EN DE

EO Technics Co (039030) Fair Value & Analysis

Technology · KR · Market cap 4.6T KRW

ET EO Technics Co 039030 · KQ
Price324,500 KRW
Fair Value92,882 KRW
Upside-71.4%
Quality75/100
Watch EO Technics Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.0% net margin
Low debt · generates free cash flow
0.32% dividend yield
Ranks above peers (8/10)
Wide moat 66/100
Evidence: High Range 69,662 KRW – 116,103 KRW Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 30 days ago

Share price −5.9% over the past month.

A strong business, but screening 71% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (116,103 KRW). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

612,000 KRW 57,381 KRW Fair Value 92,882 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 57,381 KRW – 612,000 KRW · fair‑value band 69,662 KRW – 116,103 KRW · the 324,500 KRW price screens above the 92,882 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EO Technics Co (039030) currently trades at 324,500 KRW, while our model-based Fair Value estimate is 92,882 KRW, implying the stock looks roughly 71.4% overvalued today. The Quality Score stands at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EO Technics Co generated revenue of 411B KRW at a net margin of 18.0%. Revenue grew 35.7% year over year. It earns a return on equity of 11.3%. Fundamentals as of Jul 11, 2026

Our scenario range runs from 69,662 KRW (bear case) to 116,103 KRW (bull case); at 324,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 127% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -75% fair-value upside, at -71%, 039030 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 120,548 KRW 193,200 KRW 319,268 KRW 80
Residual Income 47,489 KRW 51,542 KRW 69,908 KRW 76
Rev-Margin DCF 87,231 KRW 127,625 KRW 177,618 KRW 74
All 26 models by family
DCF Models
FCF DCF 119,871 KRW 194,521 KRW 323,320 KRW 38
Owner Earnings 81,011 KRW 126,851 KRW 205,942 KRW 31
5Y Revenue Exit 87,231 KRW 127,537 KRW 179,845 KRW 39
5Y EBITDA Exit 93,834 KRW 140,607 KRW 196,701 KRW 41
5Y P/E Exit 94,484 KRW 141,892 KRW 193,660 KRW 38
10Y Revenue Exit 95,474 KRW 136,914 KRW 195,399 KRW 36
10Y EBITDA Exit 101,723 KRW 146,491 KRW 209,283 KRW 37
10Y P/E Exit 102,156 KRW 147,433 KRW 206,778 KRW 35
Earnings-Based
Graham-Dodd 31,580 KRW 125,874 KRW 171,064 KRW 54
Lynch FV 31,241 KRW 44,630 KRW 58,019 KRW 50
PEG = 1.0 31,241 KRW 44,630 KRW 58,019 KRW 46
EPV 65,633 KRW 73,830 KRW 81,117 KRW 59
Dividend Discount
Gordon GGM 4,725 KRW 10,315 KRW 17,355 KRW 70
DDM Multi-Stage 4,725 KRW 8,449 KRW 10,750 KRW 61
Multiples
P/E Multiple 69,662 KRW 92,882 KRW 116,103 KRW 63
P/S Multiple 57,970 KRW 77,294 KRW 96,617 KRW 58
P/B Multiple 59,212 KRW 78,950 KRW 98,687 KRW 55
EV/EBIT 107,672 KRW 137,169 KRW 166,666 KRW 53
EV/EBITDA 87,796 KRW 110,667 KRW 133,539 KRW 54
EV/Revenue 73,287 KRW 96,475 KRW 119,663 KRW 43
Asset-Based
NCAV (Graham) 27,919 KRW 37,411 KRW 55,838 KRW 50
Growth DCF
Growth DCF 120,548 KRW 193,200 KRW 319,268 KRW 80
Rev-Margin DCF 87,231 KRW 127,625 KRW 177,618 KRW 74
Economic Profit
Residual Income 47,489 KRW 51,542 KRW 69,908 KRW 76
ROIC Compounder 69,347 KRW 87,537 KRW 113,068 KRW 72
Growth Earnings
Growth-Adj P/E 53,499 KRW 76,427 KRW 99,355 KRW 68

Widest divergence: DCF Models (140,607 KRW) versus Dividend Discount (8,449 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 411B KRW
Revenue growth (YoY) +35.7%
Net margin 18.0%
Return on equity 11.3%
Free cash flow 96.2B KRW FY2025
Operating margin 25.9%
More key figures
Dividend yield 0.3%
EPS growth (YoY) +113%

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 76 · Market factors (momentum, volatility) 44

Profitability 44
Margins and returns on capital today
Quality Growth 72
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EO Technics Co., Ltd. manufactures and supplies laser processing equipment worldwide. The company offers semiconductor products comprising strip markers, tray markers, wafer back side markers, wafer top side marker, and wafer ID markers; grooving and dicing products; cutting equipment for substrates; and drilling equipment for the strip and wafer types of …

Full company description

EO Technics Co., Ltd. manufactures and supplies laser processing equipment worldwide. The company offers semiconductor products comprising strip markers, tray markers, wafer back side markers, wafer top side marker, and wafer ID markers; grooving and dicing products; cutting equipment for substrates; and drilling equipment for the strip and wafer types of POP. It also provides display products, such as laser lift off, PI glass cut, shape cut, chamfer cut, UV laser annealing, FPD markers, align key markers, laser trimmer OLED/TFT/CF trimmers, film cutters, Pol. film cutters, mask repairs, window glass cutters, and Laser patterning products; PCB equipment for drilling and marking applications; macro equipment for use in notching/cutting, welding, bonding, soldering, and marking applications; and laser products. EO Technics Co., Ltd. was founded in 1989 and is headquartered in Anyang-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EO Technics Co reported revenue of 381B KRW in FY2025 versus 391B KRW in FY2021, a compound −0.6%/yr. Reported net income was 57.2B KRW in FY2025, compounding −5.5%/yr from FY2021.

Growth Quality 69/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
381B KRW
Latest YoY
+18.7%
Avg. growth/yr (3Y)
−5.2%
Avg. growth/yr (5Y)
+3.2%
Avg. growth/yr (18Y)
+8.5%
Revenue −0.6%/yr
FY21 391B KRW
FY22 447B KRW
FY23 316B KRW
FY24 321B KRW
FY25 381B KRW
Net income −5.5%/yr
FY21 71.9B KRW
FY22 76.5B KRW
FY23 36.6B KRW
FY24 42.8B KRW
FY25 57.2B KRW

039030 screens 71% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EO Technics Co Fair Value". https://www.fairvalue-calculator.com/stock/039030

Peer Group

Semiconductor Equipment & Materials · 211 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −71% · Below median
Return on equity (TTM) 11% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 36% · Top 25%
Dividend yield (TTM) 0.3% · Bottom 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 58
PAST 45 · sector 30
HEALTH 100 · sector 96
DIVIDEND 6 · sector 16

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$50.50 C$15.57 -69%
Applied Materials, Inc AMAT $579.43 $143.08 -75%
Lam Research Corporation LRCX $346.10 $67.57 -80%
KLA Corporation KLAC $212.75 $53.01 -75%
NAURA Technology Group 002371 ¥774.20 ¥151.43 -80%
Advanced Micro-Fabrication Equipment Inc 688012 ¥350.69 ¥41.79 -88%
Piotech Inc 688072 ¥832.00 ¥431.44 -48%
Hon. Precision, Inc 7769 6,005 TWD 1,804 TWD -70%
Hangzhou Changchuan Technology Co 300604 ¥325.24 ¥33.33 -90%
MPI Corporation 6223 5,600 TWD 609.44 TWD -89%

Compare EO Technics Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EO Technics Co (039030) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 92,882 KRW versus a price of 324,500 KRW, about −71% (overvalued).
What is the fair value of 039030?
Our model-based fair value for EO Technics Co is 92,882 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 324,500 KRW.
What is the quality score of 039030?
EO Technics Co has a Quality Score of 75/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EO Technics Co (039030)?
EO Technics Co reported trailing-twelve-month revenue of about 411B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 039030?
The net profit margin of EO Technics Co is about 18.0%, meaning it keeps roughly 18.0% of revenue as net income. Based on the latest reported figures.
Does EO Technics Co pay a dividend?
EO Technics Co currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EO Technics Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.