Sinopec Kantons Holdings Ltd (0934) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Sinopec Kantons Holdings Ltd stock HK$1.13, price HK$4.30, that is 73.7% below the price, quality 63 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 13, 2026.
How to read this chart
60‑month range HK$1.63 – HK$4.33 · fair‑value band HK$0.9200 – HK$1.48 · the HK$4.30 price screens above the HK$1.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 13, 2026.
Follow Sinopec Kantons Holdings in your weekly email
Every Wednesday you see whether Sinopec Kantons Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sinopec Kantons Holdings Limited, an investment holding company, provides crude oil jetty services. It operates in two segments: Crude Oil Jetty and Storage Services, and Vessel Chartering and Logistics Services.
Show moreShow less
The company offers crude oil transportation, unloading, storage, and other jetty services for oil tankers in the People's Republic of China, Europe, and the Middle East; and vessel chartering services for liquefied natural gas transportation in the People's Republic of China, Australia, and the Papua New Guinea.
It also engages in the trading of crude oil; and provision of oil supporting and ancillary services. The company was incorporated in 1998 and is based in Causeway Bay, Hong Kong. Sinopec Kantons Holdings Limited operates as a subsidiary of Sinopec Kantons International Limited.
Stock analysis
Sinopec Kantons Holdings Ltd (0934) currently trades at HK$4.30, while our model-based Fair Value estimate is HK$1.13, 74% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of HK$4.46 per share, and 6 of the 24 models we run sit above the HK$4.30 price.
Bear case: the Growth DCF group reads lowest at HK$0.9200, and 18 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: HK$0.9200 (bear) to HK$1.48 (bull), the price of HK$4.30 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Energy sector.
Mixed Growth: Spin-off in 2019: revenue and profit before it include the divested business. Growth is measured afresh from 2019.
Sinopec Kantons Holdings Ltd reported revenue of HK$659M in FY2025 versus HK$637M in FY2021, a compound +0.9%/yr. Reported net income was HK$1.0B in FY2025, compounding −0.5%/yr from FY2021.
Key figures
Market cap HK$10.7B (≈ $1.4B) Small · P/E ratio 11.5 · P/S ratio 17.9 · Dividend yield 5.8% · Return on equity 5.1% · Return on assets (EBIT) 0.9% (5-year average) · Operating margin 14.4% · Revenue (TTM) HK$705M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 45 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 26% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Energy peers we cover trades at −33% fair-value upside, at −74%, 0934 screens richer than that median.
Fair Value models
BearHK$0.9200Fair Value HK$1.13BullHK$1.48
Price HK$4.30 · Downside -73.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2019: revenue and profit before it include the divested business. Growth is measured afresh from 2019.
Revenue growth 1 year
−1.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+1.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.4%
Dividend (yield on the price)5.8%
Per share before 2012divided by the spin-off factor 1.2126
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.4% vs 0.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.54% → 30%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 29.2%/yr over ~10Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+21.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +18.8% a year for the price.
Compare Sinopec Kantons Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas Midstream · 84 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−73.7% · Bottom 25%
Profitability
Return on equity (12 months)5.1% · Bottom 25%
Return on assets6.1% · Above median
Net margin (12 months)120.8% · Top 25%
Operating margin (12 months)14.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)15.0% · Below median
Dividend yield (12 months)5.8% · Above median
Valuation Multiplesvs Oil & Gas Midstream median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Sinopec Kantons Holdings Ltd (0934) overvalued or undervalued?
As of Nov 13, 2026, our model estimates a fair value of HK$1.13 versus a price of HK$4.30, about 74% lower (overvalued).
What is the fair value of 0934?
Our model-based fair value for Sinopec Kantons Holdings Ltd is HK$1.13 (as of Nov 13, 2026), built from audited fundamentals. The current price: HK$4.30.
What is the quality score of 0934?
Sinopec Kantons Holdings Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sinopec Kantons Holdings Ltd (0934)?
Our model-based price target is the fair value of HK$1.13 (as of Nov 13, 2026) from 24 valuation models. Cautious scenario HK$0.9200, optimistic scenario HK$1.48. It is a calculation from audited fundamentals, not an analyst target.
What is the Sinopec Kantons Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$1.13, about 74% lower versus a price of HK$4.30 (overvalued). Cautious scenario HK$0.9200, optimistic scenario HK$1.48. The calculation is refreshed regularly with new filings.
What is the revenue of Sinopec Kantons Holdings Ltd (0934)?
Sinopec Kantons Holdings Ltd reported trailing-twelve-month revenue of about HK$705M (latest available figure, as of Nov 13, 2026).
Does Sinopec Kantons Holdings Ltd pay a dividend?
Sinopec Kantons Holdings Ltd currently shows a dividend yield of 5.82% relative to its recent price (as of Nov 13, 2026).
How much is the dividend of Sinopec Kantons Holdings Ltd (0934) and when is the ex-dividend date?
Sinopec Kantons Holdings Ltd pays a dividend of HK$0.25 per share a year, a dividend yield of 5.8%. The last ex-dividend date was Sep 3, 2026. A dividend has been paid every year since at least 2000. The payout ratio is 60.4% of earnings. Free cash flow covers the dividend 0.33 times. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What growth is priced into Sinopec Kantons Holdings Ltd (0934)?
For today's price to be fair in a discounted-cash-flow model, Sinopec Kantons Holdings Ltd would have to grow free cash flow by +21.3 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.8 % per year. As of Nov 13, 2026.
What discount rate (WACC) does the fair value of 0934 use?
Our models discount Sinopec Kantons Holdings Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.35, country premium for Hong Kong. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sinopec Kantons Holdings Ltd that is +21.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Sinopec Kantons Holdings Ltd (0934) delivered so far?
Over the past 5 years revenue at Sinopec Kantons Holdings Ltd grew +1.8 % a year. The price currently implies free-cash-flow growth of +21.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sinopec Kantons Holdings Ltd (0934) growing?
The median revenue growth in the sector is +13.1 % a year. That is the yardstick for the growth priced into Sinopec Kantons Holdings Ltd (+21.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sinopec Kantons Holdings Ltd (0934)?
The free-cash-flow yield on the price is 1.91 %: that much free cash flow Sinopec Kantons Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sinopec Kantons Holdings Ltd (0934)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sinopec Kantons Holdings Ltd it is HK$1.13 per share (as of Nov 13, 2026), against a price of HK$4.30. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Sinopec Kantons Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 13, 2026, 0934 trades above its calculated fair value: price HK$4.30, fair value HK$1.13, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0934?
No. The price is what the market pays today (HK$4.30); the fair value is what the company's own numbers justify (HK$1.13). For Sinopec Kantons Holdings Ltd the two are HK$3.17 per share apart. That gap is exactly why we show both numbers side by side.
How much is Sinopec Kantons Holdings Ltd worth?
The market values Sinopec Kantons Holdings Ltd at about HK$10.7B (market capitalisation, as of Nov 13, 2026). Per share that is HK$4.30; our models calculate a fair value of HK$1.13 per share.
What do the bullish and bearish scenarios say about 0934?
Our models span a range for Sinopec Kantons Holdings Ltd: cautious scenario HK$0.9200, base HK$1.13, optimistic HK$1.48 per share (as of Nov 13, 2026, price HK$4.30). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0934?
Sinopec Kantons Holdings Ltd trades at a price-to-earnings ratio of 11.5 (as of Nov 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$1.13 is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 8.0. Other multiples: PEG 0.5, P/B 0.7, P/S 15.2, EV/EBITDA 34.8.
What is the PEG ratio of 0934?
The PEG ratio of Sinopec Kantons Holdings Ltd is 0.52 (P/E divided by earnings growth, as of Nov 13, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Sinopec Kantons Holdings Ltd (0934)?
Balance-sheet figures for Sinopec Kantons Holdings Ltd (as of Nov 13, 2026): return on equity 5.1%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 0934 from its 52-week high?
Sinopec Kantons Holdings Ltd trades at HK$4.30, at its 52-week high of HK$4.30 and 26% above the low of HK$3.40 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of HK$1.13 is for.
Which stocks are comparable to Sinopec Kantons Holdings Ltd?
From the same area (Energy) we also value Enbridge Inc, The Williams Companies, Inc, Enterprise Products Partners L.P., Kinder Morgan, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sinopec Kantons Holdings Ltd stock attractive at the current price?
The data as of Nov 13, 2026: price HK$4.30, calculated fair value HK$1.13 (−74%), Quality Score 63/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0934 calculated?
We run Sinopec Kantons Holdings Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of HK$1.13 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Sinopec Kantons Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sinopec Kantons Holdings Ltd (0934)?
The closing price on Nov 13, 2026 was HK$4.30. Our model-based fair value is HK$1.13, about 74% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sinopec Kantons Holdings Ltd right now?
The price sits above even our optimistic bull case (HK$1.48). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Sinopec Kantons Holdings Ltd (0934) come from?
Earnings per share at Sinopec Kantons Holdings Ltd grew +1.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share −24.6 %, EBIT margin +13.7 %, tax rate +0.8 %, residual (interest, one-offs) +17.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Sinopec Kantons Holdings Ltd
How large is the market capitalisation of Sinopec Kantons Holdings Ltd (0934)?
The market capitalisation of Sinopec Kantons Holdings Ltd is HK$10.7B (≈ $1.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sinopec Kantons Holdings Ltd (0934)?
The price-to-sales ratio of Sinopec Kantons Holdings Ltd is 17.9 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sinopec Kantons Holdings Ltd (0934)?
The dividend yield of Sinopec Kantons Holdings Ltd is 5.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the return on equity of Sinopec Kantons Holdings Ltd (0934)?
The return on equity (ROE) of Sinopec Kantons Holdings Ltd is 5.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sinopec Kantons Holdings Ltd (0934)?
On an EBIT basis the return on assets of Sinopec Kantons Holdings Ltd is 0.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sinopec Kantons Holdings Ltd (0934)?
The operating margin of Sinopec Kantons Holdings Ltd is 14.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sinopec Kantons Holdings Ltd (0934)?
Revenue at Sinopec Kantons Holdings Ltd is growing +15.0% versus a year earlier (3y avg +2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sinopec Kantons Holdings Ltd (0934)?
Earnings per share at Sinopec Kantons Holdings Ltd are growing −31.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Sinopec Kantons Holdings Ltd (0934) hold?
Sinopec Kantons Holdings Ltd holds more cash than debt, HK$389M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Sinopec Kantons Holdings Ltd in the live analysis
One click puts Sinopec Kantons Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 13, 2026