Woongjin Thinkbig Co Ltd (095720) fair value: what the stock is really worth
We calculate from audited financials what Woongjin Thinkbig Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Woongjin Thinkbig Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 986.00 KRW – 3,058 KRW · fair‑value band 893.79 KRW – 1,537 KRW · the 1,308 KRW price screens above the 1,208 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Woongjin Thinkbig Co., Ltd., together with its subsidiaries, engages in the publishing and education service business in South Korea.
Show more
Woongjin Thinkbig Co., Ltd., together with its subsidiaries, engages in the publishing and education service business in South Korea. It offers on-site lectures and learning management services; reading management services; customized home education services; and publishing and educational services, as well as manufactures and sells books and educational publications; and publishing of periodicals. The company also operates online education platform for adults; online mall for children; play culture experience platform; and Beckcom, an integrated academy management platform. In addition, it engages in the planning, developing, and distributing good books for infants, children, teenagers, and public; comprehensive English learning materials for kindergarten and elementary schools; customized book curation reading services through book clubs; professional learning materials; and smart and digital learning services, as well as logistics and distribution businesses. The company was founded in 1980 and is headquartered in Paju-si, South Korea.
Stock analysis
Woongjin Thinkbig Co Ltd (095720) currently trades at 1,308 KRW, while our model-based Fair Value estimate is 1,208 KRW, implying the stock looks roughly 8.3% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11,749 KRW per share, and 11 of the 11 models we run sit above the 1,308 KRW price.
Bear case: the Asset-Based group reads lowest at 3,115 KRW, and 0 of the 11 models stay below the price. Evidence for this calculation is low.
Scenario range: 893.79 KRW (bear) to 1,537 KRW (bull), the price of 1,308 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Woongjin Thinkbig Co Ltd reported revenue of 797B KRW in FY2025 versus 814B KRW in FY2021, a compound −0.5%/yr. Reported net income was −22.7B KRW in FY2025.
Key figures
Market cap 63.0B KRW (≈ $44.1M) · P/S ratio 0.08 · Dividend yield 13.0% · Net margin −2.9% · Return on equity −6.0% · Return on assets (EBIT) 1.6% · Operating margin −2.0% · Revenue (TTM) 780B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).
What moves the price
The share trades about 71% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 9% fair-value upside, at −8%, 095720 screens richer than that median.
Fair Value models
Bear 893.79 KRWFair Value 1,208 KRWBull 1,537 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.3%
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.3% (2020) → −1.3% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−16.6%
Yearly growth needed for the next five years to justify today's price.
Compare Woongjin Thinkbig Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Publishing · 108 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score53 · Below median
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)−2% · Below median
Operating margin (TTM)−2% · Below median
Growth and dividend
Revenue growth−9% · Bottom 25%
Dividend yield (TTM)13.0% · Top 25%
Balance sheet
Debt / equity0.04× · Above median
Valuation Multiplesvs Publishing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Woongjin Thinkbig Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/095720
Frequently asked questions
Is Woongjin Thinkbig Co Ltd (095720) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 1,208 KRW versus a price of 1,308 KRW, about −8% upside (fairly valued).
What is the fair value of 095720?
Our model-based fair value for Woongjin Thinkbig Co Ltd is 1,208 KRW (as of Sep 13, 2026), built from audited fundamentals. The current price: 1,308 KRW.
What is the quality score of 095720?
Woongjin Thinkbig Co Ltd has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Woongjin Thinkbig Co Ltd (095720)?
Our model-based price target is the fair value of 1,208 KRW (as of Sep 13, 2026) from 11 valuation models. Cautious scenario 893.79 KRW, optimistic scenario 1,537 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Woongjin Thinkbig Co Ltd stock forecast for 2026?
Our models put fair value at 1,208 KRW, about −8% upside versus a price of 1,308 KRW (fairly valued). Cautious scenario 893.79 KRW, optimistic scenario 1,537 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Woongjin Thinkbig Co Ltd (095720)?
Woongjin Thinkbig Co Ltd reported trailing-twelve-month revenue of about 780B KRW (latest available figure, as of Sep 13, 2026).
Does Woongjin Thinkbig Co Ltd pay a dividend?
Woongjin Thinkbig Co Ltd currently shows a dividend yield of about 13.00% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Woongjin Thinkbig Co Ltd (095720)?
For today's price to be fair in a discounted-cash-flow model, Woongjin Thinkbig Co Ltd would have to grow free cash flow by -16.6 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.3 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 095720 use?
Our models discount Woongjin Thinkbig Co Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.20, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Woongjin Thinkbig Co Ltd that is -16.6 % per year a year over ten years, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Woongjin Thinkbig Co Ltd (095720) delivered so far?
Over the past 5 years revenue at Woongjin Thinkbig Co Ltd grew +4.3 % a year. The price currently implies -16.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Woongjin Thinkbig Co Ltd (095720) growing?
The median revenue growth in the sector is +1.9 % a year. That is the yardstick for the growth priced into Woongjin Thinkbig Co Ltd (-16.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Woongjin Thinkbig Co Ltd (095720)?
The free-cash-flow yield on the price is 45.39 %: that much free cash flow Woongjin Thinkbig Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Woongjin Thinkbig Co Ltd (095720)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Woongjin Thinkbig Co Ltd it is 1,208 KRW per share (as of Sep 13, 2026), against a price of 1,308 KRW. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Woongjin Thinkbig Co Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 095720 trades above its calculated fair value: price 1,308 KRW, fair value 1,208 KRW, a gap of about −8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 095720?
No. The price is what the market pays today (1,308 KRW); the fair value is what the company's own numbers justify (1,208 KRW). For Woongjin Thinkbig Co Ltd the two are 99.98 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Woongjin Thinkbig Co Ltd worth?
The market values Woongjin Thinkbig Co Ltd at about 63.0B KRW (market capitalisation, as of Sep 13, 2026). Per share that is 1,308 KRW; our models calculate a fair value of 1,208 KRW per share.
What do the bullish and bearish scenarios say about 095720?
Our models span a range for Woongjin Thinkbig Co Ltd: cautious scenario 893.79 KRW, base 1,208 KRW, optimistic 1,537 KRW per share (as of Sep 13, 2026, price 1,308 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Woongjin Thinkbig Co Ltd (095720)?
Balance-sheet figures for Woongjin Thinkbig Co Ltd (as of Sep 13, 2026): return on equity −6.0%, debt of 0.04 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 095720 from its 52-week high?
Woongjin Thinkbig Co Ltd trades at 1,308 KRW, about 71% below its 52-week high of 4,551 KRW and 3% above the low of 1,274 KRW (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 1,208 KRW is for.
Which stocks are comparable to Woongjin Thinkbig Co Ltd?
From the same area (Communication Services) we also value The New York Times Company, Pearson plc, Jiangsu Phoenix Publishing & Media Corporation, China Science Publishing & Media Ltd, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Woongjin Thinkbig Co Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price 1,308 KRW, calculated fair value 1,208 KRW (−8%), Quality Score 53/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 095720 calculated?
We run Woongjin Thinkbig Co Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,208 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Woongjin Thinkbig Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Woongjin Thinkbig Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Woongjin Thinkbig Co Ltd
How large is the market capitalisation of Woongjin Thinkbig Co Ltd (095720)?
The market capitalisation of Woongjin Thinkbig Co Ltd is 63.0B KRW (≈ $44.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Woongjin Thinkbig Co Ltd (095720)?
The price-to-sales ratio of Woongjin Thinkbig Co Ltd is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Woongjin Thinkbig Co Ltd (095720)?
The dividend yield of Woongjin Thinkbig Co Ltd is 13.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Woongjin Thinkbig Co Ltd (095720)?
The net margin of Woongjin Thinkbig Co Ltd is −2.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Woongjin Thinkbig Co Ltd (095720)?
The return on equity (ROE) of Woongjin Thinkbig Co Ltd is −6.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Woongjin Thinkbig Co Ltd (095720)?
On an EBIT basis the return on assets of Woongjin Thinkbig Co Ltd is 1.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Woongjin Thinkbig Co Ltd (095720)?
The operating margin of Woongjin Thinkbig Co Ltd is −2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Woongjin Thinkbig Co Ltd (095720)?
Revenue at Woongjin Thinkbig Co Ltd is growing −8.8% versus a year earlier (3y avg −5.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Woongjin Thinkbig Co Ltd (095720)?
Earnings per share at Woongjin Thinkbig Co Ltd are growing −14.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Woongjin Thinkbig Co Ltd (095720) carry?
The net debt of Woongjin Thinkbig Co Ltd is 189B KRW (fiscal year 2025, ≈ 2.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Woongjin Thinkbig Co Ltd in the live analysis
One click puts Woongjin Thinkbig Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
