EN DE

Sungchang Autotech Co. Ltd (080470) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 21.0B KRW

SA Sungchang Autotech Co. Ltd 080470 · KQ
Price2,765 KRW
Fair Value2,037 KRW
Upside-26.3%
Quality57/100
Watch Sungchang Autotech Co. Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.4% net margin
Low debt · generates free cash flow
1.25% dividend yield
Mixed vs. peers (4/9)
Narrow moat 30/100
Evidence: Medium Range 1,528 KRW – 2,546 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from 2,115 KRW to 2,037 KRW (−3.7%) since Jul 22, 2026. Share price −5.5% over the past month.

A solid business, but screening 26% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (2,546 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,422 KRW 2,600 KRW Fair Value 2,037 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 2,600 KRW – 10,422 KRW · fair‑value band 1,528 KRW – 2,546 KRW · the 2,765 KRW price screens above the 2,037 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sungchang Autotech Co. Ltd (080470) currently trades at 2,765 KRW, while our model-based Fair Value estimate is 2,037 KRW, implying the stock looks roughly 26.3% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sungchang Autotech Co. Ltd generated revenue of 179B KRW at a net margin of 3.4%. Revenue grew 48.0% year over year. Net debt stands at 15.7B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,528 KRW (bear case) to 2,546 KRW (bull case); at 2,765 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 42% fair-value upside, at -26%, 080470 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 23,717 KRW 37,546 KRW 60,024 KRW 80
Residual Income 8,080 KRW 10,304 KRW 25,974 KRW 76
Rev-Margin DCF 19,525 KRW 30,072 KRW 43,085 KRW 74
All 24 models by family
DCF Models
FCF DCF 23,645 KRW 38,097 KRW 61,865 KRW 38
Owner Earnings 9,901 KRW 14,794 KRW 22,841 KRW 31
5Y Revenue Exit 19,525 KRW 30,141 KRW 44,044 KRW 39
5Y EBITDA Exit 24,382 KRW 39,747 KRW 58,398 KRW 41
5Y P/E Exit 21,408 KRW 33,865 KRW 47,526 KRW 38
10Y Revenue Exit 20,282 KRW 30,624 KRW 45,395 KRW 36
10Y EBITDA Exit 23,937 KRW 37,499 KRW 56,939 KRW 37
10Y P/E Exit 21,998 KRW 33,289 KRW 48,196 KRW 35
Earnings-Based
Graham-Dodd 7,911 KRW 31,443 KRW 42,722 KRW 54
Lynch FV 7,794 KRW 11,134 KRW 14,474 KRW 50
PEG = 1.0 7,794 KRW 11,134 KRW 14,474 KRW 46
EPV 17,011 KRW 19,368 KRW 21,431 KRW 59
Multiples
P/E Multiple 19,197 KRW 25,596 KRW 31,995 KRW 63
P/S Multiple 14,834 KRW 19,778 KRW 24,723 KRW 58
P/B Multiple 14,834 KRW 19,778 KRW 24,723 KRW 55
EV/EBIT 25,144 KRW 32,570 KRW 39,996 KRW 53
EV/EBITDA 26,971 KRW 35,006 KRW 43,041 KRW 54
EV/Revenue 17,883 KRW 24,319 KRW 30,755 KRW 43
Asset-Based
NCAV (Graham) 4,137 KRW 5,543 KRW 8,274 KRW 50
Growth DCF
Growth DCF 23,717 KRW 37,546 KRW 60,024 KRW 80
Rev-Margin DCF 19,525 KRW 30,072 KRW 43,085 KRW 74
Economic Profit
Residual Income 8,080 KRW 10,304 KRW 25,974 KRW 76
ROIC Compounder 18,502 KRW 23,137 KRW 28,766 KRW 72
Growth Earnings
Growth-Adj P/E 14,150 KRW 20,214 KRW 26,279 KRW 68

Widest divergence: DCF Models (33,289 KRW) versus Asset-Based (5,543 KRW). Highest evidence: Growth DCF (80).

Notify me when 080470 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 179B KRW
Revenue growth (YoY) +48.0%
Net margin 3.4%
Return on equity 1,391%
Free cash flow 12.4B KRW FY2025
Operating margin 2.8%
More key figures
Dividend yield 1.3%
EPS growth (YoY) +792%
Net debt 15.7B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 57 · Market factors (momentum, volatility) 17

Profitability 48
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 5
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sungchang Autotech Co., Ltd. manufactures and sells automotive parts in South Korea. It offers inverters for electric compressors, cluster ionizers, cabin air filters, and sponges, as well as injection molding products. The company was formerly known as SEUNG CHANG AIRTEK., Co., Ltd. and changed its name to Sungchang Autotech Co., Ltd. in January 2013.

Full company description

Sungchang Autotech Co., Ltd. manufactures and sells automotive parts in South Korea. It offers inverters for electric compressors, cluster ionizers, cabin air filters, and sponges, as well as injection molding products. The company was formerly known as SEUNG CHANG AIRTEK., Co., Ltd. and changed its name to Sungchang Autotech Co., Ltd. in January 2013. Sungchang Autotech Co., Ltd. was founded in 1996 and is headquartered in Anseong, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sungchang Autotech Co. Ltd reported revenue of 244B KRW in FY2025 versus 145B KRW in FY2021, a compound +13.9%/yr. Reported net income was 8.5B KRW in FY2025, compounding +21.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
244B KRW
Latest YoY
+25.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Revenue +13.9%/yr
FY21 145B KRW
FY22 185B KRW
FY23 169B KRW
FY24 194B KRW
FY25 244B KRW
Net income +21.8%/yr
FY21 3.9B KRW
FY22 2.3B KRW
FY23 5.5B KRW
FY24 5.5B KRW
FY25 8.5B KRW

080470 screens 26% overvalued. Compare with GTPPB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sungchang Autotech Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/080470

Peer Group

Consumer Discretionary · 3642 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Automobiles & Auto Parts” was too small, so the broader sector is used.)

Quality Score 57 · Above median
Fair Value upside −26% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 3% · Below median
Revenue growth 48% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Consumer Discretionary median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 23
FUTURE100 · sector 14
PAST0 · sector 21
HEALTH87 · sector 96
DIVIDEND25 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Automobiles & Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GTPPB GTPPB 976.50 PHP 3,167 PHP +224%
515030 515030 ₹938.90 ₹1,294 +38%
Hwashin Precision Engineering Co 126640 4,150 KRW 5,883 KRW +42%
505800 505800 ₹1,671 ₹5,683 +240%
Ilji Technology Co 019540 6,750 KRW 4,752 KRW -30%
Ecoplastic Corporation 038110 2,040 KRW 1,090 KRW -47%
HRS Co 036640 4,880 KRW 8,439 KRW +73%
Mobase Co 101330 3,700 KRW 13,640 KRW +269%
Hanil Forging Industrial Co 024740 2,195 KRW 843.71 KRW -62%
Seojin Automotive Co 122690 1,821 KRW 2,308 KRW +27%

Compare Sungchang Autotech Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sungchang Autotech Co. Ltd (080470) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 2,037 KRW versus a price of 2,765 KRW, about −26% (overvalued).
What is the fair value of 080470?
Our model-based fair value for Sungchang Autotech Co. Ltd is 2,037 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 2,765 KRW.
What is the quality score of 080470?
Sungchang Autotech Co. Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sungchang Autotech Co. Ltd (080470)?
Sungchang Autotech Co. Ltd reported trailing-twelve-month revenue of about 179B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 080470?
The net profit margin of Sungchang Autotech Co. Ltd is about 3.4%, meaning it keeps roughly 3.4% of revenue as net income. Based on the latest reported figures.
Does Sungchang Autotech Co. Ltd pay a dividend?
Sungchang Autotech Co. Ltd currently shows a dividend yield of about 1.25% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sungchang Autotech Co. Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.