PT Elang Mahkota Teknologi Tbk, through its subsidiaries, (EMTK) Fair Value & Analysis
Communication Services · ID · Market cap 30.9T IDR
Fair value as of: Jul 12, 2026
From 26 valuation models · updated 28 days ago
Share price +6.9% over the past month.
A solid business, screening 106% undervalued on our models.
What matters now
- The price is below even our cautious bear case (820.32 IDR). The market is more pessimistic than our downside scenario.
- Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.
How to read this chart
60‑month range 322.91 IDR – 2,741 IDR · fair‑value band 820.32 IDR – 1,367 IDR · the 530.00 IDR price screens below the 1,094 IDR fair value. Dashed = 300-day average. As of Jul 12, 2026.
Analysis
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, (EMTK) currently trades at 530.00 IDR, while our model-based Fair Value estimate is 1,094 IDR, implying the stock looks roughly 106.4% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, PT Elang Mahkota Teknologi Tbk, through its subsidiaries, generated revenue of 21.0T IDR at a net margin of 13.4%. Revenue grew 47.6% year over year. It earns a return on equity of 9.0%. The balance sheet holds a net cash position of 20.3T IDR. Fundamentals as of Jul 12, 2026
Our scenario range runs from 820.32 IDR (bear case) to 1,367 IDR (bull case); at 530.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -2% fair-value upside, at 106%, EMTK screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (2,459 IDR) versus Asset-Based (414.35 IDR). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 63 · Market factors (momentum, volatility) 17
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, engages in the media, healthcare, aviation support services, digital products and services, and other businesses in Indonesia.
Full company description
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, engages in the media, healthcare, aviation support services, digital products and services, and other businesses in Indonesia. The company's Media segment is involved in the free-to-air television broadcasting business through six television channels, as well as content, film and video production and distribution, and digital businesses. This segment also engages in the subscription broadcasting of satellite television under PT Mediatama Televisi. The company's Healthcare segment offers a range of medical services. Its aviation support services segment provides representing ground and cargo handling, aircraft release and maintenance, catering and aviation training services. The Digital Products and Services offer activities sales of physical and virtual products in platform, and services of providing platform, such as investment and gaming platforms. The Others segment provides connectivity services, such as internet service provision, solution, investment and other businesses. The company is also involved in trading of medical equipment, television broadcasting, online media, healthcare, management consulting, trading and telecommunication, tower lease services, information technology, film and content trading, content management and production, production house and multimedia industry, ad based video-on-demand and subscription video-on demand, management and lease of broadcasting and film studios and multimedia, web portals, and digital advertising services. In addition, it is engaged in production house, subscription broadcasting of satellite television, contents, entertainment and multimedia management and production, digital platform, artist management, film production, outdoor media advertising, digital content, agriculture, as well as real estate, facility and airport management, and restaurant services. PT Elang Mahkota Teknologi Tbk was founded in 1983 and is based in Jakarta, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, reported revenue of 19.1T IDR in FY2025 versus 12.8T IDR in FY2021, a compound +10.5%/yr. Reported net income was 6.8T IDR in FY2025, compounding +4.7%/yr from FY2021.
Watch EMTK: get an alert when its fair value changes →
Peer Group
Broadcasting · 69 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Broadcasting median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nexstar Media Group NXST | $183.71 | $78.52 | -57% |
| SES S.A SESG | €7.46 | €15.46 | +107% |
| MFE-Mediaforeurope N.V MFEB | €3.64 | €5.38 | +48% |
| Jiangsu Broadcasting Cable Information Network Corporation 600959 | ¥3.07 | ¥1.14 | -63% |
| Sun TV Network Limited SUNTV | ₹489.20 | ₹586.58 | +20% |
| MBC Group 4072 | 20.06 SAR | 19.56 SAR | -2% |
| Beijing Gehua Catv Network Co 600037 | ¥7.13 | ¥3.64 | -49% |
| PT Surya Citra Media Tbk, SCMA | 206.00 IDR | 229.91 IDR | +12% |
| Zee Entertainment Enterprises Limited ZEEL | ₹92.61 | ₹53.22 | -43% |
| Sinclair, Inc SBGI | $15.42 | $4.29 | -72% |
Compare PT Elang Mahkota Teknologi Tbk, through its subsidiaries, with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Frequently asked questions
Is PT Elang Mahkota Teknologi Tbk, through its subsidiaries, (EMTK) overvalued or undervalued?
What is the fair value of EMTK?
What is the quality score of EMTK?
What is the revenue of PT Elang Mahkota Teknologi Tbk, through its subsidiaries, (EMTK)?
What is the net profit margin of EMTK?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Elang Mahkota Teknologi Tbk, through its subsidiaries, and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.