EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

NRJ Group S.A. (0IXL) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of NRJ Group S.A. €7.43, price €5.90, upside +25.9%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Communication Services · GB · Home France

NG Thin data Sep 24, 2026

NRJ Group S.A.

0IXL · LSE

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value €7.43 · Undervalued (+25.9%)
!Quality 59/100
!Weak Growth (revenue 3y −5.8 %/yr)
✓Highly profitable · 24.8% net margin (TTM)
✓Low debt
✓3.9% dividend yield · Sustainable
✓Ranks above peers (8/10)
!Moderate moat 52/100
!Evidence only low, so the estimate is less certain
!Weak on past: 16 out of 100
Watch NRJ Group S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€8.47 €3.78 Fair Value €7.43 Oct 2015 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €3.78 – €8.47 · fair‑value band €6.06 – €8.81 · the €5.90 price screens below the €7.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow NRJ Group in your weekly email

Every Wednesday you see whether NRJ Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

NRJ Group SA, together with its subsidiaries, engages in the publishing, producing, and broadcasting businesses in France and internationally.

Show more

NRJ Group SA, together with its subsidiaries, engages in the publishing, producing, and broadcasting businesses in France and internationally. The company operates radio stations under the NRJ, Nostalgie, Chérie FM, and Rire & Chansons brands; advertising under the NRJ Global and NRJ Global Regions brands; radio event management; digital radios; websites; mobile applications; voice-activated speakers; and replay TV and VOD, as well as replay podcasts and original podcasts. It also provides musical shows under the NRJ Music label brand; entertainment and other productions; national channel on digital terrestrial television under the Chérie 25 brand; and music channel for cable satellite under the NRJ Hits brand. In addition, the company is involved in information technology, audio, and audiovisual activities; trademark licensing; and real estate business. NRJ Group SA was founded in 1981 and is headquartered in Paris, France.

Stock analysis

NRJ Group S.A. (0IXL) currently trades at €5.90, while our model-based Fair Value estimate is €7.43, implying the stock looks roughly 20.6% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of €8.58 per share, and 13 of the 23 models we run sit above the €5.90 price.

Bear case: the Dividend Discount group reads lowest at €1.76, and 10 of the 23 models stay below the price. Evidence for this calculation is low.

Scenario range: €6.06 (bear) to €8.81 (bull), the price of €5.90 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Communication Services sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

NRJ Group S.A. reported revenue of €336M in FY2020 versus €374M in FY2016, a compound −2.6%/yr. Reported net income was €40.0M in FY2020, compounding +4.4%/yr from FY2016.

Key figures

Market cap €637M · P/E ratio 0.2 · P/S ratio 0.02 · EPS (TTM) €0.3570 · Dividend yield 3.9% · Net margin 11.9% · Return on equity 4.1% · Return on assets (EBIT) 3.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 26% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 25% fair-value upside, at 26%, 0IXL screens cheaper than that median.

Fair Value models

Bear €6.06 Fair Value €7.43 Bull €8.81
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €7.95 €9.78 €12.84 78
Growth DCF €8.15 €9.88 €12.56 76
EPV €2.09 €2.11 €2.13 74
All 23 models by family
DCF Models
FCF DCF €7.95 €9.78 €12.84 78
5Y Revenue Exit €4.76 €5.07 €5.50 71
5Y EBITDA Exit €6.41 €7.92 €9.92 73
5Y P/E Exit €8.68 €11.84 €15.63 68
10Y Revenue Exit €6.13 €6.48 €6.76 65
10Y EBITDA Exit €7.06 €8.09 €9.13 67
10Y P/E Exit €8.32 €10.31 €12.19 62
Earnings-Based
Graham-Dodd €3.51 €4.29 €4.83 65
EPV €2.09 €2.11 €2.13 74
Dividend Discount
Gordon GGM €1.63 €1.76 €1.95 67
DDM Multi-Stage €1.63 €1.94 €2.34 65
Multiples
P/E Multiple €8.52 €11.37 €14.21 63
P/S Multiple €6.59 €8.78 €10.98 58
P/B Multiple €6.59 €8.78 €10.98 55
EV/EBIT €2.40 €2.55 €2.71 66
EV/EBITDA €5.74 €7.01 €8.28 67
EV/Revenue €2.29 €2.44 €2.59 54
Asset-Based
NCAV (Graham) €4.16 €5.58 €8.33 54
Growth DCF
Growth DCF €8.15 €9.88 €12.56 76
Rev-Margin DCF €4.76 €5.23 €5.90 71
Economic Profit
Residual Income €6.33 €6.54 €6.94 73
ROIC Compounder €2.09 €2.11 €2.13 69
Growth Earnings
Growth-Adj P/E €6.01 €8.58 €11.16 65

Open the full fair value analysis →

Notify me when 0IXL reaches fair value

Put 0IXL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 59/100

Of which business quality 59 · Market factors (momentum, volatility) 43

Profitability 37
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−17.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.4% (2016) → 0.9% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0IXL, get fair value alerts →

Compare NRJ Group S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 63 stocks

Beats the industry median on 8/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 59 · Top 25%
Fair Value upside +25.9% · Above median
Profitability
Return on equity (TTM) 4.1% · Above median
Return on assets 2.2% · Above median
Net margin (TTM) 24.8% · Top 25%
Operating margin (TTM) 12.8% · Top 25%
Growth and dividend
Revenue growth −3.9% · Below median
Dividend yield (TTM) 3.9% · Below median
Balance sheet
Debt / equity 0.01× · Lowest 25%

Valuation Multiplesvs Broadcasting median · lower = cheaper

P/E (TTM) 0.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)68 · sector 62
FUTURE (revenue growth)0 · sector 13
PAST (return on equity)16 · sector 8
HEALTH (low debt)99 · sector 95
DIVIDEND (yield)78 · sector 87

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $162.10 $178.31 +10%
Sun TV Network Limited SUNTV ₹605.00 ₹586.58 −3%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.11 ¥1.72 −45%
SES S.A SESG €4.32 €10.08 +133%
MFE-Mediaforeurope N.V MFEA €2.21 €5.62 +154%
MBC Group 4072 19.03 SAR 8.97 SAR −53%
Métropole Télévision S.A MMT €10.76 €15.98 +49%
Beijing Gehua Catv Network Co 600037 ¥7.07 ¥3.62 −49%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 384.00 IDR 782.48 IDR +104%
Sinclair, Inc SBGI $12.51 $15.59 +25%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

NRJ Group S.A. · Fair Value
€7.43 +21%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "NRJ Group S.A. Fair Value". https://www.fairvalue-calculator.com/stock/0IXL

Frequently asked questions

Is NRJ Group S.A. (0IXL) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €7.43 versus a price of €5.90, about +26% upside (undervalued).
What is the fair value of 0IXL?
Our model-based fair value for NRJ Group S.A. is €7.43 (as of Sep 24, 2026), built from audited fundamentals. The current price: €5.90.
What is the quality score of 0IXL?
NRJ Group S.A. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NRJ Group S.A. (0IXL)?
Our model-based price target is the fair value of €7.43 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario €6.06, optimistic scenario €8.81. It is a calculation from audited fundamentals, not an analyst target.
What is the NRJ Group S.A. stock forecast for 2026?
Our models put fair value at €7.43, about +26% upside versus a price of €5.90 (undervalued). Cautious scenario €6.06, optimistic scenario €8.81. The calculation is refreshed regularly with new filings.
What is the revenue of NRJ Group S.A. (0IXL)?
NRJ Group S.A. reported trailing-twelve-month revenue of about €339M (latest available figure, as of Sep 24, 2026).
Does NRJ Group S.A. pay a dividend?
NRJ Group S.A. currently shows a dividend yield of about 3.90% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of NRJ Group S.A. (0IXL)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NRJ Group S.A. it is €7.43 per share (as of Sep 24, 2026), against a price of €5.90. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is NRJ Group S.A. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0IXL trades below its calculated fair value: price €5.90, fair value €7.43, a gap of about +26% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0IXL?
No. The price is what the market pays today (€5.90); the fair value is what the company's own numbers justify (€7.43). For NRJ Group S.A. the two are €1.53 per share apart. That gap is exactly why we show both numbers side by side.
How much is NRJ Group S.A. worth?
The market values NRJ Group S.A. at about €637M (market capitalisation, as of Sep 24, 2026). Per share that is €5.90; our models calculate a fair value of €7.43 per share.
What do the bullish and bearish scenarios say about 0IXL?
Our models span a range for NRJ Group S.A.: cautious scenario €6.06, base €7.43, optimistic €8.81 per share (as of Sep 24, 2026, price €5.90). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0IXL?
NRJ Group S.A. trades at a price-to-earnings ratio of 0.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €7.43 is built from several models across several years.
How solid is the balance sheet of NRJ Group S.A. (0IXL)?
Balance-sheet figures for NRJ Group S.A. (as of Sep 24, 2026): return on equity 4.1%, debt of 0.01 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 0IXL from its 52-week high?
NRJ Group S.A. trades at €5.90, about 26% below its 52-week high of €7.98 and at the low of €5.90 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of €7.43 is for.
Which stocks are comparable to NRJ Group S.A.?
From the same area (Communication Services) we also value Nexstar Media Group, Sun TV Network Limited, Jiangsu Broadcasting Cable Information Network Corporation, SES S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NRJ Group S.A. stock attractive at the current price?
The data as of Sep 24, 2026: price €5.90, calculated fair value €7.43 (+26%), Quality Score 59/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0IXL calculated?
We run NRJ Group S.A. through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €7.43, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. NRJ Group S.A. currently trades 21 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NRJ Group S.A. (0IXL)?
The closing price on Sep 30, 2026 was €5.90. Our model-based fair value is €7.43, about +26% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NRJ Group S.A. right now?
The price is below even our cautious bear case (€6.06). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of NRJ Group S.A.

How large is the market capitalisation of NRJ Group S.A. (0IXL)?
The market capitalisation of NRJ Group S.A. is €637M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NRJ Group S.A. (0IXL)?
The price-to-sales ratio of NRJ Group S.A. is 0.02 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NRJ Group S.A. (0IXL)?
Earnings per share at NRJ Group S.A. are €0.3570 (price ÷ EPS = P/E 0.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of NRJ Group S.A. (0IXL)?
The dividend yield of NRJ Group S.A. is 3.9% (payout 64.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NRJ Group S.A. (0IXL)?
The net margin of NRJ Group S.A. is 11.9% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NRJ Group S.A. (0IXL)?
The return on equity (ROE) of NRJ Group S.A. is 4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NRJ Group S.A. (0IXL)?
On an EBIT basis the return on assets of NRJ Group S.A. is 3.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NRJ Group S.A. (0IXL)?
The operating margin of NRJ Group S.A. is 12.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NRJ Group S.A. (0IXL)?
Revenue at NRJ Group S.A. is growing −3.9% versus a year earlier (3y avg −5.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NRJ Group S.A. (0IXL)?
Earnings per share at NRJ Group S.A. are growing +259% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch NRJ Group S.A. in the live analysis

One click puts NRJ Group S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.