Fair Value Calculator Fair Value Calculator
EN DE

0931 (0931) Fair Value & Analysis

Energy · Market cap HK$2.4B

0 0931 0931 · HK
PriceHK$0.3000
Fair ValueHK$0.1600
Upside-46.7%
Quality36/100
Evidence: Low Range HK$0.0800 – HK$0.2400

Fair value as of: Jul 2, 2026

From 2 valuation models · updated today

Share price −11.8% over the past month.

Price vs Fair Value (12 months)

HK$0.7200 HK$0.2180 Fair Value HK$0.1600 Jun 2025 Jun 2026

12‑month range HK$0.2180 – HK$0.7200 · fair‑value band HK$0.0800 – HK$0.2400 · the HK$0.3000 price screens above the HK$0.1600 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0931 (0931) currently trades at HK$0.3000, while our model-based Fair Value estimate is HK$0.1600 — implying the stock looks roughly 46.7% overvalued today. We read business quality at 36/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0931 generated revenue of HK$714M at a net margin of -17.4%. Revenue grew 0.1% year over year. It earns a return on equity of -42.7%. Net debt stands at HK$669M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$714M
Revenue growth (YoY) +0.1%
Net margin -17.4%
Return on equity -42.7%
Free cash flow −HK$133M FY2024
Operating margin -16.2%
More key figures
EPS (TTM) HK$-0.0200
Net debt HK$669M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

0931 reported revenue of HK$713M in FY2024 versus HK$1.9B in FY2020, a compound −21.3%/yr. Reported net income was −HK$106M in FY2024.

Revenue −21.3%/yr
FY20 HK$1.9B
FY21 HK$433M
FY22 HK$212M
FY23 HK$454M
FY24 HK$713M
Net income
FY20 −HK$252M
FY21 −HK$199M
FY22 −HK$167M
FY23 −HK$139M
FY24 −HK$106M

Is 0931 fairly valued? → Check now

Similar stocks

6 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,259 ₹835.66 -34%
Marathon Petroleum Corporation MPC $263.28 $114.61 -56%
Valero Energy Corporation VLO $257.99 $109.18 -58%
Phillips 66 PSX $168.41 $61.46 -64%
Neste Oyj NESTE €28.45 €6.38 -78%
ENEOS Holdings JXHLY $16.46 $17.72 +8%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0931 (0931) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1600 versus a price of HK$0.3000 — about −47% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0931?
Our model-based fair value for 0931 is HK$0.1600 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.3000.
What is the quality score of 0931?
0931 has a Quality Score of 36/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0931 (0931)?
0931 reported trailing-twelve-month revenue of about HK$714M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0931?
The net profit margin of 0931 is about -17.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.