EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Fortune Brands Innovations, Inc (0IRN) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Fortune Brands Innovations, Inc $80.51, price $38.64, upside +108.4%, quality 58 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · ISIN US34964C1062

FB Broad data Sep 24, 2026

Fortune Brands Innovations, Inc

0IRN · LSE

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value $80.51 · Strongly undervalued (+108.4%)
!Quality 58/100
!Mixed Growth (revenue 3y +11.8 %/yr)
!Thin margins · 6.1% net margin (TTM)
!Moderate debt
✓2.6% dividend yield · Well covered
!Narrow moat 39/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$101.12 $33.73 Fair Value $80.51 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $33.73 – $101.12 · fair‑value band $40.47 – $127.38 · the $38.64 price screens below the $80.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Fortune Brands Innovations, Inc. provides home, security, and digital products for residential home repair, remodeling, new construction, and security applications in the United States and internationally. It operates through three segments: Water, Outdoors, and Security.

Show more

Fortune Brands Innovations, Inc. provides home, security, and digital products for residential home repair, remodeling, new construction, and security applications in the United States and internationally. It operates through three segments: Water, Outdoors, and Security. The Water segment manufactures, assembles, and sells faucets, accessories, hardware, kitchen sinks, and waste disposals, under the Moen, ROHL, Riobel, Victoria+Albert, Perrin & Rowe, Aqualisa, Shaws, Emtek, Schaub, and SpringWell brands. Its Outdoors segment manufactures and sells fiberglass and steel entry door systems under the Therma-Tru brand; storm, screen, and security doors under the Larson brand; composite decking, railing and cladding under the Fiberon brand; urethane millwork under the Fypon brand; and wide-opening exterior door systems and outdoor enclosures under the Solar Innovations brand. The Security segment offers locks, safety and security devices, connected and mechanical lock out tag out solutions, and electronic security under the Master Lock, American Lock, and Yale and August brands; and fire-resistant safes, security containers, and commercial cabinets under the SentrySafe brand. The company sells its products through various sales channels, including kitchen and bath dealers; wholesalers oriented toward builders or professional remodelers; industrial and locksmith distributors; do-it-yourself remodeling-oriented home centers; showrooms; e-commerce; and other retail outlets. Fortune Brands Innovations, Inc. was incorporated in 1988 and is headquartered in Deerfield, Illinois.

Stock analysis

Fortune Brands Innovations, Inc (0IRN) currently trades at $38.64, while our model-based Fair Value estimate is $80.51, implying the stock looks roughly 52.0% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $97.59 per share, and 22 of the 25 models we run sit above the $38.64 price.

Bear case: the Asset-Based group reads lowest at $14.52, and 3 of the 25 models stay below the price. Evidence for this calculation is high.

Scenario range: $40.47 (bear) to $127.38 (bull), the price of $38.64 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 58/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Fortune Brands Innovations, Inc reported revenue of $7.7B in FY2021 versus $5.3B in FY2017, a compound +9.7%/yr. Reported net income was $772M in FY2021, compounding +13.1%/yr from FY2017.

Key figures

P/E ratio 0.1 · EPS (TTM) $5.62 · Dividend yield 2.6% · Net margin 10.1% · Return on equity 11.7% · Return on assets (EBIT) 11.6% · Operating margin 6.6% · Revenue (TTM) $4.4B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 39% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at 108%, 0IRN screens cheaper than that median.

Fair Value models

Bear $40.47 Fair Value $80.51 Bull $127.38
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV $48.92 $58.70 $67.14 74
FCF DCF $34.59 $68.31 $123.05 73
Growth DCF $34.38 $65.55 $114.56 72
All 25 models by family
DCF Models
FCF DCF $34.59 $68.31 $123.05 73
5Y Revenue Exit $47.18 $94.65 $158.83 67
5Y EBITDA Exit $53.88 $108.17 $175.57 69
5Y P/E Exit $54.97 $110.36 $172.82 65
10Y Revenue Exit $40.02 $82.71 $147.23 61
10Y EBITDA Exit $46.50 $92.27 $160.64 62
10Y P/E Exit $47.20 $93.82 $158.43 58
Earnings-Based
Graham-Dodd $37.14 $159.27 $217.61 61
Lynch FV $40.76 $58.23 $75.70 58
PEG = 1.0 $40.76 $58.23 $75.70 55
EPV $48.92 $58.70 $67.14 74
Dividend Discount
Gordon GGM $9.04 $18.02 $27.29 64
DDM Multi-Stage $9.04 $15.57 $19.02 64
Multiples
P/E Multiple $86.03 $114.71 $143.39 63
P/S Multiple $69.64 $92.86 $116.07 58
P/B Multiple $69.64 $92.86 $116.07 55
EV/EBIT $85.32 $118.09 $150.86 66
EV/EBITDA $71.23 $99.31 $127.38 67
EV/Revenue $55.22 $84.46 $113.69 53
Asset-Based
NCAV (Graham) $10.84 $14.52 $21.67 54
Growth DCF
Growth DCF $34.38 $65.55 $114.56 72
Rev-Margin DCF $47.18 $93.30 $151.30 67
Economic Profit
Residual Income $32.18 $43.72 $82.12 69
ROIC Compounder $56.04 $77.79 $105.26 68
Growth Earnings
Growth-Adj P/E $68.31 $97.59 $126.87 65

Open the full fair value analysis →

Notify me when 0IRN reaches fair value

Put 0IRN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 22

Profitability 66
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+25.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
12.8% (2017) → 14.2% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0IRN, get fair value alerts →

Compare Fortune Brands Innovations, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrials stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 300750 ¥291.11 ¥695.24 +139%
Delta Electronics (Thailand) Public Company DELTA 263.00 THB 38.64 THB −85%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,738 ₹1,041 −40%
Hanwha Aerospace Co 012450 1,021,000 KRW 678,284 KRW −34%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 372.25 TRY 63.11 TRY −83%
HD Hyundai Heavy Industries Co 329180 441,000 KRW 485,100 KRW +10%
Airports of Thailand Public Company AOT 62.25 THB 54.20 THB −13%
SK Inc 034730 611,000 KRW 348,688 KRW −43%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fortune Brands Innovations, Inc Fair Value". https://www.fairvalue-calculator.com/stock/0IRN

Frequently asked questions

Is Fortune Brands Innovations, Inc (0IRN) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $80.51 versus a price of $38.64, about +108% upside (undervalued).
What is the fair value of 0IRN?
Our model-based fair value for Fortune Brands Innovations, Inc is $80.51 (as of Sep 24, 2026), built from audited fundamentals. The current price: $38.64.
What is the quality score of 0IRN?
Fortune Brands Innovations, Inc has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Fortune Brands Innovations, Inc (0IRN)?
Our model-based price target is the fair value of $80.51 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario $40.47, optimistic scenario $127.38. It is a calculation from audited fundamentals, not an analyst target.
What is the Fortune Brands Innovations, Inc stock forecast for 2026?
Our models put fair value at $80.51, about +108% upside versus a price of $38.64 (undervalued). Cautious scenario $40.47, optimistic scenario $127.38. The calculation is refreshed regularly with new filings.
What is the revenue of Fortune Brands Innovations, Inc (0IRN)?
Fortune Brands Innovations, Inc reported trailing-twelve-month revenue of about $4.4B (latest available figure, as of Sep 24, 2026).
Does Fortune Brands Innovations, Inc pay a dividend?
Fortune Brands Innovations, Inc currently shows a dividend yield of about 2.61% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Fortune Brands Innovations, Inc (0IRN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Fortune Brands Innovations, Inc it is $80.51 per share (as of Sep 24, 2026), against a price of $38.64. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Fortune Brands Innovations, Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0IRN trades below its calculated fair value: price $38.64, fair value $80.51, a gap of about +108% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0IRN?
No. The price is what the market pays today ($38.64); the fair value is what the company's own numbers justify ($80.51). For Fortune Brands Innovations, Inc the two are $41.87 per share apart. That gap is exactly why we show both numbers side by side.
What do the bullish and bearish scenarios say about 0IRN?
Our models span a range for Fortune Brands Innovations, Inc: cautious scenario $40.47, base $80.51, optimistic $127.38 per share (as of Sep 24, 2026, price $38.64). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0IRN from its 52-week high?
Fortune Brands Innovations, Inc trades at $38.64, about 39% below its 52-week high of $63.32 and 15% above the low of $33.73 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of $80.51 is for.
Which stocks are comparable to Fortune Brands Innovations, Inc?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, Samsung C&T Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Fortune Brands Innovations, Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $38.64, calculated fair value $80.51 (+108%), Quality Score 58/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0IRN calculated?
We run Fortune Brands Innovations, Inc through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $80.51, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Fortune Brands Innovations, Inc currently trades 52 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Fortune Brands Innovations, Inc (0IRN)?
The closing price on Oct 2, 2026 was $38.64. Our model-based fair value is $80.51, about +108% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Fortune Brands Innovations, Inc right now?
The price is below even our cautious bear case ($40.47). The market is more pessimistic than our downside scenario. The model range is unusually wide ($40.47 to $127.38). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.

Key figures of Fortune Brands Innovations, Inc

What is the P/E ratio of Fortune Brands Innovations, Inc (0IRN)?
The price-to-earnings ratio of Fortune Brands Innovations, Inc is 0.1 (as of Jul 24, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What are the earnings per share of Fortune Brands Innovations, Inc (0IRN)?
Earnings per share at Fortune Brands Innovations, Inc are $5.62 (price ÷ EPS = P/E 0.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Fortune Brands Innovations, Inc (0IRN)?
The dividend yield of Fortune Brands Innovations, Inc is 2.6% (payout 18.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Fortune Brands Innovations, Inc (0IRN)?
The net margin of Fortune Brands Innovations, Inc is 10.1% (fiscal year 2021). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Fortune Brands Innovations, Inc (0IRN)?
The return on equity (ROE) of Fortune Brands Innovations, Inc is 11.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Fortune Brands Innovations, Inc (0IRN)?
On an EBIT basis the return on assets of Fortune Brands Innovations, Inc is 11.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Fortune Brands Innovations, Inc (0IRN)?
The operating margin of Fortune Brands Innovations, Inc is 6.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Fortune Brands Innovations, Inc (0IRN)?
Revenue at Fortune Brands Innovations, Inc is growing −2.1% versus a year earlier (3y avg +11.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Fortune Brands Innovations, Inc (0IRN)?
Earnings per share at Fortune Brands Innovations, Inc are growing −52.4% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.