EN DE

MetaLabs Co Ltd (090370) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 26.6B KRW

MC MetaLabs Co Ltd 090370 · KO
Price1,122 KRW
Fair Value263.13 KRW
Upside-76.6%
Quality27/100
Watch MetaLabs Co Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 77% ABOVE our fair value of 263.13 KRW
!Weak Growth
!Loss-making · -9.4% net margin
!Low debt · negative free cash flow
Weak Growth
Loss-making · -9.4% net margin
Low debt · negative free cash flow
Trails peers (1/9)
Narrow moat 12/100
Evidence: Low Range 133.51 KRW – 393.97 KRW Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 293.75 KRW to 263.13 KRW (−10.4%) since Jul 24, 2026. Share price +7.9% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (393.97 KRW). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (133.51 KRW to 393.97 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

4,200 KRW 604.00 KRW Fair Value 263.13 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 604.00 KRW – 4,200 KRW · fair‑value band 133.51 KRW – 393.97 KRW · the 1,122 KRW price screens above the 263.13 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MetaLabs Co Ltd (090370) currently trades at 1,122 KRW, while our model-based Fair Value estimate is 263.13 KRW, implying the stock looks roughly 76.6% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, MetaLabs Co Ltd generated revenue of 103B KRW at a net margin of -9.4%. Revenue grew 259.6% year over year. It earns a return on equity of -11.4%. Net debt stands at 82.4B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 133.51 KRW (bear case) to 393.97 KRW (bull case); at 1,122 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at -77%, 090370 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 141.28 KRW 293.75 KRW 466.01 KRW 70
DDM Multi-Stage 141.28 KRW 230.26 KRW 308.30 KRW 61
NCAV (Graham) 1,404 KRW 1,882 KRW 2,808 KRW 50
All 3 models by family
Dividend Discount
Gordon GGM 141.28 KRW 293.75 KRW 466.01 KRW 70
DDM Multi-Stage 141.28 KRW 230.26 KRW 308.30 KRW 61
Asset-Based
NCAV (Graham) 1,404 KRW 1,882 KRW 2,808 KRW 50

Widest divergence: Asset-Based (1,882 KRW) versus Dividend Discount (230.26 KRW). Highest evidence: Gordon GGM (70).

Notify me when 090370 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 103B KRW
Revenue growth (YoY) +260%
Net margin -9.4%
Return on equity -11.4%
Free cash flow −4.0B KRW FY2025
Operating margin 1.7%
More key figures
EPS growth (YoY) -96.9%
Net debt 82.4B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 26 · Market factors (momentum, volatility) 23

Profitability 6
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 19
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Metalabs Co., Ltd. primarily provides clothing, miscellaneous goods, and accessories in South Korea. The company sell goods, such as cosmetics; operates hospital management support, block chain and virtual currency development services, etc.; and social dating services. The company was formerly known as Avista Inc. and changed its name to Metalabs Co., Ltd.

Full company description

Metalabs Co., Ltd. primarily provides clothing, miscellaneous goods, and accessories in South Korea. The company sell goods, such as cosmetics; operates hospital management support, block chain and virtual currency development services, etc.; and social dating services. The company was formerly known as Avista Inc. and changed its name to Metalabs Co., Ltd. in April 2018. Metalabs Co., Ltd. was founded in 2000 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MetaLabs Co Ltd reported revenue of 81.3B KRW in FY2025 versus 39.3B KRW in FY2021, a compound +19.9%/yr. Reported net income was −8.8B KRW in FY2025.

Growth Quality 10/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
81.3B KRW
Latest YoY
+112.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Revenue +19.9%/yr
FY21 39.3B KRW
FY22 22.7B KRW
FY23 21.6B KRW
FY24 38.4B KRW
FY25 81.3B KRW
Net income
FY21 −14.5B KRW
FY22 −4.1B KRW
FY23 −7.3B KRW
FY24 197M KRW
FY25 −8.8B KRW

090370 screens 77% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MetaLabs Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/090370

Peer Group

Apparel Manufacturing · 213 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −77% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -9% · Bottom 25%
Operating margin (TTM) 2% · Below median
Revenue growth 260% · Top 25%
Dividend yield (TTM) 1.4% · Below median
Debt / equity 0.35× · Higher than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 24
FUTURE100 · sector 3
PAST0 · sector 19
HEALTH82 · sector 98
DIVIDEND28 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 -29%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥6.07 ¥9.92 +63%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare MetaLabs Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is MetaLabs Co Ltd (090370) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 263.13 KRW versus a price of 1,122 KRW, about −77% (overvalued).
What is the fair value of 090370?
Our model-based fair value for MetaLabs Co Ltd is 263.13 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 1,122 KRW.
What is the quality score of 090370?
MetaLabs Co Ltd has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MetaLabs Co Ltd (090370)?
MetaLabs Co Ltd reported trailing-twelve-month revenue of about 103B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 090370?
The net profit margin of MetaLabs Co Ltd is about -9.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MetaLabs Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.