Beijing Capital International Airport Co Ltd (0694) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Beijing Capital International Airport Co Ltd HK$3.77, price HK$1.44, upside +161.8%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 1, 2026.
How to read this chart
60‑month range HK$1.44 – HK$6.42 · fair‑value band HK$2.76 – HK$5.00 · the HK$1.44 price screens below the HK$3.77 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 1, 2026.
Follow Beijing Capital International Airport Co in your weekly email
Every Wednesday you see whether Beijing Capital International Airport Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Beijing Capital International Airport Company Limited operates and manages aeronautical and non-aeronautical businesses at the Beijing Capital Airport in the People's Republic of China.
Show more
Beijing Capital International Airport Company Limited operates and manages aeronautical and non-aeronautical businesses at the Beijing Capital Airport in the People's Republic of China. The company's aeronautical business is involved in the provision of aircraft landings and take-offs; passenger service facilities; ground support services; and firefighting services for domestic and foreign air transportation enterprises. Its non-aeronautical business includes the franchise-based operation of ground handling agent services for domestic and foreign airliners; in-flight catering services; duty free and other retail shops in the terminals; restaurants and other catering businesses in terminals; VIP services inside and outside the terminals; leasing of advertising spaces inside and outside the terminals; and other businesses. The company's non-aeronautical business also comprises the leasing of properties in the terminals; provision of car parking services; and provision of ground handling facilities for ground handling agent companies. As of December 31, 2025, it had 54 airliners operating fixed commercial flights at the Beijing Capital Airport, including 22 domestic airliners and 32 airliners from foreign countries; and operated 226 flight points linking with the Beijing Capital Airport, including 134 domestic flight points and 92 international flight points. The company was incorporated in 1999 and is based in Beijing, the People's Republic of China. Beijing Capital International Airport Company Limited operates as a subsidiary of Capital Airports Holdings Co., Ltd.
Stock analysis
Beijing Capital International Airport Co Ltd (0694) currently trades at HK$1.44, while our model-based Fair Value estimate is HK$3.77, implying the stock looks roughly 61.8% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of HK$3.08 per share, and 11 of the 11 models we run sit above the HK$1.44 price.
Bear case: the Asset-Based group reads lowest at HK$2.20, and 0 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: HK$2.76 (bear) to HK$5.00 (bull), the price of HK$1.44 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Beijing Capital International Airport Co Ltd reported revenue of 5.5B CNY in FY2025 versus 3.3B CNY in FY2021, a compound +13.2%/yr. Reported net income was −614M CNY in FY2025.
Key figures
Market cap HK$6.6B (≈ $840M) · P/S ratio 1.22 · EPS (TTM) HK$−0.0200 · Net margin −11.2% · Return on equity −3.4% · Return on assets (EBIT) −5.0% · Operating margin 5.6% · Revenue (TTM) 5.7B CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 52% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −13% fair-value upside, at 162%, 0694 screens cheaper than that median.
Fair Value models
Bear HK$2.76Fair Value HK$3.77Bull HK$5.00
Price HK$1.44 · Upside +161.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+35.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.9%
Start year 2020 (pandemic). Over 10 years: −4.2% a year
Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−76.0% (2020) → −4.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes about as much growth as the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+8.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+5.3%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about +6.7% a year for the price and +3.5% for the forecasts.
Compare Beijing Capital International Airport Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Airports & Air Services · 52 stocks
Beats the industry median on 5/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score49 · Below median
Fair Value upside+161.8% · Top 25%
Profitability
Return on assets0.0% · Bottom 25%
Net margin (TTM)−7.9% · Bottom 25%
Operating margin (TTM)5.6% · Bottom 25%
Growth and dividend
Revenue growth2.3% · Below median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Airports & Air Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beijing Capital International Airport Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0694
Frequently asked questions
Is Beijing Capital International Airport Co Ltd (0694) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of HK$3.77 versus a price of HK$1.44, about +162% upside (undervalued).
What is the fair value of 0694?
Our model-based fair value for Beijing Capital International Airport Co Ltd is HK$3.77 (as of Oct 1, 2026), built from audited fundamentals. The current price: HK$1.44.
What is the quality score of 0694?
Beijing Capital International Airport Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Capital International Airport Co Ltd (0694)?
Our model-based price target is the fair value of HK$3.77 (as of Oct 1, 2026) from 11 valuation models. Cautious scenario HK$2.76, optimistic scenario HK$5.00. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Capital International Airport Co Ltd stock forecast for 2026?
Our models put fair value at HK$3.77, about +162% upside versus a price of HK$1.44 (undervalued). Cautious scenario HK$2.76, optimistic scenario HK$5.00. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Capital International Airport Co Ltd (0694)?
Beijing Capital International Airport Co Ltd reported trailing-twelve-month revenue of about 5.7B CNY (latest available figure, as of Oct 1, 2026).
What growth is priced into Beijing Capital International Airport Co Ltd (0694)?
For today's price to be fair in a discounted-cash-flow model, Beijing Capital International Airport Co Ltd would have to grow free cash flow by +8.5 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.9 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of 0694 use?
Our models discount Beijing Capital International Airport Co Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.48, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Beijing Capital International Airport Co Ltd that is +8.5 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Beijing Capital International Airport Co Ltd (0694) delivered so far?
Over the past 5 years revenue at Beijing Capital International Airport Co Ltd grew +8.9 % a year. The price currently implies +8.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Beijing Capital International Airport Co Ltd (0694) growing?
The median revenue growth in the sector is +7.4 % a year. That is the yardstick for the growth priced into Beijing Capital International Airport Co Ltd (+8.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Beijing Capital International Airport Co Ltd (0694)?
The free-cash-flow yield on the price is 14.80 %: that much free cash flow Beijing Capital International Airport Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Beijing Capital International Airport Co Ltd (0694)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Capital International Airport Co Ltd it is HK$3.77 per share (as of Oct 1, 2026), against a price of HK$1.44. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Beijing Capital International Airport Co Ltd stock overvalued or undervalued in 2026?
As of Oct 1, 2026, 0694 trades below its calculated fair value: price HK$1.44, fair value HK$3.77, a gap of about +162% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0694?
No. The price is what the market pays today (HK$1.44); the fair value is what the company's own numbers justify (HK$3.77). For Beijing Capital International Airport Co Ltd the two are HK$2.33 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Capital International Airport Co Ltd worth?
The market values Beijing Capital International Airport Co Ltd at about HK$6.6B (market capitalisation, as of Oct 1, 2026). Per share that is HK$1.44; our models calculate a fair value of HK$3.77 per share.
What do the bullish and bearish scenarios say about 0694?
Our models span a range for Beijing Capital International Airport Co Ltd: cautious scenario HK$2.76, base HK$3.77, optimistic HK$5.00 per share (as of Oct 1, 2026, price HK$1.44). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the PEG ratio of 0694?
The PEG ratio of Beijing Capital International Airport Co Ltd is 9.98 (P/E divided by earnings growth, as of Oct 1, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Beijing Capital International Airport Co Ltd (0694)?
Balance-sheet figures for Beijing Capital International Airport Co Ltd (as of Oct 1, 2026): return on equity −3.4%, debt of 0.09 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 0694 from its 52-week high?
Beijing Capital International Airport Co Ltd trades at HK$1.44, about 52% below its 52-week high of HK$2.98 and at the low of HK$1.44 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of HK$3.77 is for.
Which stocks are comparable to Beijing Capital International Airport Co Ltd?
From the same area (Industrials) we also value Aena S.M.E., S.A, Airports of Thailand Public Company, GMR Airports Limited, Shanghai International Airport Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Capital International Airport Co Ltd stock attractive at the current price?
The data as of Oct 1, 2026: price HK$1.44, calculated fair value HK$3.77 (+162%), Quality Score 49/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0694 calculated?
We run Beijing Capital International Airport Co Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$3.77, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Beijing Capital International Airport Co Ltd currently trades 62 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Capital International Airport Co Ltd (0694)?
The closing price on Oct 2, 2026 was HK$1.44. Our model-based fair value is HK$3.77, about +162% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Capital International Airport Co Ltd right now?
The price is below even our cautious bear case (HK$2.76). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (HK$2.76 to HK$5.00) leaves room in how you read the outcome.
Key figures of Beijing Capital International Airport Co Ltd
How large is the market capitalisation of Beijing Capital International Airport Co Ltd (0694)?
The market capitalisation of Beijing Capital International Airport Co Ltd is HK$6.6B (≈ $840M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Capital International Airport Co Ltd (0694)?
The price-to-sales ratio of Beijing Capital International Airport Co Ltd is 1.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Capital International Airport Co Ltd (0694)?
Earnings per share at Beijing Capital International Airport Co Ltd are HK$−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Beijing Capital International Airport Co Ltd (0694)?
The net margin of Beijing Capital International Airport Co Ltd is −11.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Capital International Airport Co Ltd (0694)?
The return on equity (ROE) of Beijing Capital International Airport Co Ltd is −3.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Capital International Airport Co Ltd (0694)?
On an EBIT basis the return on assets of Beijing Capital International Airport Co Ltd is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Capital International Airport Co Ltd (0694)?
The operating margin of Beijing Capital International Airport Co Ltd is 5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Capital International Airport Co Ltd (0694)?
Revenue at Beijing Capital International Airport Co Ltd is growing +2.3% versus a year earlier (3y avg +35.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Capital International Airport Co Ltd (0694)?
Earnings per share at Beijing Capital International Airport Co Ltd are growing −19.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Beijing Capital International Airport Co Ltd (0694) carry?
The net debt of Beijing Capital International Airport Co Ltd is 9.6B CNY (fiscal year 2025, ≈ 11.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Beijing Capital International Airport Co Ltd in the live analysis
One click puts Beijing Capital International Airport Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
