Alexandria Real Estate Equities Inc. (0HCH) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Alexandria Real Estate Equities Inc. $133, price $47.65, upside +179.2%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Alexandria Real Estate Equities Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range $40.29 – $181.01 · fair‑value band $66.70 – $288.46 · the $47.65 price screens below the $133.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Alexandria Real Estate Equities in your weekly email
Every Wednesday you see whether Alexandria Real Estate Equities is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Alexandria Real Estate Equities, Inc., an S&P 500 company, is a best-in-class, mission-driven life science REIT making a positive and lasting impact on the world. With our founding, Alexandria pioneered the life science real estate niche.
Show more
Alexandria Real Estate Equities, Inc., an S&P 500 company, is a best-in-class, mission-driven life science REIT making a positive and lasting impact on the world. With our founding, Alexandria pioneered the life science real estate niche. Alexandria is the preeminent and longest-tenured owner, operator and developer of collaborative Megacampus ecosystems in AAA life science innovation cluster locations, including Greater Boston, the San Francisco Bay Area, San Diego, Seattle, Maryland, Research Triangle and New York City. Alexandria Real Estate Equities, Inc. is based in Pasadena, California and is established in January 05, 1994, and incorporated in Maryland.
Stock analysis
Alexandria Real Estate Equities Inc. (0HCH) currently trades at $47.65, while our model-based Fair Value estimate is $133.03, implying the stock looks roughly 64.2% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $274.31 per share, and 9 of the 10 models we run sit above the $47.65 price.
Bear case: the Multiples group reads lowest at $28.27, and 1 of the 10 models stay below the price. Evidence for this calculation is medium.
Scenario range: $66.70 (bear) to $288.46 (bull), the price of $47.65 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Alexandria Real Estate Equities Inc. reported revenue of $3.0B in FY2025 versus $2.1B in FY2021, a compound +9.4%/yr. Reported net income was −$1.4B in FY2025.
Key figures
Market cap $8.1B · P/E ratio 0.2 · EPS (TTM) $2.66 · Dividend yield 8.6% · Net margin −47.5% · Return on equity −4.1% · Return on assets (EBIT) 2.3% · Operating margin 15.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 41% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at 179%, 0HCH screens cheaper than that median.
Fair Value models
Bear $66.70Fair Value $133.03Bull $288.46
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.43/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.9%
Start year 2020 (pandemic). Over 10 years: +13.6% a year
Revenue growth 29 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
47.6% (2020) → 21.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes less growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−4.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +2.2% a year for the price and −6.8% for the forecasts.
Compare Alexandria Real Estate Equities Inc. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Industrial REITs” was too small, so the broader sector is used.)Industrials · 5321 stocks
Beats the sector median on 8/13 measures
Overall it ranks above its sector peers.
Valuation
Quality Score55 · Above median
Fair Value upside+178.8% · Top 25%
Profitability
Return on assets1.0% · Below median
Net margin (TTM)−36.1% · Bottom 25%
Operating margin (TTM)15.9% · Top 25%
Growth and dividend
Revenue growth−11.5% · Bottom 25%
Dividend yield (TTM)8.6% · Top 25%
Balance sheet
Debt / equity0.57× · Highest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Alexandria Real Estate Equities Inc. Fair Value". https://www.fairvalue-calculator.com/stock/0HCH
Frequently asked questions
Is Alexandria Real Estate Equities Inc. (0HCH) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $133.03 versus a price of $47.65, about +179% upside (undervalued).
What is the fair value of 0HCH?
Our model-based fair value for Alexandria Real Estate Equities Inc. is $133.03 (as of Sep 24, 2026), built from audited fundamentals. The current price: $47.65.
What is the quality score of 0HCH?
Alexandria Real Estate Equities Inc. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Alexandria Real Estate Equities Inc. (0HCH)?
Our model-based price target is the fair value of $133.03 (as of Sep 24, 2026) from 10 valuation models. Cautious scenario $66.70, optimistic scenario $288.46. It is a calculation from audited fundamentals, not an analyst target.
What is the Alexandria Real Estate Equities Inc. stock forecast for 2026?
Our models put fair value at $133.03, about +179% upside versus a price of $47.65 (undervalued). Cautious scenario $66.70, optimistic scenario $288.46. The calculation is refreshed regularly with new filings.
What is the revenue of Alexandria Real Estate Equities Inc. (0HCH)?
Alexandria Real Estate Equities Inc. reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Sep 24, 2026).
Does Alexandria Real Estate Equities Inc. pay a dividend?
Alexandria Real Estate Equities Inc. currently shows a dividend yield of about 8.56% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Alexandria Real Estate Equities Inc. (0HCH)?
For today's price to be fair in a discounted-cash-flow model, Alexandria Real Estate Equities Inc. would have to grow free cash flow by +4.6 % per year for five years (discount rate 10.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +9.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0HCH use?
Our models discount Alexandria Real Estate Equities Inc. at 10.8 %: a base by market capitalisation (unknown), damped by beta 1.18, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Alexandria Real Estate Equities Inc. that is +4.6 % per year a year over ten years, using the same discount rate (10.8 %) and the same formula as our fair value.
How much growth has Alexandria Real Estate Equities Inc. (0HCH) delivered so far?
Over the past 5 years revenue at Alexandria Real Estate Equities Inc. grew +9.9 % a year. The price currently implies +4.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Alexandria Real Estate Equities Inc. (0HCH) growing?
The median revenue growth in the sector is +7.2 % a year. That is the yardstick for the growth priced into Alexandria Real Estate Equities Inc. (+4.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Alexandria Real Estate Equities Inc. (0HCH)?
The free-cash-flow yield on the price is 13.16 %: that much free cash flow Alexandria Real Estate Equities Inc. produces per unit of market value. When it exceeds the discount rate of our models (10.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Alexandria Real Estate Equities Inc. (0HCH)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Alexandria Real Estate Equities Inc. it is $133.03 per share (as of Sep 24, 2026), against a price of $47.65. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Alexandria Real Estate Equities Inc. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0HCH trades below its calculated fair value: price $47.65, fair value $133.03, a gap of about +179% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0HCH?
No. The price is what the market pays today ($47.65); the fair value is what the company's own numbers justify ($133.03). For Alexandria Real Estate Equities Inc. the two are $85.38 per share apart. That gap is exactly why we show both numbers side by side.
How much is Alexandria Real Estate Equities Inc. worth?
The market values Alexandria Real Estate Equities Inc. at about $8.1B (market capitalisation, as of Sep 24, 2026). Per share that is $47.65; our models calculate a fair value of $133.03 per share.
What do the bullish and bearish scenarios say about 0HCH?
Our models span a range for Alexandria Real Estate Equities Inc.: cautious scenario $66.70, base $133.03, optimistic $288.46 per share (as of Sep 24, 2026, price $47.65). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0HCH?
Alexandria Real Estate Equities Inc. trades at a price-to-earnings ratio of 0.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $133.03 is built from several models across several years. Other multiples: P/B 0.5, P/S 2.8, EV/EBITDA 8.8.
How solid is the balance sheet of Alexandria Real Estate Equities Inc. (0HCH)?
Balance-sheet figures for Alexandria Real Estate Equities Inc. (as of Sep 24, 2026): return on equity −4.1%, debt of 0.57 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 0HCH from its 52-week high?
Alexandria Real Estate Equities Inc. trades at $47.65, about 41% below its 52-week high of $80.93 and 18% above the low of $40.29 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $133.03 is for.
Which stocks are comparable to Alexandria Real Estate Equities Inc.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, Samsung C&T Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Alexandria Real Estate Equities Inc. stock attractive at the current price?
The data as of Sep 24, 2026: price $47.65, calculated fair value $133.03 (+179%), Quality Score 55/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0HCH calculated?
We run Alexandria Real Estate Equities Inc. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $133.03, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Alexandria Real Estate Equities Inc. currently trades 64 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Alexandria Real Estate Equities Inc. (0HCH)?
The closing price on Oct 2, 2026 was $47.65. Our model-based fair value is $133.03, about +179% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Alexandria Real Estate Equities Inc. right now?
The price is below even our cautious bear case ($66.70). The market is more pessimistic than our downside scenario. The model range is unusually wide ($66.70 to $288.46). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Alexandria Real Estate Equities Inc.
How large is the market capitalisation of Alexandria Real Estate Equities Inc. (0HCH)?
The market capitalisation of Alexandria Real Estate Equities Inc. is $8.1B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Alexandria Real Estate Equities Inc. (0HCH)?
Earnings per share at Alexandria Real Estate Equities Inc. are $2.66 (price ÷ EPS = P/E 0.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Alexandria Real Estate Equities Inc. (0HCH)?
The dividend yield of Alexandria Real Estate Equities Inc. is 8.6% (payout 153%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Alexandria Real Estate Equities Inc. (0HCH)?
The net margin of Alexandria Real Estate Equities Inc. is −47.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Alexandria Real Estate Equities Inc. (0HCH)?
The return on equity (ROE) of Alexandria Real Estate Equities Inc. is −4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Alexandria Real Estate Equities Inc. (0HCH)?
On an EBIT basis the return on assets of Alexandria Real Estate Equities Inc. is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Alexandria Real Estate Equities Inc. (0HCH)?
The operating margin of Alexandria Real Estate Equities Inc. is 15.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Alexandria Real Estate Equities Inc. (0HCH)?
Revenue at Alexandria Real Estate Equities Inc. is growing −11.5% versus a year earlier (3y avg +5.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Alexandria Real Estate Equities Inc. (0HCH)?
Earnings per share at Alexandria Real Estate Equities Inc. are growing +648% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Alexandria Real Estate Equities Inc. (0HCH) carry?
The net debt of Alexandria Real Estate Equities Inc. is $12.8B (fiscal year 2025, ≈ 9.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Alexandria Real Estate Equities Inc. in the live analysis
One click puts Alexandria Real Estate Equities Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
