Daewon Media Co. Ltd (048910) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Daewon Media Co. Ltd stock KRW 8,665, price KRW 6,980, upside +24.1%, quality 55 out of 100. Rating: undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 4,165 KRW – 46,127 KRW · fair‑value band 6,065 KRW – 11,264 KRW · the 6,980 KRW price screens below the 8,665 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Daewon Media Co. in your weekly email
Every Wednesday you see whether Daewon Media Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daewon Media Co., Ltd. operates as an animation content production and distribution company in South Korea.
Show moreShow less
It produces animated movies and TV series; 3D animations; and online and mobile games, as well as games for Nintendo 3DS and DS. The company also provides Yu-Gi-Oh!, a trading card game based on Yu-Gi-Oh! animation series, as well as card fight and sports collection cards.
In addition, it is involved in brand licensing; exhibition and performance; branded retail; and toy/hobby game distribution businesses, as well as operation of character and collaboration pop-up stores, and third party branded retail store.
The company was formerly known as Daiwon C&A Holdings Co., Ltd. and changed its name to Daewon Media Co., Ltd. in 2007. Daewon Media Co., Ltd. was founded in 1973 and is based in Seoul, South Korea.
Stock analysis
Daewon Media Co. Ltd (048910) currently trades at 6,980 KRW, while our model-based Fair Value estimate is 8,665 KRW, implying the stock looks roughly 19% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 10,189 KRW per share, and 8 of the 16 models we run sit above the 6,980 KRW price.
Bear case: the Economic Profit group reads lowest at 4,580 KRW, and 8 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 6,065 KRW (bear) to 11,264 KRW (bull), the price of 6,980 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Daewon Media Co. Ltd reported revenue of 343B KRW in FY2025 versus 300B KRW in FY2021, a compound +3.4%/yr. Reported net income was 5.5B KRW in FY2025, compounding −0.8%/yr from FY2021.
Key figures
Market cap 87.1B KRW (≈ $64.4M) Micro · P/E ratio 10.0 · P/S ratio 0.21 · EPS (TTM) 752.43 KRW · Dividend yield 2.1% · Net margin 2.2% · Return on equity 7.4% · Return on assets (EBIT) 4.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 68% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −13% fair-value upside, at 24%, 048910 screens cheaper than that median.
Fair Value models
Bear6,065 KRWFair Value 8,665 KRWBull11,264 KRW
Price 6,980 KRW · Upside +24.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (645.23 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.37/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+33.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.2%
Start year 2020 (pandemic). Over 10 years: +14.1% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+5.6%
Dividend (yield on the price)2.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 3%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 221 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+20.3% · Above median
Profitability
Return on equity (12 months)7.4% · Above median
Return on assets2.4% · Above median
Net margin (12 months)2.2% · Above median
Operating margin (12 months)5.6% · Above median
Growth and dividend
Revenue growth (quarter YoY)42.5% · Top 25%
Dividend yield (12 months)2.1% · Below median
Balance sheet
Debt / equity0.29× · Above median
Valuation Multiplesvs Entertainment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daewon Media Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/048910
Frequently asked questions
Is Daewon Media Co. Ltd (048910) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 8,665 KRW versus a price of 6,980 KRW, about +24% upside (undervalued).
What is the fair value of 048910?
Our model-based fair value for Daewon Media Co. Ltd is 8,665 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 6,980 KRW.
What is the quality score of 048910?
Daewon Media Co. Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daewon Media Co. Ltd (048910)?
Our model-based price target is the fair value of 8,665 KRW (as of Nov 9, 2026) from 16 valuation models. Cautious scenario 6,065 KRW, optimistic scenario 11,264 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daewon Media Co. Ltd stock forecast for 2026?
Our models put fair value at 8,665 KRW, about +24% upside versus a price of 6,980 KRW (undervalued). Cautious scenario 6,065 KRW, optimistic scenario 11,264 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daewon Media Co. Ltd (048910)?
Daewon Media Co. Ltd reported trailing-twelve-month revenue of about 424B KRW (latest available figure, as of Nov 9, 2026).
Does Daewon Media Co. Ltd pay a dividend?
Daewon Media Co. Ltd currently shows a dividend yield of 2.06% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Daewon Media Co. Ltd (048910)?
Daewon Media Co. Ltd has a dividend yield of 2.1%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What is the intrinsic value of Daewon Media Co. Ltd (048910)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daewon Media Co. Ltd it is 8,665 KRW per share (as of Nov 9, 2026), against a price of 6,980 KRW. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Daewon Media Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 048910 trades below its calculated fair value: price 6,980 KRW, fair value 8,665 KRW, a gap of about +24% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 048910?
No. The price is what the market pays today (6,980 KRW); the fair value is what the company's own numbers justify (8,665 KRW). For Daewon Media Co. Ltd the two are 1,685 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daewon Media Co. Ltd worth?
The market values Daewon Media Co. Ltd at about 87.1B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 6,980 KRW; our models calculate a fair value of 8,665 KRW per share.
What do the bullish and bearish scenarios say about 048910?
Our models span a range for Daewon Media Co. Ltd: cautious scenario 6,065 KRW, base 8,665 KRW, optimistic 11,264 KRW per share (as of Nov 9, 2026, price 6,980 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 048910?
Daewon Media Co. Ltd trades at a price-to-earnings ratio of 10.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8,665 KRW is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2017 to 2025), reported earnings: 28.6. Other multiples: P/B 0.9, P/S 0.2, EV/EBITDA 2.9.
How solid is the balance sheet of Daewon Media Co. Ltd (048910)?
Balance-sheet figures for Daewon Media Co. Ltd (as of Nov 9, 2026): return on equity 7.4%, debt of 0.29 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 048910 from its 52-week high?
Daewon Media Co. Ltd trades at 6,980 KRW, about 24% below its 52-week high of 9,150 KRW and 68% above the low of 4,165 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 8,665 KRW is for.
Which stocks are comparable to Daewon Media Co. Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Live Nation Entertainment, Inc, TKO Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daewon Media Co. Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 6,980 KRW, calculated fair value 8,665 KRW (+24%), Quality Score 55/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 048910 calculated?
We run Daewon Media Co. Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 8,665 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Daewon Media Co. Ltd currently trades 19% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daewon Media Co. Ltd (048910)?
The closing price on Nov 9, 2026 was 6,980 KRW. Our model-based fair value is 8,665 KRW, about +24% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daewon Media Co. Ltd right now?
Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (6,065 KRW to 11,264 KRW) leaves room in how you read the outcome.
Key figures of Daewon Media Co. Ltd
How large is the market capitalisation of Daewon Media Co. Ltd (048910)?
The market capitalisation of Daewon Media Co. Ltd is 87.1B KRW (≈ $64.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daewon Media Co. Ltd (048910)?
The price-to-sales ratio of Daewon Media Co. Ltd is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Daewon Media Co. Ltd (048910)?
Earnings per share at Daewon Media Co. Ltd are 752.43 KRW (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Daewon Media Co. Ltd (048910)?
The dividend yield of Daewon Media Co. Ltd is 2.1% (payout 19.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daewon Media Co. Ltd (048910)?
The net margin of Daewon Media Co. Ltd is 2.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daewon Media Co. Ltd (048910)?
The return on equity (ROE) of Daewon Media Co. Ltd is 7.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daewon Media Co. Ltd (048910)?
On an EBIT basis the return on assets of Daewon Media Co. Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daewon Media Co. Ltd (048910)?
The operating margin of Daewon Media Co. Ltd is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daewon Media Co. Ltd (048910)?
Revenue at Daewon Media Co. Ltd is growing +42.5% versus a year earlier (3y avg +4.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daewon Media Co. Ltd (048910)?
Earnings per share at Daewon Media Co. Ltd are growing +313% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Daewon Media Co. Ltd (048910) generate?
The free cash flow of Daewon Media Co. Ltd is −9.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Daewon Media Co. Ltd (048910) carry?
The net debt of Daewon Media Co. Ltd is 29.6B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daewon Media Co. Ltd in the live analysis
One click puts Daewon Media Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026