Fair Value Calculator Fair Value Calculator
EN DE

0780 (0780) Fair Value & Analysis

Consumer Cyclical · Market cap HK$28.2B

0 0780 0780 · HK
PriceHK$11.99
Fair ValueHK$25.58
Upside+113.3%
Quality52/100
Evidence: High Range HK$19.18 – HK$31.97

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −13.6% over the past month.

Price vs Fair Value (12 months)

HK$24.83 HK$11.99 Fair Value HK$25.58 Jun 2025 Jun 2026

12‑month range HK$11.99 – HK$24.83 · fair‑value band HK$19.18 – HK$31.97 · the HK$11.99 price screens below the HK$25.58 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0780 (0780) currently trades at HK$11.99, while our model-based Fair Value estimate is HK$25.58 — implying the stock looks roughly 113.3% undervalued today. We read business quality at 52/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 0780 generated revenue of HK$20.0B at a net margin of 12.4%. Revenue grew 14.4% year over year. It earns a return on equity of 11.1%. The balance sheet holds a net cash position of HK$1.5B. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$20.0B
Revenue growth (YoY) +14.4%
Net margin 12.4%
Return on equity 11.1%
Free cash flow HK$3.7B FY2025
P/E ratio 10.2
More key figures
Operating margin 19.5%
EPS (TTM) HK$1.56
Dividend yield 1.8%
EPS growth (YoY) +13.8%
Net cash HK$1.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0780 reported revenue of HK$19.4B in FY2025 versus HK$7.5B in FY2021, a compound +26.7%/yr. Reported net income was HK$2.4B in FY2025, compounding +34.6%/yr from FY2021.

Revenue +26.7%/yr
FY21 HK$7.5B
FY22 HK$6.6B
FY23 HK$11.9B
FY24 HK$17.3B
FY25 HK$19.4B
Net income +34.6%/yr
FY21 HK$723M
FY22 −HK$146M
FY23 HK$1.6B
FY24 HK$2.0B
FY25 HK$2.4B

Is 0780 fairly valued? → Check now

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

6 more Travel Services stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Booking Holdings BKNG C$28.09 C$25.53 -9%
Airbnb, Inc ABNB C$23.33 C$15.32 -34%
Royal Caribbean Cruises Ltd RCL $268.73 $140.14 -48%
Viking Holdings VIK $103.05 $61.24 -41%
Carnival Corporation CCL $25.99 $18.38 -29%
Trip.com Group 9961 HK$353.00 HK$676.71 +92%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0780 (0780) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$25.58 versus a price of HK$11.99 — about +113% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 0780?
Our model-based fair value for 0780 is HK$25.58 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$11.99.
What is the quality score of 0780?
0780 has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0780 (0780)?
0780 reported trailing-twelve-month revenue of about HK$20.0B (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0780?
The net profit margin of 0780 is about 12.4%, meaning it keeps roughly 12.4% of revenue as net income. Based on the latest reported figures.
Does 0780 pay a dividend?
0780 currently shows a dividend yield of about 1.79% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.