EN DE

Yw Company (051390) Fair Value & Analysis

Technology · KR · Market cap 30.7B KRW

YC Yw Company 051390 · KQ
Price4,145 KRW
Fair Value10,549 KRW
Upside+154.5%
Quality74/100
Watch Yw Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 34.1% net margin
Low debt · generates free cash flow
6.01% dividend yield
Ranks above peers (9/10)
Moderate moat 63/100
Evidence: High Range 7,312 KRW – 13,437 KRW Share as image

Fair value as of: Jul 20, 2026

From 21 valuation models · updated 21 days ago

Share price +10.2% over the past month.

A solid business, screening 155% undervalued on our models.

What matters now

  • The rarer combination: high quality (74/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (7,312 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (7,312 KRW to 13,437 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,765 KRW 2,453 KRW Fair Value 10,549 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 2,453 KRW – 4,765 KRW · fair‑value band 7,312 KRW – 13,437 KRW · the 4,145 KRW price screens below the 10,549 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yw Company (051390) currently trades at 4,145 KRW, while our model-based Fair Value estimate is 10,549 KRW, implying the stock looks roughly 154.5% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Yw Company generated revenue of 14.3B KRW at a net margin of 34.1%. Revenue declined 38.6% year over year. It earns a return on equity of 6.0%. Net debt stands at 19.3B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 7,312 KRW (bear case) to 13,437 KRW (bull case); at 4,145 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 17% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at 155%, 051390 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 23,988 KRW 31,960 KRW 45,597 KRW 80
Residual Income 8,287 KRW 8,552 KRW 8,680 KRW 76
ROIC Compounder 8,104 KRW 9,105 KRW 9,981 KRW 72
All 21 models by family
DCF Models
FCF DCF 23,014 KRW 31,228 KRW 46,440 KRW 38
Owner Earnings 8,826 KRW 11,469 KRW 16,364 KRW 31
5Y Revenue Exit 12,184 KRW 14,225 KRW 17,140 KRW 39
5Y EBITDA Exit 14,159 KRW 17,645 KRW 22,269 KRW 41
5Y P/E Exit 15,143 KRW 19,348 KRW 24,425 KRW 38
10Y Revenue Exit 16,182 KRW 18,085 KRW 19,879 KRW 36
10Y EBITDA Exit 17,475 KRW 20,200 KRW 22,890 KRW 37
10Y P/E Exit 18,072 KRW 21,253 KRW 24,156 KRW 35
Earnings-Based
Graham-Dodd 4,300 KRW 5,256 KRW 5,912 KRW 54
EPV 8,104 KRW 9,105 KRW 9,981 KRW 59
Multiples
P/E Multiple 9,485 KRW 12,647 KRW 15,809 KRW 63
P/S Multiple 3,861 KRW 5,148 KRW 6,435 KRW 58
P/B Multiple 8,062 KRW 10,750 KRW 13,437 KRW 55
EV/EBIT 11,808 KRW 15,045 KRW 18,282 KRW 53
EV/EBITDA 9,711 KRW 12,250 KRW 14,788 KRW 54
EV/Revenue 5,700 KRW 7,244 KRW 8,789 KRW 43
Asset-Based
NCAV (Graham) 5,253 KRW 7,039 KRW 10,506 KRW 50
Growth DCF
Growth DCF 23,988 KRW 31,960 KRW 45,597 KRW 80
Economic Profit
Residual Income 8,287 KRW 8,552 KRW 8,680 KRW 76
ROIC Compounder 8,104 KRW 9,105 KRW 9,981 KRW 72
Growth Earnings
Growth-Adj P/E 6,710 KRW 9,586 KRW 12,462 KRW 68

Widest divergence: Growth DCF (31,960 KRW) versus Earnings-Based (5,256 KRW). Highest evidence: Growth DCF (80).

Notify me when 051390 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 14.3B KRW
Revenue growth (YoY) -38.6%
Net margin 34.1%
Return on equity 6.0%
Free cash flow 17.3B KRW FY2025
Operating margin 26.7%
More key figures
Dividend yield 6.0%
EPS growth (YoY) -19.8%
Net debt 19.3B KRW FY2020

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 71 · Market factors (momentum, volatility) 57

Profitability 39
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yw Company Limited develops, supplies, and installs wired and wireless communication equipment in Japan, China, and Indonesia. The company offers paging and mobile communication relay systems, as well as optical transmission and data network equipment.

Full company description

Yw Company Limited develops, supplies, and installs wired and wireless communication equipment in Japan, China, and Indonesia. The company offers paging and mobile communication relay systems, as well as optical transmission and data network equipment. It is also involved in the rental of medical devices, industrial machinery, home appliances, IT facilities, etc.; and general sales activities. The company was formerly known as YoungWoo Telecom Co., LTD. and changed its name to Yw Company Limited in March 2015. The company was founded in 1995 and is based in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yw Company reported revenue of 16.5B KRW in FY2025 versus 15.0B KRW in FY2021, a compound +2.4%/yr. Reported net income was 5.1B KRW in FY2025, compounding +17.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
16.5B KRW
Latest YoY
+0.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.1%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Revenue +2.4%/yr
FY21 15.0B KRW
FY22 20.3B KRW
FY23 37.0B KRW
FY24 16.5B KRW
FY25 16.5B KRW
Net income +17.6%/yr
FY21 2.7B KRW
FY22 3.0B KRW
FY23 5.3B KRW
FY24 4.3B KRW
FY25 5.1B KRW

Watch 051390: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yw Company Fair Value". https://www.fairvalue-calculator.com/stock/051390

Peer Group

Communication Equipment · 286 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +155% · Top 25%
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 34% · Top 25%
Operating margin (TTM) 27% · Top 25%
Revenue growth -39% · Bottom 25%
Dividend yield (TTM) 6.0% · Top 25%

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 30
PAST 24 · sector 15
HEALTH 100 · sector 98
DIVIDEND 100 · sector 25

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%

Compare Yw Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yw Company (051390) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 10,549 KRW versus a price of 4,145 KRW, about +155% (undervalued).
What is the fair value of 051390?
Our model-based fair value for Yw Company is 10,549 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 4,145 KRW.
What is the quality score of 051390?
Yw Company has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yw Company (051390)?
Yw Company reported trailing-twelve-month revenue of about 14.3B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 051390?
The net profit margin of Yw Company is about 34.1%, meaning it keeps roughly 34.1% of revenue as net income. Based on the latest reported figures.
Does Yw Company pay a dividend?
Yw Company currently shows a dividend yield of about 5.20% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yw Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.