0800 MYRBull0.1100 MYR
Price 0.7950 MYR · Downside -89.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0090 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.8%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−28.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−28.6%
Dividend (yield on the price)0.1%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 4%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+51.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +48.2% a year for the price.
Compare Hartanah Kenyalang Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 826 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score50 · Below median
Fair Value upside−89.9% · Bottom 25%
Profitability
Return on equity (12 months)11.2% · Above median
Return on assets2.5% · Above median
Net margin (12 months)4.5% · Above median
Operating margin (12 months)6.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)93.4% · Top 25%
Dividend yield (12 months)0.1% · Bottom 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hartanah Kenyalang Berhad (0359) overvalued or undervalued?
As of Nov 14, 2026, our model estimates a fair value of 0.0800 MYR versus a price of 0.7950 MYR, about 90% lower (overvalued).
What is the fair value of 0359?
Our model-based fair value for Hartanah Kenyalang Berhad is 0.0800 MYR (as of Nov 14, 2026), built from audited fundamentals. The current price: 0.7950 MYR.
What is the quality score of 0359?
Hartanah Kenyalang Berhad has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hartanah Kenyalang Berhad (0359)?
Our model-based price target is the fair value of 0.0800 MYR (as of Nov 14, 2026) from 16 valuation models. Cautious scenario 0.0600 MYR, optimistic scenario 0.1100 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Hartanah Kenyalang Berhad stock forecast for 2026?
Our models put fair value at 0.0800 MYR, about 90% lower versus a price of 0.7950 MYR (overvalued). Cautious scenario 0.0600 MYR, optimistic scenario 0.1100 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Hartanah Kenyalang Berhad (0359)?
Hartanah Kenyalang Berhad reported trailing-twelve-month revenue of about 142M MYR (latest available figure, as of Nov 14, 2026).
Does Hartanah Kenyalang Berhad pay a dividend?
Hartanah Kenyalang Berhad currently shows a dividend yield of 0.13% relative to its recent price (as of Nov 14, 2026).
How much is the dividend of Hartanah Kenyalang Berhad (0359) and when is the ex-dividend date?
Hartanah Kenyalang Berhad pays a dividend of 0.001 MYR per share a year, a dividend yield of 0.1%. The last ex-dividend date was Feb 4, 2026. The payout ratio is 10.0% of earnings. Free cash flow covers the dividend 8.18 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Hartanah Kenyalang Berhad (0359)?
For today's price to be fair in a discounted-cash-flow model, Hartanah Kenyalang Berhad would have to grow free cash flow by +51.1 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +34.8 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 14, 2026.
What discount rate (WACC) does the fair value of 0359 use?
Our models discount Hartanah Kenyalang Berhad at 14.1 %: a base by market capitalisation (micro), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hartanah Kenyalang Berhad that is +51.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has Hartanah Kenyalang Berhad (0359) delivered so far?
Over the past 3 years revenue at Hartanah Kenyalang Berhad grew +34.8 % a year. The price currently implies free-cash-flow growth of +51.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Hartanah Kenyalang Berhad (0359) growing?
The median revenue growth in the sector is +7.9 % a year. That is the yardstick for the growth priced into Hartanah Kenyalang Berhad (+51.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Hartanah Kenyalang Berhad (0359)?
The free-cash-flow yield on the price is 1.13 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Hartanah Kenyalang Berhad produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Hartanah Kenyalang Berhad (0359)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hartanah Kenyalang Berhad it is 0.0800 MYR per share (as of Nov 14, 2026), against a price of 0.7950 MYR. It is the blended result of 16 valuation models in 6 families (DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit).
Is Hartanah Kenyalang Berhad stock overvalued or undervalued in 2026?
As of Nov 14, 2026, 0359 trades above its calculated fair value: price 0.7950 MYR, fair value 0.0800 MYR, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0359?
No. The price is what the market pays today (0.7950 MYR); the fair value is what the company's own numbers justify (0.0800 MYR). For Hartanah Kenyalang Berhad the two are 0.7150 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Hartanah Kenyalang Berhad worth?
The market values Hartanah Kenyalang Berhad at about 535M MYR (market capitalisation, as of Nov 14, 2026). Per share that is 0.7950 MYR; our models calculate a fair value of 0.0800 MYR per share.
What do the bullish and bearish scenarios say about 0359?
Our models span a range for Hartanah Kenyalang Berhad: cautious scenario 0.0600 MYR, base 0.0800 MYR, optimistic 0.1100 MYR per share (as of Nov 14, 2026, price 0.7950 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0359?
Hartanah Kenyalang Berhad trades at a price-to-earnings ratio of 79.5 (as of Nov 14, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0800 MYR is built from several models across several years. Other multiples: P/B 11.7, P/S 3.8, EV/EBITDA 51.1.
How solid is the balance sheet of Hartanah Kenyalang Berhad (0359)?
Balance-sheet figures for Hartanah Kenyalang Berhad (as of Nov 14, 2026): return on equity 11.2%. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 0359 from its 52-week high?
Hartanah Kenyalang Berhad trades at 0.7950 MYR, about 3% below its 52-week high of 0.8200 MYR and 433% above the low of 0.1492 MYR (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0800 MYR is for.
Which stocks are comparable to Hartanah Kenyalang Berhad?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hartanah Kenyalang Berhad stock attractive at the current price?
The data as of Nov 14, 2026: price 0.7950 MYR, calculated fair value 0.0800 MYR (−90%), Quality Score 50/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0359 calculated?
We run Hartanah Kenyalang Berhad through 16 models from 6 families: DCF Models, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 0.0800 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Hartanah Kenyalang Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hartanah Kenyalang Berhad (0359)?
The closing price on Nov 13, 2026 was 0.7950 MYR. Our model-based fair value is 0.0800 MYR, about 90% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hartanah Kenyalang Berhad right now?
The price sits above even our optimistic bull case (0.1100 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.0600 MYR to 0.1100 MYR) leaves room in how you read the outcome.
Key figures of Hartanah Kenyalang Berhad
How large is the market capitalisation of Hartanah Kenyalang Berhad (0359)?
The market capitalisation of Hartanah Kenyalang Berhad is 535M MYR (≈ $131M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hartanah Kenyalang Berhad (0359)?
The price-to-sales ratio of Hartanah Kenyalang Berhad is 2.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Hartanah Kenyalang Berhad (0359)?
Earnings per share at Hartanah Kenyalang Berhad are 0.0100 MYR (price ÷ EPS = P/E 79.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Hartanah Kenyalang Berhad (0359)?
The dividend yield of Hartanah Kenyalang Berhad is 0.1% (payout 10.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hartanah Kenyalang Berhad (0359)?
The net margin of Hartanah Kenyalang Berhad is 4.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hartanah Kenyalang Berhad (0359)?
The return on equity (ROE) of Hartanah Kenyalang Berhad is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hartanah Kenyalang Berhad (0359)?
On an EBIT basis the return on assets of Hartanah Kenyalang Berhad is 14.1% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hartanah Kenyalang Berhad (0359)?
The operating margin of Hartanah Kenyalang Berhad is 6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hartanah Kenyalang Berhad (0359)?
Revenue at Hartanah Kenyalang Berhad is growing +93.4% versus a year earlier (3y avg +34.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hartanah Kenyalang Berhad (0359)?
Earnings per share at Hartanah Kenyalang Berhad are growing +22.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Hartanah Kenyalang Berhad (0359) carry?
The net debt of Hartanah Kenyalang Berhad is 7.8M MYR (fiscal year 2024, ≈ 1.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hartanah Kenyalang Berhad in the live analysis
One click puts Hartanah Kenyalang Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 14, 2026