Yw Company Limited (051390) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Yw Company Limited stock KRW 11,640, price KRW 3,880, upside +200.0%, quality 76 out of 100. Rating: strongly undervalued. Calculated from audited financials with 23 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 2,453 KRW – 4,765 KRW · fair‑value band 8,431 KRW – 15,149 KRW · the 3,880 KRW price screens below the 11,640 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Yw Company in your weekly email
Every Wednesday you see whether Yw Company is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Yw Company Limited develops, supplies, and installs wired and wireless communication equipment in Japan, China, and Indonesia. The company offers paging and mobile communication relay systems, as well as optical transmission and data network equipment.
Show moreShow less
It is also involved in the rental of medical devices, industrial machinery, home appliances, IT facilities, etc.; and general sales activities. The company was formerly known as YoungWoo Telecom Co., LTD. and changed its name to Yw Company Limited in March 2015.
The company was founded in 1995 and is based in Seongnam-si, South Korea.
Stock analysis
Yw Company Limited (051390) currently trades at 3,880 KRW, while our model-based Fair Value estimate is 11,640 KRW, implying the stock looks roughly 67% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 34,040 KRW per share, and 21 of the 23 models we run sit above the 3,880 KRW price.
Bear case: the Dividend Discount group reads lowest at 2,188 KRW, and 2 of the 23 models stay below the price. Data coverage for this calculation is low.
Scenario range: 8,431 KRW (bear) to 15,149 KRW (bull), the price of 3,880 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 76/100 (high quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Yw Company Limited reported revenue of 16.5B KRW in FY2025 versus 15.0B KRW in FY2021, a compound +2.4%/yr. Reported net income was 5.1B KRW in FY2025, compounding +17.6%/yr from FY2021.
Key figures
Market cap 31.2B KRW (≈ $23.0M) Micro · P/E ratio 6.4 · P/S ratio 2.48 · EPS (TTM) 605.72 KRW · Dividend yield 5.9% · Net margin 38.7% · Return on equity 5.9% · Return on assets (EBIT) 4.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 68 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 200%, 051390 screens cheaper than that median.
Fair Value models
Bear8,431 KRWFair Value 11,640 KRWBull15,149 KRW
Price 3,880 KRW · Upside +200.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (322.19 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+0.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Start year 2020 (pandemic). Over 10 years: +3.9% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+21.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.5%
Dividend (yield on the price)5.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.15.5% vs 9.0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 35%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 5.5%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score76 · Top 25%
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (12 months)5.9% · Above median
Return on assets5.2% · Above median
Net margin (12 months)38.7% · Top 25%
Operating margin (12 months)40.1% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)−36.8% · Bottom 25%
Dividend yield (12 months)5.9% · Top 25%
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Yw Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/051390
Frequently asked questions
Is Yw Company Limited (051390) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 11,640 KRW versus a price of 3,880 KRW, about +200% upside (undervalued).
What is the fair value of 051390?
Our model-based fair value for Yw Company Limited is 11,640 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 3,880 KRW.
What is the quality score of 051390?
Yw Company Limited has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Yw Company Limited (051390)?
Our model-based price target is the fair value of 11,640 KRW (as of Nov 3, 2026) from 23 valuation models. Cautious scenario 8,431 KRW, optimistic scenario 15,149 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Yw Company Limited stock forecast for 2026?
Our models put fair value at 11,640 KRW, about +200% upside versus a price of 3,880 KRW (undervalued). Cautious scenario 8,431 KRW, optimistic scenario 15,149 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Yw Company Limited (051390)?
Yw Company Limited reported trailing-twelve-month revenue of about 12.6B KRW (latest available figure, as of Nov 3, 2026).
Does Yw Company Limited pay a dividend?
Yw Company Limited currently shows a dividend yield of 5.93% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Yw Company Limited (051390) and when is the ex-dividend date?
Yw Company Limited pays a dividend of 230.00 KRW per share a year, a dividend yield of 5.9%. The last ex-dividend date was Dec 29, 2025. A dividend has been paid every year since 2016. The payout ratio is 38.0% of earnings. Free cash flow covers the dividend 9.36 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What is the intrinsic value of Yw Company Limited (051390)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Yw Company Limited it is 11,640 KRW per share (as of Nov 3, 2026), against a price of 3,880 KRW. It is the blended result of 23 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Yw Company Limited stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 051390 trades below its calculated fair value: price 3,880 KRW, fair value 11,640 KRW, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 051390?
No. The price is what the market pays today (3,880 KRW); the fair value is what the company's own numbers justify (11,640 KRW). For Yw Company Limited the two are 7,760 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Yw Company Limited worth?
The market values Yw Company Limited at about 31.2B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 3,880 KRW; our models calculate a fair value of 11,640 KRW per share.
What do the bullish and bearish scenarios say about 051390?
Our models span a range for Yw Company Limited: cautious scenario 8,431 KRW, base 11,640 KRW, optimistic 15,149 KRW per share (as of Nov 3, 2026, price 3,880 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 051390?
Yw Company Limited trades at a price-to-earnings ratio of 6.4 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 11,640 KRW is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 11.6. Other multiples: P/B 0.4, P/S 2.5, EV/EBITDA 2.5.
How solid is the balance sheet of Yw Company Limited (051390)?
Balance-sheet figures for Yw Company Limited (as of Nov 3, 2026): return on equity 5.9%. They feed the Quality Score of 76/100, which measures business quality independently of the share price.
How far is 051390 from its 52-week high?
Yw Company Limited trades at 3,880 KRW, about 19% below its 52-week high of 4,765 KRW and 6% above the low of 3,661 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 11,640 KRW is for.
Which stocks are comparable to Yw Company Limited?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Yw Company Limited stock attractive at the current price?
The data as of Nov 3, 2026: price 3,880 KRW, calculated fair value 11,640 KRW (+200%), Quality Score 76/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 051390 calculated?
We run Yw Company Limited through 23 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 11,640 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Yw Company Limited currently trades 67% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Yw Company Limited (051390)?
The closing price on Nov 6, 2026 was 3,880 KRW. Our model-based fair value is 11,640 KRW, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Yw Company Limited right now?
The rarer combination: high quality (76/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (8,431 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Yw Company Limited
How large is the market capitalisation of Yw Company Limited (051390)?
The market capitalisation of Yw Company Limited is 31.2B KRW (≈ $23.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Yw Company Limited (051390)?
The price-to-sales ratio of Yw Company Limited is 2.48 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Yw Company Limited (051390)?
Earnings per share at Yw Company Limited are 605.72 KRW (price ÷ EPS = P/E 6.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Yw Company Limited (051390)?
The dividend yield of Yw Company Limited is 5.9% (payout 38.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Yw Company Limited (051390)?
The net margin of Yw Company Limited is 38.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Yw Company Limited (051390)?
The return on equity (ROE) of Yw Company Limited is 5.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Yw Company Limited (051390)?
On an EBIT basis the return on assets of Yw Company Limited is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Yw Company Limited (051390)?
The operating margin of Yw Company Limited is 40.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Yw Company Limited (051390)?
Revenue at Yw Company Limited is growing −36.8% versus a year earlier (3y avg −6.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Yw Company Limited (051390)?
Earnings per share at Yw Company Limited are growing −1.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Yw Company Limited (051390) generate?
The free cash flow of Yw Company Limited is 17.3B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Yw Company Limited (051390) carry?
The net debt of Yw Company Limited is 19.3B KRW (fiscal year 2020, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Yw Company Limited in the live analysis
One click puts Yw Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026