EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

China LNG Group Ltd (0931) fair value: what the stock is really worth

We calculate from audited financials what China LNG Group Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

Valuation from Aug 5, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Energy · HK · ISIN KYG2117J1316

CL China LNG Group Ltd logo Thin data Aug 5, 2026

China LNG Group Ltd

0931 · HK

Weakest SetupStrongly overvalued and low quality.

!Fair value HK$0.1360 · Strongly overvalued (−57.5%)
!Quality 26/100
!Weak Growth (revenue 5y −23.2 %/yr)
!Loss-making · -17.4% net margin (TTM)
!High debt · negative free cash flow
!Trails peers (1/10)
!Narrow moat 1/100
!Evidence only low, so the estimate is less certain
!Weak on future: 1 out of 100
Watch China LNG Group Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

HK$0.7200 HK$0.1810 Fair Value HK$0.1360 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range HK$0.1810 – HK$0.7200 · fair‑value band HK$0.0680 – HK$0.2040 · the HK$0.3200 price screens above the HK$0.1360 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 5, 2026.

Follow China LNG Group in your weekly email

Every Wednesday you see whether China LNG Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

China HK Power Smart Energy Group Limited, an investment holding company, sells and distributes liquefied natural gas (LNG) in the People's Republic of China and Hong Kong. The company engages in the wholesale and point-to-point supply of LNG; LNG pipeline network; and LNG logistic services.

Show more

China HK Power Smart Energy Group Limited, an investment holding company, sells and distributes liquefied natural gas (LNG) in the People's Republic of China and Hong Kong. The company engages in the wholesale and point-to-point supply of LNG; LNG pipeline network; and LNG logistic services. It provides finance leasing services for LNG vehicles and equipment; and securities brokerage, money lending, and asset management services. In addition, the company develops LNG refueling facilities on floating barges; develops LNG related technologies; operates LNG refueling stations; trades in gas ignition equipment; utilizes new energy sources; and supplies and manages LNG. Further, it is involved in the construction and operation of natural gas filling stations; wholesale of ethanol and liquefied petroleum gas; trading of natural gas and transportation; and dealing in securities. China HK Power Smart Energy Group Limited was formerly known as China LNG Group Limited and changed its name to China HK Power Smart Energy Group Limited in November 2023. The company was founded in 1995 and is headquartered in Central, Hong Kong.

Stock analysis

China LNG Group Ltd (0931) currently trades at HK$0.3200, while our model-based Fair Value estimate is HK$0.1360, 57.5% below the price, so the stock looks overvalued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 90/100, which puts the evidence level at low.

Scenario range: HK$0.0680 (bear) to HK$0.2040 (bull), the price of HK$0.3200 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 26/100 (below-average quality), in the Energy sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

China LNG Group Ltd reported revenue of HK$713M in FY2024 versus HK$1.9B in FY2020, a compound −21.3%/yr. Reported net income was −HK$106M in FY2024.

Key figures

Market cap HK$2.4B (≈ $312M) · P/S ratio 3.43 · EPS (TTM) HK$−0.0200 · Net margin −14.9% · Return on equity −42.7% · Return on assets (EBIT) −6.9% · Operating margin −16.2% · Revenue (TTM) HK$714M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 56% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at −66% fair-value upside, at −58%, 0931 screens cheaper than that median.

Fair Value models

Bear HK$0.0680 Fair Value HK$0.1360 Bull HK$0.2040
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) HK$0.0100 HK$0.0200 HK$0.0300 52
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.0100 HK$0.0200 HK$0.0300 52

Open the full fair value analysis →

Notify me when 0931 reaches fair value

Put 0931 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 26/100

Of which business quality 25 · Market factors (momentum, volatility) 31

Profitability 7
Margins and returns on capital today
Quality Growth 90
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 13
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 0/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+57.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−23.2%
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−8.2% (2019) → −6.3% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed

0931 screens overvalued: fair value 58% below the price. Compare with Reliance Industries Limited →

Compare China LNG Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Refining & Marketing · 106 stocks

Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 25 · Bottom 25%
Fair Value upside −57.5% · Bottom 25%
Profitability
Return on assets −2.2% · Bottom 25%
Net margin (TTM) −17.4% · Bottom 25%
Operating margin (TTM) −16.2% · Bottom 25%
Growth and dividend
Revenue growth 0.1% · Below median
Balance sheet
Debt / equity 2.25× · Highest 25%

Valuation Multiplesvs Oil & Gas Refining & Marketing median · lower = cheaper

P/B 1.38× · Cheaper than median
P/S (TTM) 0.44× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 16
FUTURE (revenue growth)1 · sector 64
PAST (return on equity)0 · sector 42
HEALTH (low debt)0 · sector 81
DIVIDEND (yield)0 · sector 56

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,226 ₹865.31 −29%
Valero Energy Corporation VLO $389.57 $131.30 −66%
Marathon Petroleum Corporation MPC $389.44 $109.88 −72%
Phillips 66 PSX $253.55 $86.65 −66%
Neste Oyj NESTE €34.01 €5.85 −83%
Formosa Petrochemical Corporation 6505 87.20 TWD 20.61 TWD −76%
HF Sinclair Corporation DINO $106.19 $52.92 −50%
SK Innovation Co 096770 149,200 KRW 50,661 KRW −66%
Sunoco LP, SUN $74.76 $53.89 −28%
Bharat Petroleum Corporation BPCL ₹308.50 ₹846.81 +174%

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

China LNG Group Ltd · Fair Value
HK$0.1360 −58%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "China LNG Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0931

Frequently asked questions

Is China LNG Group Ltd (0931) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$0.1360 versus a price of HK$0.3200, about −58% upside (overvalued).
What is the fair value of 0931?
Our model-based fair value for China LNG Group Ltd is HK$0.1360 (as of Aug 5, 2026), built from audited fundamentals. The current price: HK$0.3200.
What is the quality score of 0931?
China LNG Group Ltd has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for China LNG Group Ltd (0931)?
Our model-based price target is the fair value of HK$0.1360 (as of Aug 5, 2026) from 1 valuation models. Cautious scenario HK$0.0680, optimistic scenario HK$0.2040. It is a calculation from audited fundamentals, not an analyst target.
What is the China LNG Group Ltd stock forecast for 2026?
Our models put fair value at HK$0.1360, about −58% upside versus a price of HK$0.3200 (overvalued). Cautious scenario HK$0.0680, optimistic scenario HK$0.2040. The calculation is refreshed regularly with new filings.
What is the revenue of China LNG Group Ltd (0931)?
China LNG Group Ltd reported trailing-twelve-month revenue of about HK$714M (latest available figure, as of Aug 5, 2026).
What is the intrinsic value of China LNG Group Ltd (0931)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For China LNG Group Ltd it is HK$0.1360 per share (as of Aug 5, 2026), against a price of HK$0.3200. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is China LNG Group Ltd stock overvalued or undervalued in 2026?
As of Aug 5, 2026, 0931 trades above its calculated fair value: price HK$0.3200, fair value HK$0.1360, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0931?
No. The price is what the market pays today (HK$0.3200); the fair value is what the company's own numbers justify (HK$0.1360). For China LNG Group Ltd the two are HK$0.1840 per share apart. That gap is exactly why we show both numbers side by side.
How much is China LNG Group Ltd worth?
The market values China LNG Group Ltd at about HK$2.4B (market capitalisation, as of Aug 5, 2026). Per share that is HK$0.3200; our models calculate a fair value of HK$0.1360 per share.
What do the bullish and bearish scenarios say about 0931?
Our models span a range for China LNG Group Ltd: cautious scenario HK$0.0680, base HK$0.1360, optimistic HK$0.2040 per share (as of Aug 5, 2026, price HK$0.3200). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of China LNG Group Ltd (0931)?
Balance-sheet figures for China LNG Group Ltd (as of Aug 5, 2026): return on equity −42.7%, debt of 2.25 per unit of equity. They feed the Quality Score of 26/100, which measures business quality independently of the share price.
How far is 0931 from its 52-week high?
China LNG Group Ltd trades at HK$0.3200, about 56% below its 52-week high of HK$0.7200 and 28% above the low of HK$0.2500 (as of Sep 29, 2026). Distance from the high says nothing about value: that is what the fair value of HK$0.1360 is for.
Which stocks are comparable to China LNG Group Ltd?
From the same area (Energy) we also value Reliance Industries Limited, Valero Energy Corporation, Marathon Petroleum Corporation, Phillips 66, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is China LNG Group Ltd stock attractive at the current price?
The data as of Aug 5, 2026: price HK$0.3200, calculated fair value HK$0.1360 (−58%), Quality Score 26/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0931 calculated?
We run China LNG Group Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$0.1360, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. China LNG Group Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of China LNG Group Ltd (0931)?
The closing price on Sep 29, 2026 was HK$0.3200. Our model-based fair value is HK$0.1360, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with China LNG Group Ltd right now?
The price sits above even our optimistic bull case (HK$0.2040). The favourable scenario is already priced in. Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts. The model range is unusually wide (HK$0.0680 to HK$0.2040). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of China LNG Group Ltd

How large is the market capitalisation of China LNG Group Ltd (0931)?
The market capitalisation of China LNG Group Ltd is HK$2.4B (≈ $312M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of China LNG Group Ltd (0931)?
The price-to-sales ratio of China LNG Group Ltd is 3.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of China LNG Group Ltd (0931)?
Earnings per share at China LNG Group Ltd are HK$−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of China LNG Group Ltd (0931)?
The net margin of China LNG Group Ltd is −14.9% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of China LNG Group Ltd (0931)?
The return on equity (ROE) of China LNG Group Ltd is −42.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of China LNG Group Ltd (0931)?
On an EBIT basis the return on assets of China LNG Group Ltd is −6.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of China LNG Group Ltd (0931)?
The operating margin of China LNG Group Ltd is −16.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at China LNG Group Ltd (0931)?
Revenue at China LNG Group Ltd is growing +0.1% versus a year earlier (3y avg +18.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does China LNG Group Ltd (0931) generate?
The free cash flow of China LNG Group Ltd is −HK$133M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does China LNG Group Ltd (0931) carry?
The net debt of China LNG Group Ltd is HK$669M (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch China LNG Group Ltd in the live analysis

One click puts China LNG Group Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.