Fair Value Calculator Fair Value Calculator
EN DE

0943 (0943) Fair Value & Analysis

Consumer Defensive · Market cap HK$311M

0 0943 0943 · HK
PriceHK$0.1530
Fair ValueHK$0.1500
Upside-2.0%
Quality39/100
Evidence: Low Range HK$0.1100 – HK$0.2300

Fair value as of: Jul 2, 2026

From 1 valuation models · updated today

Share price −12.1% over the past month.

Price vs Fair Value (12 months)

HK$0.2600 HK$0.0097 Fair Value HK$0.1500 Jun 2025 Jun 2026

12‑month range HK$0.0097 – HK$0.2600 · fair‑value band HK$0.1100 – HK$0.2300 · the HK$0.1530 price screens above the HK$0.1500 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

0943 (0943) currently trades at HK$0.1530, while our model-based Fair Value estimate is HK$0.1500 — implying the stock looks roughly 2.0% overvalued today. We read business quality at 39/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 0943 generated revenue of HK$94.2M at a net margin of -76.1%. Revenue declined 35.9% year over year. It earns a return on equity of -19.2%. Net debt stands at HK$156M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$94.2M
Revenue growth (YoY) -35.9%
Net margin -76.1%
Return on equity -19.2%
Free cash flow −HK$30.0M FY2024
Operating margin -40.0%
More key figures
EPS (TTM) HK$-0.0800
EPS growth (YoY) -65.0%
Net debt HK$156M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

0943 reported revenue of HK$94.2M in FY2025 versus HK$139M in FY2021, a compound −9.3%/yr. Reported net income was −HK$71.6M in FY2025.

Revenue −9.3%/yr
FY21 HK$139M
FY22 HK$873M
FY23 HK$148M
FY24 HK$117M
FY25 HK$94.2M
Net income
FY21 −HK$232M
FY22 HK$69.1M
FY23 −HK$699M
FY24 −HK$147M
FY25 −HK$71.6M

Is 0943 fairly valued? → Check now

Similar stocks

6 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG 2,590 MXN 108.66 MXN -96%
L'Oréal S.A LRLCF $445.77 $275.67 -38%
Unilever PLC UNLYF $59.34 $46.11 -22%
Colgate-Palmolive Company CPA €79.16 €55.96 -29%
Hindustan Unilever Limited HINDUNILVR ₹2,185 ₹1,000 -54%
Reckitt Benckiser Group RBGLY $12.41 $17.31 +39%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 0943 (0943) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.1500 versus a price of HK$0.1530 — about −2% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 0943?
Our model-based fair value for 0943 is HK$0.1500 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.1530.
What is the quality score of 0943?
0943 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 0943 (0943)?
0943 reported trailing-twelve-month revenue of about HK$94.2M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 0943?
The net profit margin of 0943 is about -76.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.