Fairvalue-Calculator Fairvalue-Calculator

Travel + Leisure Co (TNL) Fair Value & Analysis

Consumer Cyclical · US · Market cap $4.4B

Price$75.58
Fair Value$27.19
Upside-64.0%
Quality95/100
Evidence: High Range $25.05 – $33.94

Analysis

Travel + Leisure Co (TNL) currently trades at $75.58, while our model-based Fair Value estimate is $27.19 — implying the stock looks roughly 64.0% overvalued today. We read business quality at 95/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

About the company

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and travel products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership. The Vacation Ownership segment develops, markets, and sells vacation ownership interests (VOIs) to individual consumers, as well as offers consumer financing in connection with the sale of VOIs; and property management services at resorts; and This segment also experiences under hospitality and leisure brands, including Club Wyndham, WorldMark, Margaritaville Vacation Club, Sports Illustrated Resorts, Eddie Bauer Adventure Club, And Accor Vacation Club. The Travel and Membership segment operates various travel businesses, including vacation exchange brands, travel technology platforms, travel memberships, and direct-to-consumer rentals. This segment also offers business-to-business private-label travel club solutions and facilitates bookings. Travel + Leis…

Open the full interactive analysis →

Similar stocks

Booking Holdings (BKNG) -9% Airbnb, Inc (ABNB) -34% Royal Caribbean Cruises Ltd (RCL) -54% Viking Holdings (VIK) -41% Carnival Corporation (CCL) -29% Trip.com Group (9961) +112%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.