EN DE

The New York Times Company (NYT) Fair Value & Analysis

Communication Services · US · Market cap $12.2B

TN The New York Times Company logo The New York Times Company NYT · US
Price$64.77
Fair Value$41.95
Upside-35.2%
Quality70/100
Watch The New York Times Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.3% net margin
Low debt · generates free cash flow
1.06% dividend yield
Mixed vs. peers (7/15)
Wide moat 74/100
Evidence: High Range $31.78 – $52.11 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from $43.46 to $41.95 (−3.5%) since Jun 24, 2026. Share price −11.9% over the past month.

A solid business, but screening 35% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($52.11). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$85.59 $26.58 Fair Value $41.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $26.58 – $85.59 · fair‑value band $31.78 – $52.11 · the $64.77 price screens above the $41.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The New York Times Company (NYT) currently trades at $64.77, while our model-based Fair Value estimate is $41.95, implying the stock looks roughly 35.2% overvalued today. We read business quality at 70/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The New York Times Company generated revenue of $2.9B at a net margin of 13.3%. Revenue grew 12.1% year over year. It earns a return on equity of 19.7%. The balance sheet holds a net cash position of $207M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $31.78 (bear case) to $52.11 (bull case); at $64.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 28% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 26% fair-value upside, at -35%, NYT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $37.50 $49.53 $70.65 80
Residual Income $14.03 $18.35 $55.84 76
Rev-Margin DCF $29.28 $41.06 $55.91 74
All 24 models by family
DCF Models
FCF DCF $36.15 $48.49 $71.99 38
Owner Earnings $27.03 $36.10 $53.40 31
5Y Revenue Exit $29.28 $40.41 $56.62 39
5Y EBITDA Exit $32.39 $45.71 $63.36 41
5Y P/E Exit $31.85 $44.78 $60.25 38
10Y Revenue Exit $30.94 $41.07 $52.51 36
10Y EBITDA Exit $33.54 $44.57 $56.95 37
10Y P/E Exit $33.21 $43.96 $54.90 35
Earnings-Based
Graham-Dodd $14.52 $24.85 $30.35 54
EPV $21.89 $25.27 $28.24 59
Dividend Discount
Gordon GGM $6.29 $7.92 $9.61 70
DDM Multi-Stage $6.29 $8.49 $11.17 61
Multiples
P/E Multiple $32.03 $42.71 $53.39 63
P/S Multiple $27.23 $36.30 $45.38 58
P/B Multiple $27.23 $36.30 $45.38 55
EV/EBIT $39.36 $51.95 $64.54 53
EV/EBITDA $34.63 $45.64 $56.65 54
EV/Revenue $27.05 $37.96 $48.87 43
Asset-Based
NCAV (Graham) $6.34 $8.49 $12.67 50
Growth DCF
Growth DCF $37.50 $49.53 $70.65 80
Rev-Margin DCF $29.28 $41.06 $55.91 74
Economic Profit
Residual Income $14.03 $18.35 $55.84 76
ROIC Compounder $22.26 $26.28 $30.59 72
Growth Earnings
Growth-Adj P/E $22.66 $32.37 $42.09 68

Widest divergence: DCF Models ($43.96) versus Dividend Discount ($7.92). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +12.1%
Net margin 13.3%
Return on equity 19.7%
Free cash flow $551M FY2025
P/E ratio 32.3
More key figures
Operating margin 13.1%
EPS (TTM) $2.33
Dividend yield 1.1%
EPS growth (YoY) +80.0%
Net cash $207M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 77 · Market factors (momentum, volatility) 50

Profitability 69
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 51
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The New York Times Company, together with its subsidiaries, creates, collects, and distributes news and information worldwide. It operates through two segments, The New York Times Group and The Athletic. It offers The New York Times (The Times) through company's mobile application, website, printed newspaper, and associated content, such as podcast.

Full company description

The New York Times Company, together with its subsidiaries, creates, collects, and distributes news and information worldwide. It operates through two segments, The New York Times Group and The Athletic. It offers The New York Times (The Times) through company's mobile application, website, printed newspaper, and associated content, such as podcast. The company offers The Athletic, a sports media product; Cooking, a recipe product; Games, a puzzle games product; and Audio, an audio product. In addition, the company offers a portfolio of advertising products and services to advertisers, such as luxury goods, technology, and financial companies, to promote products, services or brands on digital platforms in the form of display ads, audio and video, in print in the form of column-inch ads, and at live events; and Wirecutter, a product review and recommendation product. Further, the company licenses content to digital aggregators in the business, professional, academic and library markets, and third-party digital platforms; articles, graphics, and photographs, including newspapers, magazines, and websites; and for use in television, films, and books, as well as provide rights to reprint articles, and create and sell new digests. Additionally, the company engages in commercial printing and distribution for third parties; and operates the NYTimes.com website. The company was founded in 1851 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The New York Times Company reported revenue of $2.8B in FY2025 versus $2.1B in FY2021, a compound +8.0%/yr. Reported net income was $344M in FY2025, compounding +11.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
+9.2%
Avg. growth/yr (3Y)
+7.0%
Avg. growth/yr (5Y)
+9.6%
Avg. growth/yr (40Y)
+1.8%
Revenue +8.0%/yr
FY21 $2.1B
FY22 $2.3B
FY23 $2.4B
FY24 $2.6B
FY25 $2.8B
Net income +11.8%/yr
FY21 $220M
FY22 $174M
FY23 $232M
FY24 $294M
FY25 $344M

NYT screens 35% overvalued. Compare with Jiangsu Phoenix Publishing & Media Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The New York Times Company Fair Value". https://www.fairvalue-calculator.com/stock/NYT

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Publishing · 108 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −35% · Below median
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 13% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 12% · Top 25%
Dividend yield (TTM) 1.1% · Bottom 25%

Valuation Multiples vs Publishing median · lower = cheaper

P/E (TTM) 32.3× · Pricier than 75% of peers
P/B 5.96× · Pricier than 75% of peers
P/S (TTM) 4.24× · Pricier than 75% of peers
P/FCF 22.1× · Pricier than 75% of peers
EV/EBITDA 22.3× · Pricier than 75% of peers
PEG 3.79× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 40
FUTURE 61 · sector 0
PAST 79 · sector 21
HEALTH 100 · sector 99
DIVIDEND 21 · sector 57

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Publishing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare The New York Times Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The New York Times Company (NYT) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $41.95 versus a price of $64.77, about −35% (overvalued).
What is the fair value of NYT?
Our model-based fair value for The New York Times Company is $41.95 (as of Jul 17, 2026), built from audited fundamentals. The current price is $64.77.
What is the quality score of NYT?
The New York Times Company has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of The New York Times Company (NYT)?
The New York Times Company reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of NYT?
The net profit margin of The New York Times Company is about 13.3%, meaning it keeps roughly 13.3% of revenue as net income. Based on the latest reported figures.
Does The New York Times Company pay a dividend?
The New York Times Company currently shows a dividend yield of about 1.02% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The New York Times Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.