E-World (084680) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 88.5B KRW
Fair value as of: Aug 13, 2026
From 10 valuation models · updated 6 days ago
Fair value updated Aug 13, 2026, revised from 355.59 KRW to 302.37 KRW (−15.0%) since Jul 24, 2026. Share price −15.4% over the past month.
Below-average quality, and screening another 40% overvalued on our models.
What matters now
- Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
- The model range is unusually wide (76.52 KRW to 697.45 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 500.00 KRW – 4,015 KRW · fair‑value band 76.52 KRW – 697.45 KRW · the 500.00 KRW price screens above the 302.37 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
E-World (084680) currently trades at 500.00 KRW, while our model-based Fair Value estimate is 302.37 KRW, implying the stock looks roughly 39.5% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, E-World generated revenue of 31.7B KRW at a net margin of -51.6%. Revenue grew 14.4% year over year. It earns a return on equity of -31.0%. Net debt stands at 136B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 76.52 KRW (bear case) to 697.45 KRW (bull case); at 500.00 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 76% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 11% fair-value upside, at -40%, 084680 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 10 models by family
Widest divergence: Asset-Based (1,015 KRW) versus Multiples (75.19 KRW). Highest evidence: Growth DCF (80).
Notify me when 084680 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 41 · Market factors (momentum, volatility) 16
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
E-World Co.,Ltd. operates a theme park in South Korea. The company operates giftshops and food and beverages facilities. It also engages in event related business. The company was formerly known as Woobangland Co., Ltd. and changed its name to E-World Co.,Ltd. in 2011. E-World Co.,Ltd. was founded in 1995 and is based in Daegu, South Korea.
Full company description
E-World Co.,Ltd. operates a theme park in South Korea. The company operates giftshops and food and beverages facilities. It also engages in event related business. The company was formerly known as Woobangland Co., Ltd. and changed its name to E-World Co.,Ltd. in 2011. E-World Co.,Ltd. was founded in 1995 and is based in Daegu, South Korea. The company is a subsidiary of Eland Park Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
E-World reported revenue of 88.7B KRW in FY2025 versus 126B KRW in FY2021, a compound −8.4%/yr. Reported net income was −18.6B KRW in FY2025.
084680 screens 40% overvalued. Compare with ANTA Sports Products Limited →
Peer Group
Leisure · 192 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Leisure median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ANTA Sports Products Limited 2020 | HK$72.80 | HK$119.82 | +65% |
| Pop Mart International Group 9992 | HK$151.00 | HK$227.30 | +51% |
| Amer Sports, Inc AS | $33.03 | $16.16 | -51% |
| Hasbro, Inc HAS | $94.89 | $81.97 | -14% |
| Life Time Group LTH | $45.40 | $15.61 | -66% |
| Ninebot Limited 689009 | ¥44.94 | ¥39.73 | -12% |
| Li Ning Company 2331 | HK$14.59 | HK$29.45 | +102% |
| Asmodee Group ASMDEEB | kr 158.70 | kr 96.65 | -39% |
| Smartfit Escola de Ginástica e Dança S.A SMFT3 | R$17.25 | R$22.90 | +33% |
| Songcheng Performance Development Co 300144 | ¥6.17 | ¥6.85 | +11% |
Compare E-World with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is E-World (084680) overvalued or undervalued?
What is the fair value of 084680?
What is the quality score of 084680?
What is the revenue of E-World (084680)?
What is the net profit margin of 084680?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track E-World and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.