EN DE

Man Sang International Limited (0938) Fair Value & Analysis

Real Estate · HK · Market cap HK$275M

MS Man Sang International Limited 0938 · HK
PriceHK$0.4100
Fair ValueHK$0.5000
Upside+22.0%
Quality32/100
Watch Man Sang International Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 28.9% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (6/11)
Moderate moat 54/100
Evidence: Low Range HK$0.2900 – HK$0.6700 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 2 days ago

Share price +5.1% over the past month.

Below-average quality, screening 22% undervalued on our models.

What matters now

  • A fairly wide model range (HK$0.2900 to HK$0.6700) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$2.30 HK$0.2650 Fair Value HK$0.5000 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.2650 – HK$2.30 · fair‑value band HK$0.2900 – HK$0.6700 · the HK$0.4100 price screens below the HK$0.5000 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Man Sang International Limited (0938) currently trades at HK$0.4100, while our model-based Fair Value estimate is HK$0.5000, implying the stock looks roughly 22.0% undervalued today. The Quality Score stands at 32/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Man Sang International Limited generated revenue of HK$133M at a net margin of 28.9%. Revenue declined 10.3% year over year. Net debt stands at HK$3.1B. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.2900 (bear case) to HK$0.6700 (bull case); at HK$0.4100, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 64% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 22%, 0938 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM HK$0.2800 HK$0.4600 HK$0.6000 70
DDM Multi-Stage HK$0.2800 HK$0.4400 HK$0.5000 61
All 2 models by family
Dividend Discount
Gordon GGM HK$0.2800 HK$0.4600 HK$0.6000 70
DDM Multi-Stage HK$0.2800 HK$0.4400 HK$0.5000 61

Notify me when 0938 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$133M
Revenue growth (YoY) -10.3%
Net margin 28.9%
Free cash flow −HK$6.0M FY2025
Operating margin 13.6%
EPS (TTM) HK$-0.6600
More key figures
Net debt HK$3.1B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 24 · Market factors (momentum, volatility) 27

Profitability 1
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Man Sang International Limited, an investment holding company, engages in the development, leasing, and sale of properties in Mainland China and Japan. The company operates through Chongqing Property, Property Management Services, Renovation and Decoration, and Hotel Operation in Japan segments.

Full company description

Man Sang International Limited, an investment holding company, engages in the development, leasing, and sale of properties in Mainland China and Japan. The company operates through Chongqing Property, Property Management Services, Renovation and Decoration, and Hotel Operation in Japan segments. It is also involved in selling residential apartments; leasing serviced apartments and shopping mall; provision of property management, hotel room, and renovation and decoration services; and hotel, restaurant, and golf club operations. The company was incorporated in 1997 and is headquartered in Sheung Wan, Hong Kong. Man Sang International Limited is a subsidiary of China DaDi Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Man Sang International Limited reported revenue of HK$138M in FY2025 versus HK$159M in FY2021, a compound −3.4%/yr. Reported net income was −HK$592M in FY2025.

Growth Quality 27/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
HK$138M
Latest YoY
+8.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.0%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Revenue −3.4%/yr
FY21 HK$159M
FY22 HK$117M
FY23 HK$137M
FY24 HK$127M
FY25 HK$138M
Net income
FY21 −HK$522M
FY22 −HK$372M
FY23 −HK$483M
FY24 −HK$552M
FY25 −HK$592M

Watch 0938: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Man Sang International Limited Fair Value". https://www.fairvalue-calculator.com/stock/0938

Peer Group

Real Estate Services · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside +22% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) 29% · Above median
Operating margin (TTM) 14% · Below median
Revenue growth -10% · Bottom 25%
Dividend yield (TTM) 9.3% · Top 25%

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/S (TTM) 0.26× · Cheaper than 75% of peers
PEG 0.54× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 63 · sector 34
FUTURE 0 · sector 10
PAST 0 · sector 16
HEALTH 100 · sector 85
DIVIDEND 100 · sector 59

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Man Sang International Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Man Sang International Limited (0938) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.5000 versus a price of HK$0.4100, about +22% (undervalued).
What is the fair value of 0938?
Our model-based fair value for Man Sang International Limited is HK$0.5000 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.4100.
What is the quality score of 0938?
Man Sang International Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Man Sang International Limited (0938)?
Man Sang International Limited reported trailing-twelve-month revenue of about HK$133M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 0938?
The net profit margin of Man Sang International Limited is about 28.9%, meaning it keeps roughly 28.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Man Sang International Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.