Fair Value Calculator Fair Value Calculator
EN DE

0528 (0528) Fair Value & Analysis

Consumer Cyclical · Market cap HK$703M

0 0528 0528 · HK
PriceHK$1.14
Fair ValueHK$2.57
Upside+125.4%
Quality65/100
Evidence: High Range HK$1.93 – HK$3.21

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Price vs Fair Value (12 months)

HK$1.37 HK$1.00 Fair Value HK$2.57 Jun 2025 Jun 2026

12‑month range HK$1.00 – HK$1.37 · fair‑value band HK$1.93 – HK$3.21 · the HK$1.14 price screens below the HK$2.57 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0528 (0528) currently trades at HK$1.14, while our model-based Fair Value estimate is HK$2.57 — implying the stock looks roughly 125.4% undervalued today. We read business quality at 65/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0528 generated revenue of HK$2.7B at a net margin of 2.3%. Revenue declined 2.4% year over year. It earns a return on equity of 4.1%. Net debt stands at HK$157M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$2.7B
Revenue growth (YoY) -2.4%
Net margin 2.3%
Return on equity 4.1%
Free cash flow HK$656M FY2025
P/E ratio 9.5
More key figures
Operating margin 17.5%
EPS (TTM) HK$-0.1900
EPS growth (YoY) +9.5%
Net debt HK$157M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0528 reported revenue of HK$2.7B in FY2025 versus HK$1.8B in FY2021, a compound +10.4%/yr. Reported net income was HK$62.4M in FY2025, compounding −8.3%/yr from FY2021.

Revenue +10.4%/yr
FY21 HK$1.8B
FY22 HK$2.0B
FY23 HK$2.4B
FY24 HK$2.6B
FY25 HK$2.7B
Net income −8.3%/yr
FY21 HK$88.2M
FY22 HK$176M
FY23 HK$164M
FY24 −HK$45.4M
FY25 HK$62.4M

Is 0528 fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥14.74 ¥1.86 -87%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0528 (0528) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$2.57 versus a price of HK$1.14 — about +125% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0528?
Our model-based fair value for 0528 is HK$2.57 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.14.
What is the quality score of 0528?
0528 has a Quality Score of 65/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0528 (0528)?
0528 reported trailing-twelve-month revenue of about HK$2.7B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0528?
The net profit margin of 0528 is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.