Fair Value Calculator Fair Value Calculator
EN DE

E-World Co (084680) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 180B KRW

EW E-World Co 084680 · KO
Price1,039 KRW
Fair Value361.40 KRW
Upside-65.2%
Quality40/100
Watch E-World Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 98.14 KRW – 854.62 KRW

Fair value as of: Jul 6, 2026

From 10 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 6,060 KRW to 361.40 KRW (−94.0%) since Jun 24, 2026. Share price −18.1% over the past month.

Price vs Fair Value (12 months)

1,985 KRW 1,039 KRW Fair Value 361.40 KRW Jun 2025 Jul 2026

12‑month range 1,039 KRW – 1,985 KRW · fair‑value band 98.14 KRW – 854.62 KRW · the 1,039 KRW price screens above the 361.40 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

E-World Co (084680) currently trades at 1,039 KRW, while our model-based Fair Value estimate is 361.40 KRW — implying the stock looks roughly 65.2% overvalued today. We read business quality at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, E-World Co generated revenue of 31.7B KRW at a net margin of -51.6%. Revenue grew 14.4% year over year. It earns a return on equity of -31.0%. Net debt stands at 136B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 98.14 KRW (bear case) to 854.62 KRW (bull case); at 1,039 KRW, the current price sits above that range. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -26% fair-value upside — at -65%, 084680 screens richer than that median.

Key figures & financial health

Revenue (TTM) 31.7B KRW
Revenue growth (YoY) +14.4%
Net margin -51.6%
Return on equity -31.0%
Free cash flow 3.1B KRW FY2025
Operating margin -13.1%
More key figures
Net debt 136B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

E-World Co.,Ltd. operates a theme park in South Korea. The company operates giftshops and food and beverages facilities. It also engages in event related business. The company was formerly known as Woobangland Co., Ltd. and changed its name to E-World Co.,Ltd. in 2011. E-World Co.,Ltd. was founded in 1995 and is based in Daegu, South Korea. The company is a subsidiary of Eland Park Limited.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E-World Co reported revenue of 88.7B KRW in FY2025 versus 126B KRW in FY2021, a compound −8.4%/yr. Reported net income was −18.6B KRW in FY2025.

Revenue −8.4%/yr
FY21 126B KRW
FY22 126B KRW
FY23 115B KRW
FY24 108B KRW
FY25 88.7B KRW
Net income
FY21 −13.8B KRW
FY22 5.6B KRW
FY23 −9.4B KRW
FY24 −20.6B KRW
FY25 −18.6B KRW

Is 084680 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "E-World Co Fair Value". https://www.fairvalue-calculator.com/stock/084680

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $10.20 -35%
Pop Mart International Group PMRTY $20.47 $13.71 -33%
ANTA Sports Products Limited ANPDF $9.59 $8.98 -6%
Amer Sports, Inc AS $35.41 $19.60 -45%
BANDAI NAMCO Holdings NCBDY $11.23 $15.86 +41%
Hasbro, Inc HAS $84.39 $83.11 -2%
Games Workshop Group GWKSY $28.44 $16.21 -43%
Shimano Inc SMNNY $10.52 $7.74 -26%
Life Time Group LTH $37.33 $16.15 -57%
Li Ning Company 2331 HK$15.76 HK$25.32 +61%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is E-World Co (084680) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 361.40 KRW versus a price of 1,039 KRW — about −65% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 084680?
Our model-based fair value for E-World Co is 361.40 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 1,039 KRW.
What is the quality score of 084680?
E-World Co has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of E-World Co (084680)?
E-World Co reported trailing-twelve-month revenue of about 31.7B KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 084680?
The net profit margin of E-World Co is about -51.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.