EN DE

John Wiley & Sons, Inc (WLYB) Fair Value & Analysis

Communication Services · US · Market cap $2.5B

JW John Wiley & Sons, Inc logo John Wiley & Sons, Inc WLYB · US
Price$53.78
Fair Value$57.01
Upside+6.0%
Quality72/100
Watch John Wiley & Sons, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 13.2% net margin
Moderate debt · generates free cash flow
2.83% dividend yield
Mixed vs. peers (8/15)
Wide moat 71/100
Evidence: High Range $33.35 – $94.21 Share as image

Fair value as of: Jul 17, 2026

From 25 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $31.04 to $57.01 (+83.7%) since Jun 24, 2026. Share price +2.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($33.35 to $94.21). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$54.73 $25.36 Fair Value $57.01 Apr 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $25.36 – $54.73 · fair‑value band $33.35 – $94.21 · the $53.78 price screens below the $57.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

John Wiley & Sons, Inc (WLYB) currently trades at $53.78, while our model-based Fair Value estimate is $57.01, implying the stock looks roughly 6.0% fairly valued today. The Quality Score stands at 72/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, John Wiley & Sons, Inc generated revenue of $1.7B at a net margin of 9.2%. Revenue grew 1.3% year over year. It earns a return on equity of 21.5%. Net debt stands at $693M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $33.35 (bear case) to $94.21 (bull case); at $53.78, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 86% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at 6%, WLYB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $22.93 $35.08 $50.77 80
Residual Income $26.31 $35.33 $180.87 76
Rev-Margin DCF $30.72 $54.20 $78.80 74
All 25 models by family
DCF Models
FCF DCF $22.00 $35.00 $52.47 38
Owner Earnings $42.16 $63.06 $91.15 31
5Y Revenue Exit $30.72 $53.90 $82.38 39
5Y EBITDA Exit $41.83 $73.42 $108.50 41
5Y P/E Exit $38.54 $67.64 $96.34 38
10Y Revenue Exit $25.63 $45.28 $69.36 36
10Y EBITDA Exit $33.76 $58.10 $87.76 37
10Y P/E Exit $31.76 $54.30 $79.20 35
Earnings-Based
Graham-Dodd $28.30 $61.53 $78.32 54
PEG = 1.0 $9.64 $13.78 $17.91 46
EPV $34.31 $41.50 $47.69 59
Dividend Discount
Gordon GGM $12.26 $18.76 $25.57 70
DDM Multi-Stage $12.26 $17.42 $23.01 61
Multiples
P/E Multiple $68.67 $91.57 $114.46 63
P/S Multiple $53.07 $70.75 $88.44 58
P/B Multiple $41.82 $55.76 $69.70 55
EV/EBIT $55.54 $77.78 $100.02 53
EV/EBITDA $63.58 $88.50 $113.42 54
EV/Revenue $39.42 $61.10 $82.79 43
Asset-Based
NCAV (Graham) $7.97 $10.67 $15.93 50
Growth DCF
Growth DCF $22.93 $35.08 $50.77 80
Rev-Margin DCF $30.72 $54.20 $78.80 74
Economic Profit
Residual Income $26.31 $35.33 $180.87 76
ROIC Compounder $35.81 $45.54 $55.76 72
Growth Earnings
Growth-Adj P/E $50.73 $72.47 $94.21 68

Widest divergence: Growth Earnings ($72.47) versus Asset-Based ($10.67). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.7B
Revenue growth (YoY) +1.2%
Net margin 13.2%
Return on equity 27.7%
Free cash flow $177M FY2026
P/E ratio 11.9
More key figures
Operating margin 24.7%
EPS (TTM) $4.16
Dividend yield 2.8%
EPS growth (YoY) +108%
Net debt $693M FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 66 · Market factors (momentum, volatility) 74

Profitability 67
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

John Wiley & Sons, Inc., a publisher, provides authoritative content, data-driven insights, and knowledge services for the advancement of science, innovation, and learning in the United States, China, the United Kingdom, Japan, Australia, and internationally.

Full company description

John Wiley & Sons, Inc., a publisher, provides authoritative content, data-driven insights, and knowledge services for the advancement of science, innovation, and learning in the United States, China, the United Kingdom, Japan, Australia, and internationally. The company's Research segment provides scientific, technical, medical, and scholarly journals, as well as related content and services in the areas of physical sciences and engineering, health sciences, social sciences, and humanities, and life sciences. This segment sells its products direct to research libraries and library consortia, as well as to researchers and professional society members, and other customers; and through independent subscription agents. The company's Learning segment offers scientific, professional, and education print and digital books; digital courseware to support students and instructors, and assessment services for businesses and professionals. This segment sells its products and services to business and leadership, technology, behavioral health, engineering/architecture, science, and professional education categories through brick-and-mortar and online retailers, wholesalers who supply such bookstores, college bookstores, individual practitioners, corporations, distributor networks, and government agencies. John Wiley & Sons, Inc. was founded in 1807 and is headquartered in Hoboken, New Jersey.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

John Wiley & Sons, Inc reported revenue of $1.7B in FY2026 versus $2.1B in FY2022, a compound −5.3%/yr. Reported net income was $222M in FY2026, compounding +10.6%/yr from FY2022.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.7B
Latest YoY
−0.1%
Avg. growth/yr (3Y)
−6.0%
Avg. growth/yr (5Y)
−2.9%
Avg. growth/yr (40Y)
+5.3%
Revenue −5.3%/yr
FY22 $2.1B
FY23 $2.0B
FY24 $1.9B
FY25 $1.7B
FY26 $1.7B
Net income +10.6%/yr
FY22 $148M
FY23 $17.2M
FY24 −$200M
FY25 $84.2M
FY26 $222M

Watch WLYB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "John Wiley & Sons, Inc Fair Value". https://www.fairvalue-calculator.com/stock/WLYB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Publishing · 110 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +6% · Above median
Return on equity (TTM) 28% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 25% · Top 25%
Revenue growth 1% · Above median
Dividend yield (TTM) 2.8% · Below median
Debt / equity 0.79× · Higher than 75% of peers

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 11.9× · Cheaper than median
P/B 2.97× · Pricier than 75% of peers
P/S (TTM) 1.50× · Pricier than median
P/FCF 14.2× · Pricier than 75% of peers
EV/EBITDA 8.9× · Pricier than median
PEG 13.40× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 41 · sector 39
FUTURE 6 · sector 0
PAST 100 · sector 21
HEALTH 60 · sector 99
DIVIDEND 57 · sector 57

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare John Wiley & Sons, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is John Wiley & Sons, Inc (WLYB) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $57.01 versus a price of $53.78, about +6% (fairly valued).
What is the fair value of WLYB?
Our model-based fair value for John Wiley & Sons, Inc is $57.01 (as of Jul 17, 2026), built from audited fundamentals. The current price is $53.78.
What is the quality score of WLYB?
John Wiley & Sons, Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of John Wiley & Sons, Inc (WLYB)?
John Wiley & Sons, Inc reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of WLYB?
The net profit margin of John Wiley & Sons, Inc is about 9.2%, meaning it keeps roughly 9.2% of revenue as net income. Based on the latest reported figures.
Does John Wiley & Sons, Inc pay a dividend?
John Wiley & Sons, Inc currently shows a dividend yield of about 3.21% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track John Wiley & Sons, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.