7Road Holdings Limited (0797) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of 7Road Holdings Limited stock HK$0.31, price HK$0.84, that is 63.1% below the price, quality 66 out of 100. Rating: strongly overvalued. Calculated from audited financials with 15 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 11, 2026.
How to read this chart
60‑month range HK$0.2700 – HK$3.16 · fair‑value band HK$0.2500 – HK$0.3500 · the HK$0.8400 price screens above the HK$0.3100 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 11, 2026.
Follow 7Road Holdings in your weekly email
Every Wednesday you see whether 7Road Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
7Road Holdings Limited, an investment holding company, develops and distributes of web and mobile games in the People's Republic of China and internationally. The company offers web and mobile games, including DDTank, Wartune, Mythic Glory, Island Story, DRAGON OATH, and DDTank Adventure series.
Show moreShow less
It is also involved in publishing online games; online game development, promotion and management; and cloud computing and other related services, such as elastic computing, storage, graphics processing unit computing, and security. 7Road Holdings Limited was incorporated in 2008 and is headquartered in Wuxi, China.
Stock analysis
7Road Holdings Limited (0797) currently trades at HK$0.8400, while our model-based Fair Value estimate is HK$0.3100, 63% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of HK$0.6900 per share, and 1 of the 15 models we run sit above the HK$0.8400 price.
Bear case: the Earnings-Based group reads lowest at HK$0.2550, and 14 of the 15 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.2500 (bear) to HK$0.3500 (bull), the price of HK$0.8400 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 66/100 (solid quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
7Road Holdings Limited reported revenue of 521M CNY in FY2025 versus 421M CNY in FY2021, a compound +5.5%/yr. Reported net income was 37.0M CNY in FY2025, compounding −20.8%/yr from FY2021.
Key figures
Market cap HK$1.9B (≈ $244M) Micro · P/E ratio 33.7 · P/S ratio 2.39 · Net margin 7.1% · Return on equity 3.7% · Return on assets (EBIT) 1.8% (5-year average) · Operating margin 27.7% · Revenue (TTM) 570M CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 56% below its 52-week high and 71% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 37% fair-value upside, at −63%, 0797 screens richer than that median.
Fair Value models
BearHK$0.2500Fair Value HK$0.3100BullHK$0.3500
Price HK$0.8400 · Downside -63.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+70.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−15.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15.5% vs −13.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 180 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is 7Road Holdings Limited (0797) overvalued or undervalued?
As of Nov 11, 2026, our model estimates a fair value of HK$0.3100 versus a price of HK$0.8400, about 63% lower (overvalued).
What is the fair value of 0797?
Our model-based fair value for 7Road Holdings Limited is HK$0.3100 (as of Nov 11, 2026), built from audited fundamentals. The current price: HK$0.8400.
What is the quality score of 0797?
7Road Holdings Limited has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 7Road Holdings Limited (0797)?
Our model-based price target is the fair value of HK$0.3100 (as of Nov 11, 2026) from 15 valuation models. Cautious scenario HK$0.2500, optimistic scenario HK$0.3500. It is a calculation from audited fundamentals, not an analyst target.
What is the 7Road Holdings Limited stock forecast for 2026?
Our models put fair value at HK$0.3100, about 63% lower versus a price of HK$0.8400 (overvalued). Cautious scenario HK$0.2500, optimistic scenario HK$0.3500. The calculation is refreshed regularly with new filings.
What is the revenue of 7Road Holdings Limited (0797)?
7Road Holdings Limited reported trailing-twelve-month revenue of about 570M CNY (latest available figure, as of Nov 11, 2026).
What is the intrinsic value of 7Road Holdings Limited (0797)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 7Road Holdings Limited it is HK$0.3100 per share (as of Nov 11, 2026), against a price of HK$0.8400. It is the blended result of 15 valuation models in 6 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is 7Road Holdings Limited stock overvalued or undervalued in 2026?
As of Nov 11, 2026, 0797 trades above its calculated fair value: price HK$0.8400, fair value HK$0.3100, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0797?
No. The price is what the market pays today (HK$0.8400); the fair value is what the company's own numbers justify (HK$0.3100). For 7Road Holdings Limited the two are HK$0.5300 per share apart. That gap is exactly why we show both numbers side by side.
How much is 7Road Holdings Limited worth?
The market values 7Road Holdings Limited at about HK$1.9B (market capitalisation, as of Nov 11, 2026). Per share that is HK$0.8400; our models calculate a fair value of HK$0.3100 per share.
What do the bullish and bearish scenarios say about 0797?
Our models span a range for 7Road Holdings Limited: cautious scenario HK$0.2500, base HK$0.3100, optimistic HK$0.3500 per share (as of Nov 11, 2026, price HK$0.8400). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0797?
7Road Holdings Limited trades at a price-to-earnings ratio of 33.7 (as of Nov 11, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.3100 is built from several models across several years. Other multiples: P/B 1.0, P/S 2.9, EV/EBITDA 8.0.
How solid is the balance sheet of 7Road Holdings Limited (0797)?
Balance-sheet figures for 7Road Holdings Limited (as of Nov 11, 2026): return on equity 3.7%. They feed the Quality Score of 66/100, which measures business quality independently of the share price.
How far is 0797 from its 52-week high?
7Road Holdings Limited trades at HK$0.8400, about 56% below its 52-week high of HK$1.89 and 71% above the low of HK$0.4900 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3100 is for.
Which stocks are comparable to 7Road Holdings Limited?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 7Road Holdings Limited stock attractive at the current price?
The data as of Nov 11, 2026: price HK$0.8400, calculated fair value HK$0.3100 (−63%), Quality Score 66/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0797 calculated?
We run 7Road Holdings Limited through 15 models from 6 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$0.3100 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. 7Road Holdings Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 7Road Holdings Limited (0797)?
The closing price on Nov 13, 2026 was HK$0.8400. Our model-based fair value is HK$0.3100, about 63% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 7Road Holdings Limited right now?
The price sits above even our optimistic bull case (HK$0.3500). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (66/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of 7Road Holdings Limited
How large is the market capitalisation of 7Road Holdings Limited (0797)?
The market capitalisation of 7Road Holdings Limited is HK$1.9B (≈ $244M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 7Road Holdings Limited (0797)?
The price-to-sales ratio of 7Road Holdings Limited is 2.39 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of 7Road Holdings Limited (0797)?
The net margin of 7Road Holdings Limited is 7.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 7Road Holdings Limited (0797)?
The return on equity (ROE) of 7Road Holdings Limited is 3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 7Road Holdings Limited (0797)?
On an EBIT basis the return on assets of 7Road Holdings Limited is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 7Road Holdings Limited (0797)?
The operating margin of 7Road Holdings Limited is 27.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 7Road Holdings Limited (0797)?
Revenue at 7Road Holdings Limited is growing +27.9% versus a year earlier (3y avg −1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 7Road Holdings Limited (0797)?
Earnings per share at 7Road Holdings Limited are growing +92.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does 7Road Holdings Limited (0797) generate?
The free cash flow of 7Road Holdings Limited is −210M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does 7Road Holdings Limited (0797) hold?
7Road Holdings Limited holds more cash than debt, 302M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch 7Road Holdings Limited in the live analysis
One click puts 7Road Holdings Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 11, 2026