EN DE

Sino Golf Holdings Ltd (0361) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$240M (≈ $30.6M) · ISIN BMG816821091

What is Sino Golf Holdings Ltd really worth?

SG Sino Golf Holdings Ltd 0361 · HK
PriceHK$0.0390
Fair ValueHK$0.0320
Upside−18.0%
Quality38/100

Below-average quality, and trading another 22% above our fair value of HK$0.0320.

As of Aug 22, 2026, the fair value of Sino Golf Holdings Ltd is HK$0.0320 per share against a price of HK$0.0390, so the fair value sits 18% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Sino Golf Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −3.0 %/yr)
!Loss-making · -12.9% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (5/12)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 3 out of 100
Evidence: Low Range HK$0.0280 – HK$0.0320

Fair value as of: Aug 22, 2026

From 3 valuation models · updated 15 days ago

Share price −2.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$0.0320). The favourable scenario is already priced in.
  • Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The models converge in a tight band (HK$0.0280 to HK$0.0320), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

HK$0.2900 HK$0.0250 Fair Value HK$0.0320 Apr 2020 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range HK$0.0250 – HK$0.2900 · fair‑value band HK$0.0280 – HK$0.0320 · the HK$0.0390 price screens above the HK$0.0320 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sino Golf Holdings Ltd (0361) currently trades at HK$0.0390, while our model-based Fair Value estimate is HK$0.0320, implying the stock looks roughly 21.9% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Asset-Based group reads highest at a median of HK$0.0300 per share, and 0 of the 3 models we run sit above the HK$0.0390 price. Bear case: the Dividend Discount group reads lowest at HK$0.0200, and 3 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Sino Golf Holdings Ltd generated revenue of HK$190M at a net margin of −12.9%. Revenue declined 24.3% year over year. It earns a return on equity of −9.8%. The balance sheet holds a net cash position of HK$35.9M. Fundamentals as of Aug 22, 2026

Our scenario range runs from HK$0.0280 (bear case) to HK$0.0320 (bull case); at HK$0.0390, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 78% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −18%, 0361 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence HK$0.0100 HK$0.0200 HK$0.0200 69
DDM Multi-Stage HK$0.0100 HK$0.0200 HK$0.0200 67
NCAV (Graham) HK$0.0200 HK$0.0300 HK$0.0500 52
All 3 models by family
Dividend Discount
Gordon GGM best evidence HK$0.0100 HK$0.0200 HK$0.0200 69
DDM Multi-Stage HK$0.0100 HK$0.0200 HK$0.0200 67
Asset-Based
NCAV (Graham) HK$0.0200 HK$0.0300 HK$0.0500 52

Widest divergence: Asset-Based (HK$0.0300) versus Dividend Discount (HK$0.0200). Highest evidence: Gordon GGM (69).

Notify me when 0361 reaches fair value

Put 0361 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.26 TTM
Dividend yield 5.0%
Net margin −12.9% FY2025
Return on equity −9.8% TTM
Return on assets (EBIT) −0.2% avg 5y
Operating margin −6.7% TTM
More key figures
Growth
Revenue (TTM) HK$190M TTM
Revenue growth (YoY) −24.3% 3y avg −26.5%
Balance sheet & cash flow
Free cash flow −HK$34.6M FY2025
Net cash HK$35.9M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 32

Profitability 10
Margins and returns on capital today
Quality Growth 9
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hanfort Development Holdings Limited, an investment holding company, engages in the manufacture and trading of golf equipment, and related components and parts in Japan, North America, Asia, Europe, and internationally. It operates through Golf Equipment; Golf Bags; and Hospitality segments.

Full company description

Hanfort Development Holdings Limited, an investment holding company, engages in the manufacture and trading of golf equipment, and related components and parts in Japan, North America, Asia, Europe, and internationally. It operates through Golf Equipment; Golf Bags; and Hospitality segments. The company offers assembled and packaged golf clubs, club heads, shafts and golf bags, and accessories on an original equipment manufacturing and original design manufacturing basis to golf companies. It is also involved in the development of an integrated resort in the Commonwealth of the Northern Mariana Islands; subcontracting of golf bags; and property holding activities. The company was formerly known as Sino Golf Holdings Limited and change its name to Hanfort Development Holdings Limited in January 2026. Hanfort Development Holdings Limited was founded in 1988 and is based in Sha Tin, Hong Kong. Hanfort Development Holdings Limited operates as a subsidiary of Hans' Energy Group Co., Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sino Golf Holdings Ltd reported revenue of HK$190M in FY2025 versus HK$418M in FY2021, a compound −17.9%/yr. Reported net income was −HK$24.6M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$190M
Latest YoY
−27.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−26.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.2% (2020) → −9.6% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −17.9%/yr
FY21 HK$418M
FY22 HK$479M
FY23 HK$217M
FY24 HK$263M
FY25 HK$190M
Net income
FY21 −HK$23.7M
FY22 −HK$15.9M
FY23 −HK$18.5M
FY24 −HK$2.4M
FY25 −HK$24.6M

0361 screens 22% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sino Golf Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0361.HK

Peer Group

Leisure · 191 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −23% · Below median
Return on assets −3% · Bottom 25%
Net margin (TTM) −13% · Bottom 25%
Operating margin (TTM) −7% · Bottom 25%
Revenue growth −24% · Bottom 25%
Dividend yield (TTM) 5.0% · Top 25%

Valuation Multiples vs Leisure median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.16× · Cheaper than 75% of peers
PEG 0.58× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE3 · sector 16
FUTURE0 · sector 14
PAST0 · sector 19
HEALTH100 · sector 94
DIVIDEND100 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 82020 HK$65.10 HK$97.98 +51%
Pop Mart International Group 9992 HK$154.70 HK$227.30 +47%
Amer Sports, Inc AS $33.03 $16.16 −51%
Hasbro, Inc HAS $94.10 $81.97 −13%
Life Time Group LTH $45.40 $15.61 −66%
Li Ning Company 82331 HK$11.62 HK$11.48 −1%
Acushnet Holdings GOLF $89.10 $36.89 −59%
Ninebot Limited 689009 ¥44.94 ¥39.73 −12%
Mattel, Inc MAT $15.26 $18.93 +24%
Planet Fitness, Inc PLNT $53.33 $52.62 −1%

Compare Sino Golf Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Sino Golf Holdings Ltd (0361) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of HK$0.0320 versus a price of HK$0.0390, about −18% upside (overvalued).
What is the fair value of 0361?
Our model-based fair value for Sino Golf Holdings Ltd is HK$0.0320 (as of Aug 22, 2026), built from audited fundamentals. The current price: HK$0.0390.
What is the quality score of 0361?
Sino Golf Holdings Ltd has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sino Golf Holdings Ltd (0361)?
Our model-based price target is the fair value of HK$0.0320 (as of Aug 22, 2026) from 3 valuation models. Cautious scenario HK$0.0280, optimistic scenario HK$0.0320. It is a calculation from audited fundamentals, not an analyst target.
What is the Sino Golf Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$0.0320, about −18% upside versus a price of HK$0.0390 (overvalued). Cautious scenario HK$0.0280, optimistic scenario HK$0.0320. The calculation is refreshed regularly with new filings.
What is the revenue of Sino Golf Holdings Ltd (0361)?
Sino Golf Holdings Ltd reported trailing-twelve-month revenue of about HK$190M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of 0361?
The net profit margin of Sino Golf Holdings Ltd is about −12.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Sino Golf Holdings Ltd pay a dividend?
Sino Golf Holdings Ltd currently shows a dividend yield of about 5.04% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Sino Golf Holdings Ltd in the live analysis

One click puts Sino Golf Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.