EN DE

China Science Publishing & Media Ltd (601858) Fair Value & Analysis

Communication Services · CN · Market cap 20.8B CNY

CS China Science Publishing & Media Ltd 601858 · SHG
Price¥26.32
Fair Value¥10.31
Upside-60.8%
Quality69/100
Watch China Science Publishing & Media Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.6% net margin
Low debt · generates free cash flow
1.16% dividend yield
Mixed vs. peers (6/14)
Moderate moat 49/100
Evidence: High Range ¥7.81 – ¥13.01 Share as image

Fair value as of: Aug 8, 2026

From 24 valuation models · updated 2 days ago

Fair value updated Aug 8, 2026, revised from ¥10.41 to ¥10.31 (−1.0%) since Jul 11, 2026. Share price +56.7% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥13.01). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥48.28 ¥6.72 Fair Value ¥10.31 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥6.72 – ¥48.28 · fair‑value band ¥7.81 – ¥13.01 · the ¥26.32 price screens above the ¥10.31 fair value. Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Science Publishing & Media Ltd (601858) currently trades at ¥26.32, while our model-based Fair Value estimate is ¥10.31, implying the stock looks roughly 60.8% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, China Science Publishing & Media Ltd generated revenue of 2.9B CNY at a net margin of 16.6%. Revenue declined 19.8% year over year. It earns a return on equity of 8.9%. The balance sheet holds a net cash position of 1.6B CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥7.81 (bear case) to ¥13.01 (bull case); at ¥26.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 15% fair-value upside, at -61%, 601858 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥10.02 ¥13.48 ¥18.33 80
Residual Income ¥6.07 ¥6.57 ¥8.22 76
Rev-Margin DCF ¥7.89 ¥10.71 ¥13.87 74
All 24 models by family
DCF Models
FCF DCF ¥9.84 ¥13.66 ¥19.30 38
Owner Earnings ¥8.88 ¥12.23 ¥17.16 31
5Y Revenue Exit ¥7.89 ¥10.63 ¥14.01 39
5Y EBITDA Exit ¥7.92 ¥10.68 ¥13.77 41
5Y P/E Exit ¥10.66 ¥15.68 ¥20.80 38
10Y Revenue Exit ¥8.39 ¥11.02 ¥14.32 36
10Y EBITDA Exit ¥8.56 ¥11.05 ¥14.14 37
10Y P/E Exit ¥10.29 ¥14.48 ¥19.39 35
Earnings-Based
Graham-Dodd ¥4.16 ¥11.37 ¥14.92 54
Lynch FV ¥2.25 ¥3.21 ¥4.18 50
PEG = 1.0 ¥2.25 ¥3.21 ¥4.18 46
EPV ¥6.62 ¥7.36 ¥8.01 59
Multiples
P/E Multiple ¥10.10 ¥13.47 ¥16.83 63
P/S Multiple ¥7.81 ¥10.41 ¥13.01 58
P/B Multiple ¥7.81 ¥10.41 ¥13.01 55
EV/EBIT ¥8.64 ¥10.79 ¥12.94 53
EV/EBITDA ¥7.48 ¥9.24 ¥11.00 54
EV/Revenue ¥7.08 ¥9.18 ¥11.27 43
Asset-Based
NCAV (Graham) ¥3.59 ¥4.81 ¥7.18 50
Growth DCF
Growth DCF ¥10.02 ¥13.48 ¥18.33 80
Rev-Margin DCF ¥7.89 ¥10.71 ¥13.87 74
Economic Profit
Residual Income ¥6.07 ¥6.57 ¥8.22 76
ROIC Compounder ¥6.62 ¥7.46 ¥8.69 72
Growth Earnings
Growth-Adj P/E ¥7.97 ¥11.38 ¥14.80 68

Widest divergence: Growth Earnings (¥11.38) versus Earnings-Based (¥3.21). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.9B CNY
Revenue growth (YoY) -19.8%
Net margin 16.6%
Return on equity 8.9%
Free cash flow 549M CNY FY2025
P/E ratio 42.5
More key figures
Operating margin 13.4%
EPS (TTM) ¥0.6200
Dividend yield 1.2%
EPS growth (YoY) +7.7%
Net cash 1.6B CNY FY2024

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 48

Profitability 39
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Science Publishing & Media Ltd. engages in publishing of books and periodicals in China. It offers academic monographs, teaching materials, supplementary teaching materials, science books, and other books, as well as academic periodicals and magazine.

Full company description

China Science Publishing & Media Ltd. engages in publishing of books and periodicals in China. It offers academic monographs, teaching materials, supplementary teaching materials, science books, and other books, as well as academic periodicals and magazine. The company also imports and exports books, periodicals, databases and other publications; sells digital products; and provides platform services and other knowledge service. The company was founded in 1999 and is headquartered in Beijing, China. China Science Publishing & Media Ltd. is a subsidiary of China Science Publishing & Media Group Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Science Publishing & Media Ltd reported revenue of ¥3.0B in FY2025 versus ¥2.6B in FY2021, a compound +3.4%/yr. Reported net income was ¥484M in FY2025, compounding −0.1%/yr from FY2021.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.0B CNY
Latest YoY
+1.8%
Avg. growth/yr (3Y)
+3.6%
Avg. growth/yr (5Y)
+3.6%
Avg. growth/yr (14Y)
+6.6%
Revenue +3.4%/yr
FY21 ¥2.6B
FY22 ¥2.7B
FY23 ¥2.9B
FY24 ¥3.0B
FY25 ¥3.0B
Net income −0.1%/yr
FY21 ¥486M
FY22 ¥469M
FY23 ¥513M
FY24 ¥433M
FY25 ¥484M

601858 screens 61% overvalued. Compare with The New York Times Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Science Publishing & Media Ltd Fair Value". https://www.fairvalue-calculator.com/stock/601858

Peer Group

Publishing · 110 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Above median
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth -20% · Bottom 25%
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 42.5× · Pricier than 75% of peers
P/B 3.67× · Pricier than 75% of peers
P/S (TTM) 7.12× · Pricier than 75% of peers
P/FCF 5.6× · Pricier than median
EV/EBITDA 48.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 0
PAST 35 · sector 21
HEALTH 100 · sector 99
DIVIDEND 23 · sector 57

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Compare China Science Publishing & Media Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Science Publishing & Media Ltd (601858) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥10.31 versus a price of ¥26.32, about −61% (overvalued).
What is the fair value of 601858?
Our model-based fair value for China Science Publishing & Media Ltd is ¥10.31 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥26.32.
What is the quality score of 601858?
China Science Publishing & Media Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Science Publishing & Media Ltd (601858)?
China Science Publishing & Media Ltd reported trailing-twelve-month revenue of about 2.9B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 601858?
The net profit margin of China Science Publishing & Media Ltd is about 16.6%, meaning it keeps roughly 16.6% of revenue as net income. Based on the latest reported figures.
Does China Science Publishing & Media Ltd pay a dividend?
China Science Publishing & Media Ltd currently shows a dividend yield of about 1.42% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Science Publishing & Media Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.