EN DE

LG H&H Co (051900) Fair Value & Analysis

Consumer Defensive · KR · Market cap 4.2T KRW

LH LG H&H Co 051900 · KO
Price333,500 KRW
Fair Value197,812 KRW
Upside-40.7%
Quality57/100
Watch LG H&H Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.8% net margin
Low debt · generates free cash flow
0.82% dividend yield
Trails peers (2/11)
Narrow moat 27/100
Evidence: Medium Range 148,303 KRW – 247,322 KRW Share as image

Fair value as of: Jul 24, 2026

From 14 valuation models · updated 17 days ago

Share price +30.3% over the past month.

A solid business, but screening 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (247,322 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,693,144 KRW 215,000 KRW Fair Value 197,812 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 215,000 KRW – 1,693,144 KRW · fair‑value band 148,303 KRW – 247,322 KRW · the 333,500 KRW price screens above the 197,812 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LG H&H Co (051900) currently trades at 333,500 KRW, while our model-based Fair Value estimate is 197,812 KRW, implying the stock looks roughly 40.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, LG H&H Co generated revenue of 6.2T KRW at a net margin of -1.8%. Revenue declined 7.1% year over year. It earns a return on equity of -1.8%. Net debt stands at 3.3B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 148,303 KRW (bear case) to 247,322 KRW (bull case); at 333,500 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -41%, 051900 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 371,123 KRW 532,082 KRW 777,368 KRW 80
Rev-Margin DCF 238,643 KRW 314,835 KRW 405,041 KRW 74
ROIC Compounder 132,213 KRW 142,492 KRW 151,629 KRW 72
All 14 models by family
DCF Models
FCF DCF 365,842 KRW 548,225 KRW 845,056 KRW 38
Owner Earnings 111,525 KRW 134,994 KRW 173,190 KRW 31
5Y Revenue Exit 238,643 KRW 311,803 KRW 402,160 KRW 39
5Y EBITDA Exit 334,239 KRW 492,849 KRW 678,147 KRW 41
10Y Revenue Exit 276,563 KRW 355,549 KRW 457,419 KRW 36
10Y EBITDA Exit 342,629 KRW 485,014 KRW 675,455 KRW 37
Earnings-Based
EPV 132,213 KRW 142,492 KRW 151,629 KRW 59
Multiples
EV/EBIT 222,495 KRW 272,004 KRW 321,514 KRW 53
EV/EBITDA 347,165 KRW 438,231 KRW 529,297 KRW 54
EV/Revenue 179,975 KRW 225,407 KRW 270,839 KRW 43
Asset-Based
NCAV (Graham) 185,865 KRW 249,059 KRW 371,729 KRW 50
Growth DCF
Growth DCF 371,123 KRW 532,082 KRW 777,368 KRW 80
Rev-Margin DCF 238,643 KRW 314,835 KRW 405,041 KRW 74
Economic Profit
ROIC Compounder 132,213 KRW 142,492 KRW 151,629 KRW 72

Widest divergence: DCF Models (355,549 KRW) versus Earnings-Based (142,492 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 6.2T KRW
Revenue growth (YoY) -7.1%
Net margin -1.8%
Return on equity -1.8%
Free cash flow 352B KRW FY2025
Operating margin 6.8%
More key figures
Dividend yield 0.8%
EPS growth (YoY) -14.4%
Net debt 3.3B KRW FY2020

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 59 · Market factors (momentum, volatility) 58

Profitability 36
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LG H&H Co., Ltd. operates as cosmetics, household goods, and beverage company in South Korea and internationally. The company offers cosmetics under The History of Whoo, O HUI, SU:M37, belif, ISA KNOX, Sooryehan, CODE GLOKOLOR, VONIN, CAREZONE, The Saga of Xiu, BEYOND, CNP, CNP Rx, VDL, VDIVOV, Nature Collection, THEFACESHOP, fmgt, DR.Belmeur, Yehwadam, and …

Full company description

LG H&H Co., Ltd. operates as cosmetics, household goods, and beverage company in South Korea and internationally. The company offers cosmetics under The History of Whoo, O HUI, SU:M37, belif, ISA KNOX, Sooryehan, CODE GLOKOLOR, VONIN, CAREZONE, The Saga of Xiu, BEYOND, CNP, CNP Rx, VDL, VDIVOV, Nature Collection, THEFACESHOP, fmgt, DR.Belmeur, Yehwadam, and BEAUTE brands; toothpaste, toothbrush, mouthwash, and whitening products under the Perioe, Bamboosalt, and REACH brands; hair care products, including shampoo, conditioner, and hair treatment products under the Elastine, Organist, ReEn, Dr. Groot, and Silk Therapy brands; and skin and body care products under the Veilment and Physiogel Hypoallergenic brands. It also provides fabric softeners under the Saffron, Saffron AURA, and Saffron Care brands; housekeeping solutions, such as baking soda, sodium percarbonate, and citric acid under the Han.Ip; detergent under the Pongpong, SAFE, TECH, SuperTie, and FiJi brands; bleach under the Oxygen Clean brand; home cleaning products under the Homestar brand; dishwashing under the Jayeonpong brand; fragrance under the Aura brand; baby care products under the Babience and method brands; pet care products under the Sirius brand; gift sets; and mini travel kits under the MINIS brand. In addition, the company offers sparking and bottled water, juices, tea and coffee, sports and energy drinks, and lifestyle beverages under the Coca-Cola, Coke Zero, Coca-Cola light, Fanta, SPRITE, SPRITE KINCIDER, SCHWEPPES, Dr.Pepper, CANADA DRY, Seagram's, Crushed pear cider, Minute Maid, Minute Maid Qoo, Minute Maid Joy, Sunkist, Gwailchon, Cocoplam, Crushed Pear, Bong Bong, GEORGIA, Mate Tea of the Sun, Secret W, Real Leaf, POWERADE, TORETA, Monster Energy, Guronsan, ViO DIAMOND, ViO DIAMOND EC, ViO Soonsoo, Pyeongchang Water, GLACEAU vitamin water, and GO:GOOD brands. It operates through stores. LG H&H Co., Ltd. was founded in 1947 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LG H&H Co reported revenue of 6.4T KRW in FY2025 versus 8.1T KRW in FY2021, a compound −5.9%/yr. Reported net income was −100B KRW in FY2025.

Growth Quality 41/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
6.4T KRW
Latest YoY
−6.7%
Avg. growth/yr (3Y)
−4.0%
Avg. growth/yr (5Y)
+7.5%
Avg. growth/yr (23Y)
+7.7%
Revenue −5.9%/yr
FY21 8.1T KRW
FY22 7.2T KRW
FY23 6.8T KRW
FY24 6.8T KRW
FY25 6.4T KRW
Net income
FY21 845B KRW
FY22 237B KRW
FY23 143B KRW
FY24 189B KRW
FY25 −100B KRW

051900 screens 41% overvalued. Compare with The Procter & Gamble Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LG H&H Co Fair Value". https://www.fairvalue-calculator.com/stock/051900

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside −41% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 0.8% · Bottom 25%

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
PEG 4.44× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 4
PAST 0 · sector 26
HEALTH 100 · sector 98
DIVIDEND 16 · sector 50

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare LG H&H Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LG H&H Co (051900) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 197,812 KRW versus a price of 333,500 KRW, about −41% (overvalued).
What is the fair value of 051900?
Our model-based fair value for LG H&H Co is 197,812 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 333,500 KRW.
What is the quality score of 051900?
LG H&H Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LG H&H Co (051900)?
LG H&H Co reported trailing-twelve-month revenue of about 6.2T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 051900?
The net profit margin of LG H&H Co is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does LG H&H Co pay a dividend?
LG H&H Co currently shows a dividend yield of about 0.83% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LG H&H Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.