EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

7Road Holdings Limited (0797) fair value: what the stock is really worth

As of Sep 29, 2026: fair value of 7Road Holdings Limited HK$0.31, price HK$1.02, upside -69.5%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · HK

7H Thin data Sep 27, 2026

7Road Holdings Limited

0797 · HK

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value HK$0.3100 · Strongly overvalued (−69.5%)
✓Quality 65/100
!Expensive Growth (revenue 5y +4.2 %/yr)
!Thin margins · 7.1% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (7/12)
!Moderate moat 48/100
!Evidence only low, so the estimate is less certain
!Weak on past: 8 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$3.16 HK$0.2700 Fair Value HK$0.3100 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$0.2700 – HK$3.16 · fair‑value band HK$0.2400 – HK$0.3700 · the HK$1.02 price screens above the HK$0.3100 fair value. Dashed = 300-day average. As of Sep 27, 2026.

Follow 7Road Holdings in your weekly email

Every Wednesday you see whether 7Road Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

7Road Holdings Limited, an investment holding company, develops and distributes of web and mobile games in the People's Republic of China and internationally. The company offers web and mobile games, including DDTank, Wartune, Mythic Glory, Island Story, DRAGON OATH, and DDTank Adventure series.

Show more

7Road Holdings Limited, an investment holding company, develops and distributes of web and mobile games in the People's Republic of China and internationally. The company offers web and mobile games, including DDTank, Wartune, Mythic Glory, Island Story, DRAGON OATH, and DDTank Adventure series. It is also involved in publishing online games; online game development, promotion and management; and cloud computing and other related services, such as elastic computing, storage, graphics processing unit computing, and security. 7Road Holdings Limited was incorporated in 2008 and is headquartered in Wuxi, China.

Stock analysis

7Road Holdings Limited (0797) currently trades at HK$1.02, while our model-based Fair Value estimate is HK$0.3100, 69.5% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of HK$0.5500 per share, and 0 of the 15 models we run sit above the HK$1.02 price.

Bear case: the Earnings-Based group reads lowest at HK$0.1900, and 15 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$0.2400 (bear) to HK$0.3700 (bull), the price of HK$1.02 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 65/100 (solid quality), in the Communication Services sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

7Road Holdings Limited reported revenue of 521M CNY in FY2025 versus 421M CNY in FY2021, a compound +5.5%/yr. Reported net income was 37.0M CNY in FY2025, compounding −20.8%/yr from FY2021.

Key figures

Market cap HK$2.8B (≈ $362M) · P/E ratio 58.0 · P/S ratio 4.12 · EPS (TTM) HK$0.0100 · Net margin 7.1% · Return on equity 2.1% · Return on assets (EBIT) 1.8% · Operating margin 27.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 46% below its 52-week high and 121% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 44% fair-value upside, at −69%, 0797 screens richer than that median.

Fair Value models

Bear HK$0.2400 Fair Value HK$0.3100 Bull HK$0.3700
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (HK$0.0075 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings HK$0.3700 HK$0.5100 HK$0.7100 77
EPV HK$0.3000 HK$0.3200 HK$0.3400 74
ROIC Compounder HK$0.3000 HK$0.3200 HK$0.3400 72
All 15 models by family
DCF Models
Owner Earnings HK$0.3700 HK$0.5100 HK$0.7100 77
Earnings-Based
Graham-Dodd HK$0.1200 HK$0.5200 HK$0.7100 64
Lynch FV HK$0.1300 HK$0.1900 HK$0.2500 61
PEG = 1.0 HK$0.1300 HK$0.1900 HK$0.2500 57
EPV HK$0.3000 HK$0.3200 HK$0.3400 74
Multiples
P/E Multiple HK$0.2900 HK$0.3900 HK$0.4900 63
P/S Multiple HK$0.2300 HK$0.3000 HK$0.3800 58
P/B Multiple HK$0.2300 HK$0.3000 HK$0.3800 55
EV/EBIT HK$0.6000 HK$0.7500 HK$0.9000 66
EV/EBITDA HK$0.5400 HK$0.6700 HK$0.8000 67
EV/Revenue HK$0.4900 HK$0.6400 HK$0.7900 54
Asset-Based
NCAV (Graham) HK$0.4100 HK$0.5500 HK$0.8200 54
Economic Profit
Residual Income HK$0.5400 HK$0.5100 HK$0.4900 71
ROIC Compounder HK$0.3000 HK$0.3200 HK$0.3400 72
Growth Earnings
Growth-Adj P/E HK$0.2300 HK$0.3300 HK$0.4200 68

Open the full fair value analysis →

Notify me when 0797 reaches fair value

Put 0797 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 65/100

Of which business quality 59 · Market factors (momentum, volatility) 65

Profitability 27
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 91
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+70.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Start year 2020 (pandemic). Over 10 years: +3.3% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−15.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−15.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−15.5% vs −13.8%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 15%
Start year 2020 (pandemic)

0797 screens overvalued: fair value 69% below the price. Compare with NetEase, Inc →

Compare 7Road Holdings Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 142 stocks

Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 65 · Above median
Fair Value upside −69.5% · Bottom 25%
Profitability
Return on equity (TTM) 2.1% · Below median
Return on assets 4.3% · Above median
Net margin (TTM) 7.1% · Above median
Operating margin (TTM) 27.4% · Top 25%
Growth and dividend
Revenue growth 106.5% · Top 25%

Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper

P/E (TTM) 58.0× · Priciest 25%
P/B 1.41× · Cheaper than median
P/S (TTM) 4.65× · Priciest 25%
EV/EBITDA 15.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 50
FUTURE (revenue growth)100 · sector 11
PAST (return on equity)8 · sector 18
HEALTH (low debt)100 · sector 100
DIVIDEND (yield)0 · sector 55

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
NetEase, Inc NTES $115.41 $253.97 +120%
Take-Two Interactive Software, Inc TTWO $201.44 $75.29 −63%
Roblox Corporation RBLX $46.44 $45.24 −3%
Zhejiang Century Huatong Group 002602 ¥14.23 ¥27.63 +94%
International Games System Co 3293 761.00 TWD 1,094 TWD +44%
Giant Network Group 002558 ¥23.62 ¥31.97 +35%
CD Projekt S.A CDR 244.60 PLN 269.06 PLN +10%
KRAFTON, Inc 259960 198,000 KRW 410,472 KRW +107%
37 Interactive Entertainment Network Technology Group 002555 ¥17.38 ¥39.02 +125%
Kingnet Network Co 002517 ¥16.17 ¥22.00 +36%

Explore undervalued stocks

More undervalued Communication Services stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "7Road Holdings Limited Fair Value". https://www.fairvalue-calculator.com/stock/0797

Frequently asked questions

Is 7Road Holdings Limited (0797) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of HK$0.3100 versus a price of HK$1.02, about −69% upside (overvalued).
What is the fair value of 0797?
Our model-based fair value for 7Road Holdings Limited is HK$0.3100 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$1.02.
What is the quality score of 0797?
7Road Holdings Limited has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 7Road Holdings Limited (0797)?
Our model-based price target is the fair value of HK$0.3100 (as of Sep 27, 2026) from 15 valuation models. Cautious scenario HK$0.2400, optimistic scenario HK$0.3700. It is a calculation from audited fundamentals, not an analyst target.
What is the 7Road Holdings Limited stock forecast for 2026?
Our models put fair value at HK$0.3100, about −69% upside versus a price of HK$1.02 (overvalued). Cautious scenario HK$0.2400, optimistic scenario HK$0.3700. The calculation is refreshed regularly with new filings.
What is the revenue of 7Road Holdings Limited (0797)?
7Road Holdings Limited reported trailing-twelve-month revenue of about 521M CNY (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of 7Road Holdings Limited (0797)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 7Road Holdings Limited it is HK$0.3100 per share (as of Sep 27, 2026), against a price of HK$1.02. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is 7Road Holdings Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 0797 trades above its calculated fair value: price HK$1.02, fair value HK$0.3100, a gap of about −69% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0797?
No. The price is what the market pays today (HK$1.02); the fair value is what the company's own numbers justify (HK$0.3100). For 7Road Holdings Limited the two are HK$0.7050 per share apart. That gap is exactly why we show both numbers side by side.
How much is 7Road Holdings Limited worth?
The market values 7Road Holdings Limited at about HK$2.8B (market capitalisation, as of Sep 27, 2026). Per share that is HK$1.02; our models calculate a fair value of HK$0.3100 per share.
What do the bullish and bearish scenarios say about 0797?
Our models span a range for 7Road Holdings Limited: cautious scenario HK$0.2400, base HK$0.3100, optimistic HK$0.3700 per share (as of Sep 27, 2026, price HK$1.02). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0797?
7Road Holdings Limited trades at a price-to-earnings ratio of 58.0 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$0.3100 is built from several models across several years. Other multiples: P/B 1.4, P/S 4.7, EV/EBITDA 15.7.
How solid is the balance sheet of 7Road Holdings Limited (0797)?
Balance-sheet figures for 7Road Holdings Limited (as of Sep 27, 2026): return on equity 2.1%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 0797 from its 52-week high?
7Road Holdings Limited trades at HK$1.02, about 46% below its 52-week high of HK$1.89 and 121% above the low of HK$0.4600 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.3100 is for.
Which stocks are comparable to 7Road Holdings Limited?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 7Road Holdings Limited stock attractive at the current price?
The data as of Sep 27, 2026: price HK$1.02, calculated fair value HK$0.3100 (−69%), Quality Score 65/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0797 calculated?
We run 7Road Holdings Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.3100, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. 7Road Holdings Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of 7Road Holdings Limited (0797)?
The closing price on Sep 29, 2026 was HK$1.02. Our model-based fair value is HK$0.3100, about −69% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with 7Road Holdings Limited right now?
The price sits above even our optimistic bull case (HK$0.3700). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of 7Road Holdings Limited

How large is the market capitalisation of 7Road Holdings Limited (0797)?
The market capitalisation of 7Road Holdings Limited is HK$2.8B (≈ $362M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of 7Road Holdings Limited (0797)?
The price-to-sales ratio of 7Road Holdings Limited is 4.12 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of 7Road Holdings Limited (0797)?
Earnings per share at 7Road Holdings Limited are HK$0.0100 (price ÷ EPS = P/E 58.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of 7Road Holdings Limited (0797)?
The net margin of 7Road Holdings Limited is 7.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of 7Road Holdings Limited (0797)?
The return on equity (ROE) of 7Road Holdings Limited is 2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of 7Road Holdings Limited (0797)?
On an EBIT basis the return on assets of 7Road Holdings Limited is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of 7Road Holdings Limited (0797)?
The operating margin of 7Road Holdings Limited is 27.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at 7Road Holdings Limited (0797)?
Revenue at 7Road Holdings Limited is growing +107% versus a year earlier (3y avg −1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at 7Road Holdings Limited (0797)?
Earnings per share at 7Road Holdings Limited are growing −45.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does 7Road Holdings Limited (0797) generate?
The free cash flow of 7Road Holdings Limited is −210M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does 7Road Holdings Limited (0797) hold?
7Road Holdings Limited holds more cash than debt, 302M CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed

Watch 7Road Holdings Limited in the live analysis

One click puts 7Road Holdings Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.