EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Kongsberg Automotive ASA (0HW0) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Kongsberg Automotive ASA NOK 0.54, price NOK 1.98, upside -72.7%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Energy · GB · Home Norway · ISIN NO0003033102

KA Broad data Sep 24, 2026

Kongsberg Automotive ASA

0HW0 · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value kr 0.5400 · Strongly overvalued (−72.7%)
!Quality 59/100
!Weak Growth (revenue 5y +0.5 %/yr)
!Thin margins · 2.1% net margin (TTM)
✓generates free cash flow
!Narrow moat 29/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 4.14 kr 1.23 Fair Value kr 0.5400 Dec 2020 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 1.23 – kr 4.14 · fair‑value band kr 0.4800 – kr 0.6100 · the kr 1.98 price screens above the kr 0.5400 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Kongsberg Automotive ASA develops, manufactures, and sells products to the automotive industry worldwide. The company operates through Drive Control Systems (DCS) and Flow Control Systems (FCS) segments.

Show more

Kongsberg Automotive ASA develops, manufactures, and sells products to the automotive industry worldwide. The company operates through Drive Control Systems (DCS) and Flow Control Systems (FCS) segments. The Drive Control Systems (DCS) segment engages in the designing and manufacturing of products for the automotive and the off-highway industry, including pneumatic and electric actuation systems for gear control and clutch actuation; steering column modules; and pedals and throttles for off-highway applications. The Flow Control Systems (FCS) segment designs and manufactures products for both the automotive and commercial vehicle markets, as well as industrial applications. This segment's portfolio includes couplings for air brake and air suspension systems; and clean powertrain fluid assemblies, as well as chassis and battery coolant solutions. It serves original equipment manufacturers (OEMs) and Tier 1 suppliers in commercial vehicle, off-highway, and passenger car markets. The company was formerly known as Kongsberg Automotive Holding ASA and changed its name to Kongsberg Automotive ASA in August 2014. Kongsberg Automotive ASA was founded in 1957 and is based in Kongsberg, Norway.

Stock analysis

Kongsberg Automotive ASA (0HW0) currently trades at kr 1.98, while our model-based Fair Value estimate is kr 0.5400, 72.7% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 1.09 per share, and 0 of the 22 models we run sit above the kr 1.98 price.

Bear case: the Economic Profit group reads lowest at kr 0.2300, and 22 of the 22 models stay below the price. Evidence for this calculation is high.

Scenario range: kr 0.4800 (bear) to kr 0.6100 (bull), the price of kr 1.98 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Energy sector.

Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.

Kongsberg Automotive ASA reported revenue of 705M NOK in FY2025 versus 831M NOK in FY2021, a compound −4.0%/yr. Reported net income was 198K NOK in FY2025, compounding −71.0%/yr from FY2021.

Key figures

Market cap 866M NOK (≈ $90.2M) · P/E ratio 0.3 · EPS (TTM) kr 0.0650 · Net margin 0.0% · Return on equity 7.9% · Return on assets (EBIT) 3.1% · Operating margin 5.1% · Revenue (TTM) 704M NOK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 17% below its 52-week high and 25% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Energy peers we cover trades at −20% fair-value upside, at −73%, 0HW0 screens richer than that median.

Fair Value models

Bear kr 0.4800 Fair Value kr 0.5400 Bull kr 0.6100
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (kr 0.0492 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 1.11 kr 1.52 kr 2.06 79
Growth DCF kr 1.11 kr 1.48 kr 1.94 77
Owner Earnings kr 0.8200 kr 1.09 kr 1.46 75
All 24 models by family
DCF Models
FCF DCF kr 1.11 kr 1.52 kr 2.06 79
Owner Earnings kr 0.8200 kr 1.09 kr 1.46 75
5Y Revenue Exit kr 0.7700 kr 0.9800 kr 1.24 71
5Y EBITDA Exit kr 0.8500 kr 1.14 kr 1.46 74
5Y P/E Exit kr 0.6100 kr 0.6600 kr 0.7100 69
10Y Revenue Exit kr 0.9000 kr 1.12 kr 1.40 66
10Y EBITDA Exit kr 0.9600 kr 1.22 kr 1.55 67
10Y P/E Exit kr 0.8200 kr 0.9300 kr 1.04 63
Earnings-Based
Graham-Dodd n/a kr 0.0100 kr 0.0200 59
Lynch FV n/a n/a kr 0.0100 58
PEG = 1.0 n/a n/a kr 0.0100 54
EPV kr 0.4400 kr 0.4700 kr 0.4900 70
Multiples
P/E Multiple kr 0.0100 kr 0.0100 kr 0.0100 63
P/S Multiple kr 0.0100 kr 0.0100 kr 0.0100 58
P/B Multiple kr 0.0100 kr 0.0100 kr 0.0100 55
EV/EBIT kr 0.4800 kr 0.5600 kr 0.6500 63
EV/EBITDA kr 0.7100 kr 0.8700 kr 1.03 64
EV/Revenue kr 0.5300 kr 0.6700 kr 0.8000 52
Asset-Based
NCAV (Graham) kr 0.2200 kr 0.3000 kr 0.4500 51
Growth DCF
Growth DCF kr 1.11 kr 1.48 kr 1.94 77
Rev-Margin DCF kr 0.7700 kr 1.00 kr 1.27 71
Economic Profit
Residual Income kr 0.2700 kr 0.2300 kr 0.2100 71
ROIC Compounder kr 0.4400 kr 0.4800 kr 0.5300 70
Growth Earnings
Growth-Adj P/E n/a kr 0.0100 kr 0.0100 65

Open the full fair value analysis →

Notify me when 0HW0 reaches fair value

Put 0HW0 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 54

Profitability 30
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 52
Earnings quality: real cash, not paper profit
Fin. Strength 56
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 48
Distance to the 52-week high (market factor)
Net Issuance 100
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−10.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.5%
Start year 2020 (pandemic). Over 10 years: −3.6% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−76.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−76.9%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−76.9% vs −44.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 2%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 29.4%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+39.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Norway: IMF forecast 2.4% a year to 2030, 3.3% from 2016 to 2025) that is about +36.0% a year for the price.

0HW0 screens overvalued: fair value 73% below the price. Compare with Saudi Arabian Oil Company →

Compare Kongsberg Automotive ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Integrated Oil & Gas stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Saudi Arabian Oil Company 2222 25.28 SAR 20.14 SAR −20%
Exxon Mobil Corporation XOM $162.75 $90.40 −44%
Chevron Corporation CVX $204.38 $92.05 −55%
PetroChina Company 601857 ¥11.21 ¥15.47 +38%
TotalEnergies SE TTE €74.51 €70.97 −5%
Reliance Industries Limited RELIANCE ₹1,168 ₹865.31 −26%
China Shenhua Energy Company 601088 ¥48.03 ¥31.96 −33%
ConocoPhillips explores for, COP $127.06 $91.42 −28%
CNOOC Limited 0883 HK$23.40 HK$39.91 +71%
Petróleo Brasileiro S.A PBR $20.37 $28.71 +41%

Explore undervalued stocks

More undervalued Energy stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kongsberg Automotive ASA Fair Value". https://www.fairvalue-calculator.com/stock/0HW0

Frequently asked questions

Is Kongsberg Automotive ASA (0HW0) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 0.5400 versus a price of kr 1.98, about −73% upside (overvalued).
What is the fair value of 0HW0?
Our model-based fair value for Kongsberg Automotive ASA is kr 0.5400 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 1.98.
What is the quality score of 0HW0?
Kongsberg Automotive ASA has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kongsberg Automotive ASA (0HW0)?
Our model-based price target is the fair value of kr 0.5400 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario kr 0.4800, optimistic scenario kr 0.6100. It is a calculation from audited fundamentals, not an analyst target.
What is the Kongsberg Automotive ASA stock forecast for 2026?
Our models put fair value at kr 0.5400, about −73% upside versus a price of kr 1.98 (overvalued). Cautious scenario kr 0.4800, optimistic scenario kr 0.6100. The calculation is refreshed regularly with new filings.
What is the revenue of Kongsberg Automotive ASA (0HW0)?
Kongsberg Automotive ASA reported trailing-twelve-month revenue of about 704M NOK (latest available figure, as of Sep 24, 2026).
What growth is priced into Kongsberg Automotive ASA (0HW0)?
For today's price to be fair in a discounted-cash-flow model, Kongsberg Automotive ASA would have to grow free cash flow by +39.3 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0HW0 use?
Our models discount Kongsberg Automotive ASA at 12.3 %: a base by market capitalisation (micro), damped by beta 0.70, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kongsberg Automotive ASA that is +39.3 % per year a year over ten years, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Kongsberg Automotive ASA (0HW0) delivered so far?
Over the past 5 years revenue at Kongsberg Automotive ASA grew +0.5 % a year. The price currently implies +39.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kongsberg Automotive ASA (0HW0) growing?
The median revenue growth in the sector is +9.2 % a year. That is the yardstick for the growth priced into Kongsberg Automotive ASA (+39.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kongsberg Automotive ASA (0HW0)?
The free-cash-flow yield on the price is 1.50 %: that much free cash flow Kongsberg Automotive ASA produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kongsberg Automotive ASA (0HW0)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kongsberg Automotive ASA it is kr 0.5400 per share (as of Sep 24, 2026), against a price of kr 1.98. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Kongsberg Automotive ASA stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0HW0 trades above its calculated fair value: price kr 1.98, fair value kr 0.5400, a gap of about −73% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0HW0?
No. The price is what the market pays today (kr 1.98); the fair value is what the company's own numbers justify (kr 0.5400). For Kongsberg Automotive ASA the two are kr 1.44 per share apart. That gap is exactly why we show both numbers side by side.
How much is Kongsberg Automotive ASA worth?
The market values Kongsberg Automotive ASA at about 866M NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 1.98; our models calculate a fair value of kr 0.5400 per share.
What do the bullish and bearish scenarios say about 0HW0?
Our models span a range for Kongsberg Automotive ASA: cautious scenario kr 0.4800, base kr 0.5400, optimistic kr 0.6100 per share (as of Sep 24, 2026, price kr 1.98). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0HW0 from its 52-week high?
Kongsberg Automotive ASA trades at kr 1.98, about 17% below its 52-week high of kr 2.37 and 25% above the low of kr 1.58 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 0.5400 is for.
Which stocks are comparable to Kongsberg Automotive ASA?
From the same area (Energy) we also value Saudi Arabian Oil Company, Exxon Mobil Corporation, Chevron Corporation, PetroChina Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kongsberg Automotive ASA stock attractive at the current price?
The data as of Sep 24, 2026: price kr 1.98, calculated fair value kr 0.5400 (−73%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0HW0 calculated?
We run Kongsberg Automotive ASA through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 0.5400, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Kongsberg Automotive ASA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kongsberg Automotive ASA (0HW0)?
The closing price on Oct 2, 2026 was kr 1.98. Our model-based fair value is kr 0.5400, about −73% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kongsberg Automotive ASA right now?
The price sits above even our optimistic bull case (kr 0.6100). The favourable scenario is already priced in. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Kongsberg Automotive ASA

How large is the market capitalisation of Kongsberg Automotive ASA (0HW0)?
The market capitalisation of Kongsberg Automotive ASA is 866M NOK (≈ $90.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Kongsberg Automotive ASA (0HW0)?
The price-to-earnings ratio of Kongsberg Automotive ASA is 0.3 (as of Jul 24, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What are the earnings per share of Kongsberg Automotive ASA (0HW0)?
Earnings per share at Kongsberg Automotive ASA are kr 0.0650 (price ÷ EPS = P/E 0.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Kongsberg Automotive ASA (0HW0)?
The net margin of Kongsberg Automotive ASA is 0.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kongsberg Automotive ASA (0HW0)?
The return on equity (ROE) of Kongsberg Automotive ASA is 7.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kongsberg Automotive ASA (0HW0)?
On an EBIT basis the return on assets of Kongsberg Automotive ASA is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kongsberg Automotive ASA (0HW0)?
The operating margin of Kongsberg Automotive ASA is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kongsberg Automotive ASA (0HW0)?
Revenue at Kongsberg Automotive ASA is growing +0.6% versus a year earlier (3y avg −8.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kongsberg Automotive ASA (0HW0)?
Earnings per share at Kongsberg Automotive ASA are growing −96.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Kongsberg Automotive ASA (0HW0) carry?
The net debt of Kongsberg Automotive ASA is 163M NOK (fiscal year 2025, ≈ 5.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.