EN DE

KRAFTON, Inc (259960) Fair Value & Analysis

Communication Services · KR · Market cap 10.8T KRW

KI KRAFTON, Inc 259960 · KO
Price241,500 KRW
Fair Value395,557 KRW
Upside+63.8%
Quality72/100
Watch KRAFTON, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.0% net margin
Low debt · generates free cash flow
0.93% dividend yield
Ranks above peers (9/10)
Wide moat 73/100
Evidence: High Range 263,898 KRW – 514,224 KRW Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 23 days ago

Share price −1.4% over the past month.

A solid business, screening 64% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (263,898 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (263,898 KRW to 514,224 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

562,225 KRW 145,266 KRW Fair Value 395,557 KRW Aug 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 145,266 KRW – 562,225 KRW · fair‑value band 263,898 KRW – 514,224 KRW · the 241,500 KRW price screens below the 395,557 KRW fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KRAFTON, Inc (259960) currently trades at 241,500 KRW, while our model-based Fair Value estimate is 395,557 KRW, implying the stock looks roughly 63.8% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, KRAFTON, Inc generated revenue of 3.8T KRW at a net margin of 23.0%. Revenue grew 56.9% year over year. It earns a return on equity of 12.0%. Fundamentals as of Jul 17, 2026

Our scenario range runs from 263,898 KRW (bear case) to 514,224 KRW (bull case); at 241,500 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at 64%, 259960 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 322,077 KRW 667,600 KRW 1,245,075 KRW 80
Rev-Margin DCF 217,203 KRW 373,197 KRW 591,325 KRW 74
ROIC Compounder 243,536 KRW 359,012 KRW 475,791 KRW 72
All 24 models by family
DCF Models
FCF DCF 329,988 KRW 615,374 KRW 1,363,200 KRW 38
Owner Earnings 274,757 KRW 563,327 KRW 1,144,491 KRW 31
5Y Revenue Exit 217,203 KRW 377,985 KRW 603,013 KRW 39
5Y EBITDA Exit 267,394 KRW 489,583 KRW 782,045 KRW 41
5Y P/E Exit 287,373 KRW 534,005 KRW 833,371 KRW 38
10Y Revenue Exit 243,936 KRW 418,457 KRW 705,013 KRW 36
10Y EBITDA Exit 285,170 KRW 505,892 KRW 870,257 KRW 37
10Y P/E Exit 299,156 KRW 540,696 KRW 917,629 KRW 35
Earnings-Based
Graham-Dodd 110,793 KRW 651,258 KRW 906,764 KRW 54
Lynch FV 184,649 KRW 263,784 KRW 342,920 KRW 50
PEG = 1.0 184,649 KRW 263,784 KRW 342,920 KRW 46
EPV 209,612 KRW 244,271 KRW 275,079 KRW 59
Multiples
P/E Multiple 268,835 KRW 358,447 KRW 448,059 KRW 63
P/S Multiple 193,631 KRW 258,175 KRW 322,718 KRW 58
P/B Multiple 207,736 KRW 276,982 KRW 346,227 KRW 55
EV/EBIT 293,783 KRW 387,307 KRW 480,831 KRW 53
EV/EBITDA 252,757 KRW 332,606 KRW 412,455 KRW 54
EV/Revenue 168,115 KRW 234,502 KRW 300,890 KRW 43
Asset-Based
NCAV (Graham) 78,069 KRW 104,613 KRW 156,139 KRW 50
Growth DCF
Growth DCF 322,077 KRW 667,600 KRW 1,245,075 KRW 80
Rev-Margin DCF 217,203 KRW 373,197 KRW 591,325 KRW 74
Economic Profit
Residual Income 141,039 KRW 160,775 KRW 303,957 KRW 61
ROIC Compounder 243,536 KRW 359,012 KRW 475,791 KRW 72
Growth Earnings
Growth-Adj P/E 276,890 KRW 395,557 KRW 514,224 KRW 68

Widest divergence: DCF Models (505,892 KRW) versus Asset-Based (104,613 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.8T KRW
Revenue growth (YoY) +56.9%
Net margin 23.0%
Return on equity 12.0%
Free cash flow 943B KRW FY2025
Operating margin 41.0%
More key figures
Dividend yield 0.9%
EPS growth (YoY) +43.0%

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 32

Profitability 54
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KRAFTON, Inc. engages in the software development and related ancillary businesses in Asia, Korea, the United States, Europe, and internationally. The company offers PC, mobile, console, and other games.

Full company description

KRAFTON, Inc. engages in the software development and related ancillary businesses in Asia, Korea, the United States, Europe, and internationally. The company offers PC, mobile, console, and other games. It is also involved in development and distribution of mobile games and applications, and game software business; consulting advisory and investment activities; production of video contents; and development and servicing of games. The company was formerly known as Bluehole Studio Inc. and changed its name to KRAFTON, Inc. in November 2018. KRAFTON, Inc. was incorporated in 2007 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KRAFTON, Inc reported revenue of 3.3T KRW in FY2025 versus 1.9T KRW in FY2021, a compound +15.2%/yr. Reported net income was 735B KRW in FY2025, compounding +9.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.3T KRW
Latest YoY
+22.8%
Avg. growth/yr (3Y)
+21.5%
Avg. growth/yr (5Y)
+14.8%
Avg. growth/yr (7Y)
+16.8%
Revenue +15.2%/yr
FY21 1.9T KRW
FY22 1.9T KRW
FY23 1.9T KRW
FY24 2.7T KRW
FY25 3.3T KRW
Net income +9.0%/yr
FY21 520B KRW
FY22 500B KRW
FY23 595B KRW
FY24 1.3T KRW
FY25 735B KRW

Watch 259960: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KRAFTON, Inc Fair Value". https://www.fairvalue-calculator.com/stock/259960

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +64% · Top 25%
Return on equity (TTM) 12% · Above median
Return on assets 8% · Above median
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 41% · Top 25%
Revenue growth 57% · Top 25%
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 100 · sector 10
PAST 48 · sector 11
HEALTH 100 · sector 99
DIVIDEND 19 · sector 41

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%
Kingnet Network Co 002517 ¥16.69 ¥15.15 -9%

Compare KRAFTON, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KRAFTON, Inc (259960) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 395,557 KRW versus a price of 241,500 KRW, about +64% (undervalued).
What is the fair value of 259960?
Our model-based fair value for KRAFTON, Inc is 395,557 KRW (as of Jul 17, 2026), built from audited fundamentals. The current price is 241,500 KRW.
What is the quality score of 259960?
KRAFTON, Inc has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KRAFTON, Inc (259960)?
KRAFTON, Inc reported trailing-twelve-month revenue of about 3.8T KRW (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 259960?
The net profit margin of KRAFTON, Inc is about 23.0%, meaning it keeps roughly 23.0% of revenue as net income. Based on the latest reported figures.
Does KRAFTON, Inc pay a dividend?
KRAFTON, Inc currently shows a dividend yield of about 0.87% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KRAFTON, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.