EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

PORR AG (0J04) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of PORR AG €11.07, price €31.68, upside -65.1%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · GB · ISIN AT0000609607

PA Thin data Sep 24, 2026

PORR AG

0J04 · LSE

Weakest SetupStrongly overvalued and low quality.

!Fair value €11.07 · Strongly overvalued (−65.1%)
!Quality 48/100
!Mixed Growth (revenue 3y +2.7 %/yr)
!Thin margins · 2.1% net margin (TTM)
!Moderate debt
✓3.3% dividend yield · Sustainable
!Narrow moat 34/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€46.50 €7.72 Fair Value €11.07 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range €7.72 – €46.50 · fair‑value band €8.46 – €15.08 · the €31.68 price screens above the €11.07 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

PORR AG operates as a construction company in Austria, Germany, Poland, the Czech Republic, Italy, Romania, Switzerland, Serbia, Great Britain, Slovakia, Norway, Belgium, and internationally.

Show more

PORR AG operates as a construction company in Austria, Germany, Poland, the Czech Republic, Italy, Romania, Switzerland, Serbia, Great Britain, Slovakia, Norway, Belgium, and internationally. It offers building construction services for residential construction, office buildings, hotels, healthcare facilities, revitalisation, industrial construction, educational institutions, shopping centers, and stadium construction. The company also provides civil engineering and infrastructure construction services in the fields of railway construction, civil engineering, bridge construction, rock technology, structural engineering, power plant construction, special civil engineering, road construction, tunneling, hydraulic engineering and harbours, pipeline construction, and project management. In addition, it involved in environmental activities, including demolition, waste management, remediation of contaminated sites, asbestos and hazardous substance removal, landfill operation, earthworks, and gravels. Further, the company provides design and engineering services comprising building information modeling, fire protection, general planning, architecture, construction preparation and building certification, LEAN management, construction supervision, technical building services planning, and structural design. Additionally, it offers sealing, asphalt and concrete production, concrete slab construction, facility management, facade construction, slab tracks, airport construction, mastic asphalt, healthcare, high-alpine construction, high-rise construction, timber construction, public private partnerships, property management, and steel construction services. PORR AG was founded in 1869 and is headquartered in Vienna, Austria.

Stock analysis

PORR AG (0J04) currently trades at €31.68, while our model-based Fair Value estimate is €11.07, 65.1% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of €93.61 per share, and 9 of the 12 models we run sit above the €31.68 price.

Bear case: the Dividend Discount group reads lowest at €11.49, and 3 of the 12 models stay below the price. Evidence for this calculation is low.

Scenario range: €8.46 (bear) to €15.08 (bull), the price of €31.68 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 48/100 (below-average quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

PORR AG reported revenue of €4.7B in FY2020 versus €3.4B in FY2016, a compound +8.0%/yr. Reported net income was −€47.6M in FY2020.

Key figures

Market cap €341M · P/E ratio 0.1 · P/S ratio 0.05 · EPS (TTM) €1.29 · Dividend yield 3.3% · Net margin −1.0% · Return on equity 14.7% · Return on assets (EBIT) 2.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 32% below its 52-week high and 28% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at −65%, 0J04 screens richer than that median.

Fair Value models

Bear €8.46 Fair Value €11.07 Bull €15.08
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €70.41 €92.36 €132.64 77
Growth DCF €72.60 €93.61 €128.90 76
5Y EBITDA Exit €46.73 €64.99 €90.07 72
All 12 models by family
DCF Models
FCF DCF €70.41 €92.36 €132.64 77
5Y Revenue Exit €70.52 €105.32 €157.33 69
5Y EBITDA Exit €46.73 €64.99 €90.07 72
10Y Revenue Exit €67.79 €96.22 €128.27 64
10Y EBITDA Exit €56.48 €71.92 €88.40 67
Dividend Discount
Gordon GGM €9.67 €11.49 €13.30 67
DDM Multi-Stage €9.67 €12.25 €15.09 65
Multiples
EV/EBITDA €35.43 €51.29 €67.16 67
EV/Revenue €77.39 €115.77 €154.15 53
Asset-Based
NCAV (Graham) €10.91 €14.62 €21.82 54
Growth DCF
Growth DCF €72.60 €93.61 €128.90 76
Rev-Margin DCF €70.52 €107.14 €153.94 69

Open the full fair value analysis →

Notify me when 0J04 reaches fair value

Put 0J04 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 42

Profitability 41
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−4.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.9% (2016) → −0.8% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0J04 screens overvalued: fair value 65% below the price. Compare with Quanta Services, Inc →

Compare PORR AG with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 789 stocks

Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 48 · Below median
Fair Value upside +39.8% · Above median
Profitability
Return on equity (TTM) 14.7% · Above median
Return on assets 0.9% · Below median
Net margin (TTM) 2.1% · Below median
Operating margin (TTM) 0.6% · Below median
Growth and dividend
Revenue growth 5.9% · Above median
Dividend yield (TTM) 3.3% · Above median
Balance sheet
Debt / equity 0.56× · Highest 25%

Valuation Multiplesvs Engineering & Construction median · lower = cheaper

P/E (TTM) 0.1× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $642.51 $162.77 −75%
Vinci SA DG €105.60 €186.22 +76%
Comfort Systems USA, Inc FIX $1,658 $1,116 −33%
Larsen & Toubro Limited LT ₹3,876 ₹1,994 −49%
Samsung C&T Corporation 028260 367,000 KRW 159,718 KRW −56%
Ferrovial N.V FER $55.77 $21.74 −61%
HOCHTIEF Aktiengesellschaft HOT €407.40 €203.86 −50%
EMCOR Group EME $769.03 $525.05 −32%
ACS, Actividades de Construcción y Servicios, S.A ACS €95.00 €62.20 −35%
Bouygues SA EN €43.14 €66.31 +54%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PORR AG Fair Value". https://www.fairvalue-calculator.com/stock/0J04

Frequently asked questions

Is PORR AG (0J04) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €11.07 versus a price of €31.68, about −65% upside (overvalued).
What is the fair value of 0J04?
Our model-based fair value for PORR AG is €11.07 (as of Sep 24, 2026), built from audited fundamentals. The current price: €31.68.
What is the quality score of 0J04?
PORR AG has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PORR AG (0J04)?
Our model-based price target is the fair value of €11.07 (as of Sep 24, 2026) from 12 valuation models. Cautious scenario €8.46, optimistic scenario €15.08. It is a calculation from audited fundamentals, not an analyst target.
What is the PORR AG stock forecast for 2026?
Our models put fair value at €11.07, about −65% upside versus a price of €31.68 (overvalued). Cautious scenario €8.46, optimistic scenario €15.08. The calculation is refreshed regularly with new filings.
What is the revenue of PORR AG (0J04)?
PORR AG reported trailing-twelve-month revenue of about €6.3B (latest available figure, as of Sep 24, 2026).
Does PORR AG pay a dividend?
PORR AG currently shows a dividend yield of about 3.31% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of PORR AG (0J04)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PORR AG it is €11.07 per share (as of Sep 24, 2026), against a price of €31.68. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is PORR AG stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0J04 trades above its calculated fair value: price €31.68, fair value €11.07, a gap of about −65% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0J04?
No. The price is what the market pays today (€31.68); the fair value is what the company's own numbers justify (€11.07). For PORR AG the two are €20.61 per share apart. That gap is exactly why we show both numbers side by side.
How much is PORR AG worth?
The market values PORR AG at about €341M (market capitalisation, as of Sep 24, 2026). Per share that is €31.68; our models calculate a fair value of €11.07 per share.
What do the bullish and bearish scenarios say about 0J04?
Our models span a range for PORR AG: cautious scenario €8.46, base €11.07, optimistic €15.08 per share (as of Sep 24, 2026, price €31.68). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0J04?
PORR AG trades at a price-to-earnings ratio of 0.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €11.07 is built from several models across several years.
How solid is the balance sheet of PORR AG (0J04)?
Balance-sheet figures for PORR AG (as of Sep 24, 2026): return on equity 14.7%, debt of 0.56 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is 0J04 from its 52-week high?
PORR AG trades at €31.68, about 32% below its 52-week high of €46.50 and 28% above the low of €24.77 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €11.07 is for.
Which stocks are comparable to PORR AG?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PORR AG stock attractive at the current price?
The data as of Sep 24, 2026: price €31.68, calculated fair value €11.07 (−65%), Quality Score 48/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0J04 calculated?
We run PORR AG through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €11.07, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. PORR AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PORR AG (0J04)?
The closing price on Oct 2, 2026 was €31.68. Our model-based fair value is €11.07, about −65% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PORR AG right now?
The price sits above even our optimistic bull case (€15.08). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of PORR AG

How large is the market capitalisation of PORR AG (0J04)?
The market capitalisation of PORR AG is €341M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PORR AG (0J04)?
The price-to-sales ratio of PORR AG is 0.05 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PORR AG (0J04)?
Earnings per share at PORR AG are €1.29 (price ÷ EPS = P/E 0.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PORR AG (0J04)?
The dividend yield of PORR AG is 3.3% (payout 81.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PORR AG (0J04)?
The net margin of PORR AG is −1.0% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PORR AG (0J04)?
The return on equity (ROE) of PORR AG is 14.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PORR AG (0J04)?
On an EBIT basis the return on assets of PORR AG is 2.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PORR AG (0J04)?
The operating margin of PORR AG is 0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PORR AG (0J04)?
Revenue at PORR AG is growing +5.9% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PORR AG (0J04)?
Earnings per share at PORR AG are growing +35.9% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch PORR AG in the live analysis

One click puts PORR AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.