EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Daewon Media Co. Ltd (048910) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Daewon Media Co. Ltd KRW 8,665, price KRW 7,090, upside +22.2%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · KR · ISIN KR7048910004

DM Some data Sep 24, 2026

Daewon Media Co. Ltd

048910 · KQ

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value 8,665 KRW · Undervalued (+22%)
!Quality 55/100
!Expensive Growth (revenue 5y +5.2 %/yr)
!Thin margins · 1.8% net margin (TTM)
!Low debt · negative free cash flow
·2.06% dividend yield
✓Ranks above peers (8/10)
!Narrow moat 28/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 19 out of 100
Watch Daewon Media Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

46,127 KRW 4,165 KRW Fair Value 8,665 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 4,165 KRW – 46,127 KRW · fair‑value band 6,341 KRW – 11,264 KRW · the 7,090 KRW price screens below the 8,665 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Follow Daewon Media Co. in your weekly email

Every Wednesday you see whether Daewon Media Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Daewon Media Co., Ltd. operates as an animation content production and distribution company in South Korea. It produces animated movies and TV series; 3D animations; and online and mobile games, as well as games for Nintendo 3DS and DS. The company also provides Yu-Gi-Oh!, a trading card game based on Yu-Gi-Oh!

Show more

Daewon Media Co., Ltd. operates as an animation content production and distribution company in South Korea. It produces animated movies and TV series; 3D animations; and online and mobile games, as well as games for Nintendo 3DS and DS. The company also provides Yu-Gi-Oh!, a trading card game based on Yu-Gi-Oh! animation series, as well as card fight and sports collection cards. In addition, it is involved in brand licensing; exhibition and performance; branded retail; and toy/hobby game distribution businesses, as well as operation of character and collaboration pop-up stores, and third party branded retail store. The company was formerly known as Daiwon C&A Holdings Co., Ltd. and changed its name to Daewon Media Co., Ltd. in 2007. Daewon Media Co., Ltd. was founded in 1973 and is based in Seoul, South Korea.

Stock analysis

Daewon Media Co. Ltd (048910) currently trades at 7,090 KRW, while our model-based Fair Value estimate is 8,665 KRW, implying the stock looks roughly 18.2% undervalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of 14,886 KRW per share, and 9 of the 15 models we run sit above the 7,090 KRW price.

Bear case: the Economic Profit group reads lowest at 5,266 KRW, and 6 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: 6,341 KRW (bear) to 11,264 KRW (bull), the price of 7,090 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Daewon Media Co. Ltd reported revenue of 343B KRW in FY2025 versus 300B KRW in FY2021, a compound +3.4%/yr. Reported net income was 5.5B KRW in FY2025, compounding −0.8%/yr from FY2021.

Key figures

Market cap 87.5B KRW (≈ $64.3M) · P/S ratio 0.15 · Dividend yield 2.1% · Net margin 1.6% · Return on equity 4.7% · Return on assets (EBIT) 4.2% · Operating margin 1.9% · Revenue (TTM) 387B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 39 out of 100 (low confidence).

What moves the price

The share trades about 23% below its 52-week high and 70% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at −4% fair-value upside, at 22%, 048910 screens cheaper than that median.

Fair Value models

Bear 6,341 KRW Fair Value 8,665 KRW Bull 11,264 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 6,317 KRW 6,396 KRW 6,138 KRW 76
EPV 4,393 KRW 5,266 KRW 6,020 KRW 74
Owner Earnings 7,923 KRW 14,886 KRW 26,537 KRW 73
All 15 models by family
DCF Models
Owner Earnings 7,923 KRW 14,886 KRW 26,537 KRW 73
Earnings-Based
Graham-Dodd 3,029 KRW 14,059 KRW 19,311 KRW 64
Lynch FV 3,707 KRW 5,296 KRW 6,885 KRW 61
PEG = 1.0 3,707 KRW 5,296 KRW 6,885 KRW 57
EPV 4,393 KRW 5,266 KRW 6,020 KRW 74
Multiples
P/E Multiple 7,349 KRW 9,799 KRW 12,249 KRW 63
P/S Multiple 5,679 KRW 7,572 KRW 9,465 KRW 58
P/B Multiple 5,679 KRW 7,572 KRW 9,465 KRW 55
EV/EBIT 8,595 KRW 11,840 KRW 15,085 KRW 66
EV/EBITDA 19,072 KRW 25,809 KRW 32,546 KRW 67
EV/Revenue 6,243 KRW 9,407 KRW 12,570 KRW 53
Asset-Based
NCAV (Graham) 4,141 KRW 5,549 KRW 8,282 KRW 54
Economic Profit
Residual Income 6,317 KRW 6,396 KRW 6,138 KRW 76
ROIC Compounder 4,393 KRW 5,266 KRW 6,020 KRW 72
Growth Earnings
Growth-Adj P/E 6,065 KRW 8,665 KRW 11,264 KRW 67

Open the full fair value analysis →

Notify me when 048910 reaches fair value

Put 048910 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 45

Profitability 46
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 68
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic). Over 10 years: +14.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%

Watch 048910, get fair value alerts →

Compare Daewon Media Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 261 stocks

Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 55 · Above median
Fair Value upside +22% · Above median
Profitability
Return on equity (TTM) 5% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Above median
Operating margin (TTM) 2% · Above median
Growth and dividend
Revenue growth 75% · Top 25%
Dividend yield (TTM) 2.1% · Below median
Balance sheet
Debt / equity 0.29× · Above median

Valuation Multiplesvs Entertainment median · lower = cheaper

EV/EBITDA 0.5× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)63 · sector 33
FUTURE (revenue growth)100 · sector 12
PAST (return on equity)19 · sector 5
HEALTH (low debt)85 · sector 97
DIVIDEND (yield)41 · sector 46

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Netflix, Inc NFLX $71.72 $78.89 +10%
The Walt Disney Company DIS $105.56 $101.23 −4%
Warner Bros. Discovery, Inc WBD $30.83 $13.47 −56%
Live Nation Entertainment, Inc LYV $169.84 $64.71 −62%
Universal Music Group UMG €14.55 €16.00 +10%
TKO Group TKO $188.87 $95.50 −49%
Formula One Group FWONK $94.62 $104.08 +10%
Fox Corporation FOXA $63.96 $89.49 +40%
Roku, Inc ROKU $153.49 $42.88 −72%
News Corporation NWS A$45.40 A$29.85 −34%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Daewon Media Co. Ltd · Fair Value
8,665 KRW +18%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Daewon Media Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/048910

Frequently asked questions

Is Daewon Media Co. Ltd (048910) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 8,665 KRW versus a price of 7,090 KRW, about +22% upside (undervalued).
What is the fair value of 048910?
Our model-based fair value for Daewon Media Co. Ltd is 8,665 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,090 KRW.
What is the quality score of 048910?
Daewon Media Co. Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daewon Media Co. Ltd (048910)?
Our model-based price target is the fair value of 8,665 KRW (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 6,341 KRW, optimistic scenario 11,264 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daewon Media Co. Ltd stock forecast for 2026?
Our models put fair value at 8,665 KRW, about +22% upside versus a price of 7,090 KRW (undervalued). Cautious scenario 6,341 KRW, optimistic scenario 11,264 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daewon Media Co. Ltd (048910)?
Daewon Media Co. Ltd reported trailing-twelve-month revenue of about 387B KRW (latest available figure, as of Sep 24, 2026).
Does Daewon Media Co. Ltd pay a dividend?
Daewon Media Co. Ltd currently shows a dividend yield of about 2.06% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Daewon Media Co. Ltd (048910)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daewon Media Co. Ltd it is 8,665 KRW per share (as of Sep 24, 2026), against a price of 7,090 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Daewon Media Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 048910 trades below its calculated fair value: price 7,090 KRW, fair value 8,665 KRW, a gap of about +22% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 048910?
No. The price is what the market pays today (7,090 KRW); the fair value is what the company's own numbers justify (8,665 KRW). For Daewon Media Co. Ltd the two are 1,575 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daewon Media Co. Ltd worth?
The market values Daewon Media Co. Ltd at about 87.5B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,090 KRW; our models calculate a fair value of 8,665 KRW per share.
What do the bullish and bearish scenarios say about 048910?
Our models span a range for Daewon Media Co. Ltd: cautious scenario 6,341 KRW, base 8,665 KRW, optimistic 11,264 KRW per share (as of Sep 24, 2026, price 7,090 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daewon Media Co. Ltd (048910)?
Balance-sheet figures for Daewon Media Co. Ltd (as of Sep 24, 2026): return on equity 4.7%, debt of 0.29 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 048910 from its 52-week high?
Daewon Media Co. Ltd trades at 7,090 KRW, about 23% below its 52-week high of 9,150 KRW and 70% above the low of 4,165 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 8,665 KRW is for.
Which stocks are comparable to Daewon Media Co. Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daewon Media Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 7,090 KRW, calculated fair value 8,665 KRW (+22%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 048910 calculated?
We run Daewon Media Co. Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8,665 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Daewon Media Co. Ltd currently trades 22 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daewon Media Co. Ltd (048910)?
The closing price on Sep 23, 2026 was 7,090 KRW. Our model-based fair value is 8,665 KRW, about +22% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daewon Media Co. Ltd right now?
Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Daewon Media Co. Ltd

How large is the market capitalisation of Daewon Media Co. Ltd (048910)?
The market capitalisation of Daewon Media Co. Ltd is 87.5B KRW (≈ $64.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daewon Media Co. Ltd (048910)?
The price-to-sales ratio of Daewon Media Co. Ltd is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Daewon Media Co. Ltd (048910)?
The dividend yield of Daewon Media Co. Ltd is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daewon Media Co. Ltd (048910)?
The net margin of Daewon Media Co. Ltd is 1.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daewon Media Co. Ltd (048910)?
The return on equity (ROE) of Daewon Media Co. Ltd is 4.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daewon Media Co. Ltd (048910)?
On an EBIT basis the return on assets of Daewon Media Co. Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daewon Media Co. Ltd (048910)?
The operating margin of Daewon Media Co. Ltd is 1.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daewon Media Co. Ltd (048910)?
Revenue at Daewon Media Co. Ltd is growing +74.7% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daewon Media Co. Ltd (048910)?
Earnings per share at Daewon Media Co. Ltd are growing +58.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daewon Media Co. Ltd (048910) generate?
The free cash flow of Daewon Media Co. Ltd is −9.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daewon Media Co. Ltd (048910) carry?
The net debt of Daewon Media Co. Ltd is 29.6B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Daewon Media Co. Ltd in the live analysis

One click puts Daewon Media Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.