EN DE

Jindo.Co., Ltd (088790) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 29.8B KRW

JC Jindo.Co., Ltd 088790 · KO
Price2,380 KRW
Fair Value4,590 KRW
Upside+92.8%
Quality64/100
Watch Jindo.Co., Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.5% net margin
Low debt · generates free cash flow
6.22% dividend yield
Mixed vs. peers (6/11)
Narrow moat 24/100
Evidence: High Range 3,442 KRW – 5,737 KRW Share as image

Fair value as of: Jul 24, 2026

From 24 valuation models · updated 17 days ago

Share price −8.5% over the past month.

A solid business, screening 93% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (3,442 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,658 KRW 1,480 KRW Fair Value 4,590 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 1,480 KRW – 5,658 KRW · fair‑value band 3,442 KRW – 5,737 KRW · the 2,380 KRW price screens below the 4,590 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jindo.Co., Ltd (088790) currently trades at 2,380 KRW, while our model-based Fair Value estimate is 4,590 KRW, implying the stock looks roughly 92.8% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Jindo.Co., Ltd generated revenue of 58.3B KRW at a net margin of 5.5%. Revenue declined 20.6% year over year. It earns a return on equity of 3.2%. Net debt stands at 19.8B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 3,442 KRW (bear case) to 5,737 KRW (bull case); at 2,380 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -3% fair-value upside, at 93%, 088790 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 5,748 KRW 7,937 KRW 11,683 KRW 80
Residual Income 6,588 KRW 6,431 KRW 5,625 KRW 76
Rev-Margin DCF 3,589 KRW 5,076 KRW 6,945 KRW 74
All 24 models by family
DCF Models
FCF DCF 5,480 KRW 7,736 KRW 11,915 KRW 38
Owner Earnings 3,412 KRW 4,856 KRW 7,531 KRW 31
5Y Revenue Exit 3,589 KRW 4,942 KRW 6,900 KRW 39
5Y EBITDA Exit 3,777 KRW 5,267 KRW 7,243 KRW 41
5Y P/E Exit 4,811 KRW 7,058 KRW 9,749 KRW 38
10Y Revenue Exit 4,210 KRW 5,286 KRW 6,399 KRW 36
10Y EBITDA Exit 4,401 KRW 5,488 KRW 6,601 KRW 37
10Y P/E Exit 5,029 KRW 6,595 KRW 8,072 KRW 35
Earnings-Based
Graham-Dodd 2,243 KRW 2,742 KRW 3,085 KRW 54
EPV 2,359 KRW 2,797 KRW 3,179 KRW 59
Dividend Discount
Gordon GGM 275.91 KRW 301.99 KRW 341.75 KRW 70
DDM Multi-Stage 275.91 KRW 346.17 KRW 444.65 KRW 61
Multiples
P/E Multiple 5,444 KRW 7,258 KRW 9,073 KRW 63
P/S Multiple 3,442 KRW 4,590 KRW 5,737 KRW 58
P/B Multiple 4,206 KRW 5,609 KRW 7,011 KRW 55
EV/EBIT 4,054 KRW 5,494 KRW 6,934 KRW 53
EV/EBITDA 3,212 KRW 4,371 KRW 5,530 KRW 54
EV/Revenue 2,646 KRW 3,894 KRW 5,142 KRW 43
Asset-Based
NCAV (Graham) 4,481 KRW 6,004 KRW 8,961 KRW 50
Growth DCF
Growth DCF 5,748 KRW 7,937 KRW 11,683 KRW 80
Rev-Margin DCF 3,589 KRW 5,076 KRW 6,945 KRW 74
Economic Profit
Residual Income 6,588 KRW 6,431 KRW 5,625 KRW 76
ROIC Compounder 2,359 KRW 2,797 KRW 3,179 KRW 72
Growth Earnings
Growth-Adj P/E 3,837 KRW 5,482 KRW 7,126 KRW 68

Widest divergence: Asset-Based (6,004 KRW) versus Dividend Discount (301.99 KRW). Highest evidence: Growth DCF (80).

Notify me when 088790 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 58.3B KRW
Revenue growth (YoY) -20.6%
Net margin 5.5%
Return on equity 3.2%
Free cash flow 7.4B KRW FY2025
Operating margin -4.5%
More key figures
Dividend yield 6.2%
EPS growth (YoY) -7.0%
Net debt 19.8B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 60

Profitability 30
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jindo.Co., Ltd. manufactures, distributes, and sells fashion products in South Korea. It offers fur products under the Jindo Fur, Elphe, Uva, and Cleve brands. The company was formerly known as Jindo F & Co., Ltd. and changed its name to Jindo.Co., Ltd. in May 2010. Jindo.Co., Ltd. was founded in 1973 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jindo.Co., Ltd reported revenue of 47.6B KRW in FY2025 versus 59.0B KRW in FY2021, a compound −5.2%/yr. Reported net income was 4.1B KRW in FY2025, compounding +3.6%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
47.6B KRW
Latest YoY
+7.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.7%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.5%
Revenue −5.2%/yr
FY21 59.0B KRW
FY22 63.4B KRW
FY23 56.4B KRW
FY24 44.2B KRW
FY25 47.6B KRW
Net income +3.6%/yr
FY21 3.6B KRW
FY22 4.6B KRW
FY23 4.4B KRW
FY24 910M KRW
FY25 4.1B KRW

Watch 088790: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jindo.Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/088790

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +93% · Top 25%
Return on equity (TTM) 3% · Below median
Return on assets 1% · Below median
Net margin (TTM) 6% · Above median
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -21% · Bottom 25%
Dividend yield (TTM) 6.2% · Top 25%
Debt / equity 0.05× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 32
FUTURE 0 · sector 4
PAST 13 · sector 21
HEALTH 98 · sector 98
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
Gildan Activewear Inc GIL C$73.17 C$32.85 -55%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%

Compare Jindo.Co., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jindo.Co., Ltd (088790) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 4,590 KRW versus a price of 2,380 KRW, about +93% (undervalued).
What is the fair value of 088790?
Our model-based fair value for Jindo.Co., Ltd is 4,590 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 2,380 KRW.
What is the quality score of 088790?
Jindo.Co., Ltd has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jindo.Co., Ltd (088790)?
Jindo.Co., Ltd reported trailing-twelve-month revenue of about 58.3B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 088790?
The net profit margin of Jindo.Co., Ltd is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does Jindo.Co., Ltd pay a dividend?
Jindo.Co., Ltd currently shows a dividend yield of about 5.73% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jindo.Co., Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.