EN DE

YeaRimDang Publishing Co. Ltd (036000) Fair Value & Analysis

Communication Services · KR · Market cap 63.9B KRW

YP YeaRimDang Publishing Co. Ltd 036000 · KQ
Price3,080 KRW
Fair Value3,000 KRW
Upside-2.6%
Quality53/100
Watch YeaRimDang Publishing Co. Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth
!Loss-making · -110.8% net margin
!Trails peers (3/10)
!Narrow moat 18/100
Weak Growth
Loss-making · -110.8% net margin
Low debt · generates free cash flow
23.86% dividend yield
Trails peers (3/10)
Narrow moat 18/100
Evidence: High Range 2,250 KRW – 3,749 KRW Share as image

Fair value as of: Aug 20, 2026

From 18 valuation models · updated yesterday

Fair value updated Aug 20, 2026, revised from 3,058 KRW to 3,000 KRW (−1.9%) since Aug 13, 2026. Share price +10.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 2,250 KRW (bear) to 3,749 KRW (bull), base 3,000 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,817 KRW 1,235 KRW Fair Value 3,000 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range 1,235 KRW – 3,817 KRW · fair‑value band 2,250 KRW – 3,749 KRW · the 3,080 KRW price screens above the 3,000 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YeaRimDang Publishing Co. Ltd (036000) currently trades at 3,080 KRW, while our model-based Fair Value estimate is 3,000 KRW, implying the stock looks roughly 2.6% fairly valued today. The Quality Score stands at 53/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at 16.6B KRW. Revenue declined 12.0% year over year. It earns a return on equity of -12.6%. Net debt stands at 564M KRW. Fundamentals as of Aug 20, 2026

Our scenario range runs from 2,250 KRW (bear case) to 3,749 KRW (bull case); at 3,080 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at -3%, 036000 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,504 KRW 1,694 KRW 2,019 KRW 80
Residual Income 56,991 KRW 113,402 KRW 3,438,141 KRW 76
Rev-Margin DCF 1,437 KRW 1,655 KRW 1,922 KRW 74
All 18 models by family
DCF Models
FCF DCF 1,481 KRW 1,677 KRW 2,039 KRW 38
Owner Earnings 54,020 KRW 74,845 KRW 113,415 KRW 31
5Y Revenue Exit 1,437 KRW 1,643 KRW 1,942 KRW 39
5Y P/E Exit 48,728 KRW 83,518 KRW 124,828 KRW 38
10Y Revenue Exit 1,438 KRW 1,593 KRW 1,759 KRW 36
10Y P/E Exit 30,156 KRW 52,224 KRW 73,903 KRW 35
Earnings-Based
Graham-Dodd 37,254 KRW 45,533 KRW 51,225 KRW 54
Dividend Discount
Gordon GGM 1,377 KRW 1,508 KRW 1,706 KRW 70
DDM Multi-Stage 1,377 KRW 1,728 KRW 2,220 KRW 61
Multiples
P/E Multiple 90,396 KRW 120,528 KRW 150,661 KRW 63
P/S Multiple 1,169 KRW 1,559 KRW 1,948 KRW 58
P/B Multiple 29,156 KRW 38,875 KRW 48,594 KRW 55
EV/Revenue 1,449 KRW 1,649 KRW 1,849 KRW 43
Asset-Based
NCAV (Graham) 5,554 KRW 7,442 KRW 11,107 KRW 50
Growth DCF
Growth DCF 1,504 KRW 1,694 KRW 2,019 KRW 80
Rev-Margin DCF 1,437 KRW 1,655 KRW 1,922 KRW 74
Economic Profit
Residual Income 56,991 KRW 113,402 KRW 3,438,141 KRW 76
Growth Earnings
Growth-Adj P/E 63,722 KRW 91,032 KRW 118,341 KRW 68

Widest divergence: Economic Profit (113,402 KRW) versus Dividend Discount (1,508 KRW). Highest evidence: Growth DCF (80).

Notify me when 036000 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 16.6B KRW
Revenue growth (YoY) -12.0%
Net margin -111%
Return on equity -12.6%
Free cash flow 1.2B KRW FY2025
Operating margin -5.3%
More key figures
EPS growth (YoY) -6.7%
Net debt 564M KRW FY2024

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 57 · Market factors (momentum, volatility) 61

Profitability 61
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 40
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

YeaRimDang Publishing Co., Ltd. publishes books for children in South Korea. It is also involved in digital contents development business; and manufacture of PHC piles. In addition, the company operates a bookstore. The company was founded in 1989 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YeaRimDang Publishing Co. Ltd reported revenue of 10.3B KRW in FY2025 versus 28.2B KRW in FY2021, a compound −22.3%/yr. Reported net income was 126B KRW in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
10.3B KRW
Latest YoY
−39.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−48.9%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.3%
Revenue −22.3%/yr
FY21 28.2B KRW
FY22 26.4B KRW
FY23 20.5B KRW
FY24 17.0B KRW
FY25 10.3B KRW
Net income
FY21 −645M KRW
FY22 −8.9B KRW
FY23 9.0B KRW
FY24 −8.7B KRW
FY25 126B KRW

Watch 036000: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "YeaRimDang Publishing Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/036000

Peer Group

Publishing · 112 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −3% · Below median
Return on assets -1% · Bottom 25%
Net margin (TTM) -111% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 21.5% · Top 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE30 · sector 34
FUTURE0 · sector 0
PAST0 · sector 20
HEALTH100 · sector 99
DIVIDEND100 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Compare YeaRimDang Publishing Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is YeaRimDang Publishing Co. Ltd (036000) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of 3,000 KRW versus a price of 3,080 KRW, about −3% (fairly valued).
What is the fair value of 036000?
Our model-based fair value for YeaRimDang Publishing Co. Ltd is 3,000 KRW (as of Aug 20, 2026), built from audited fundamentals. The current price: 3,080 KRW.
What is the quality score of 036000?
YeaRimDang Publishing Co. Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of YeaRimDang Publishing Co. Ltd (036000)?
YeaRimDang Publishing Co. Ltd reported trailing-twelve-month revenue of about 16.6B KRW (latest available figure, as of Aug 20, 2026).
What is the net profit margin of 036000?
The net profit margin of YeaRimDang Publishing Co. Ltd is about -110.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track YeaRimDang Publishing Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.