EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

DMG Mori Co (0MO) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of DMG Mori Co €11.17, price €15.90, upside -29.8%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · DE · Home Japan · ISIN JP3924800000

In Frankfurt, only 0 of the last 21 trading days (30 days) had any turnover. On the other days the price is an indicative quote without trading, so we do not list this stock in the radar. It stays reachable through search.

DM Broad data Sep 30, 2026

DMG Mori Co

0MO · F

Weak valuationQuality is weak on top of the rich price.

!Fair value €11.17 · Overvalued (−29.8%)
!Quality 43/100
!Expensive Growth (revenue 5y +9.5 %/yr)
!Thin margins · 4.6% net margin (TTM)
!Low debt · negative free cash flow
!3.6% dividend yield · Watch coverage
!Mixed vs. peers (6/13)
!Narrow moat 33/100
!Weak on past: 11 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€26.22 €9.39 Fair Value €11.17 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 30, 2026.

How to read this chart

60‑month range €9.39 – €26.22 · fair‑value band €7.58 – €16.02 · the €15.90 price screens above the €11.17 fair value. Dashed = 300-day average. As of Sep 30, 2026.

Follow DMG Mori Co in your weekly email

Every Wednesday you see whether DMG Mori Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

DMG Mori Co., Ltd. manufactures and sells machine tools worldwide. It offers 5-axis/multi-axis machines, turning centers, machining centers, and lasertec and ultrasonic machines, grinding centers, mill turn centers, additive manufacturing machines, used machines, as well as handling, shaping, measuring, and monitoring technology cycles.

Show more

DMG Mori Co., Ltd. manufactures and sells machine tools worldwide. It offers 5-axis/multi-axis machines, turning centers, machining centers, and lasertec and ultrasonic machines, grinding centers, mill turn centers, additive manufacturing machines, used machines, as well as handling, shaping, measuring, and monitoring technology cycles. The company provides pallet pool, workpiece handling, pallet, and tool handling systems; tool pre-setting, shrinking, and balancing devices; and CELOS, an operating system to support production processes. In addition, it offers peripherals, such as fixture, chucks, coolant oil, oil skimmer, compressor, cutting tool, coolant filtration, air devices, tool setting device, tool stocker, holder, and other products; measuring devices, including tool presetter, balancing machines, and on-machine measurement devices; bar feeder machines; and CAM software. The company was formerly known as DMG Mori Seiki Co., Ltd. and changed its name to DMG Mori Co., Ltd. in 2015. The company was incorporated in 1948 and is headquartered in Tokyo, Japan.

Stock analysis

DMG Mori Co (0MO) currently trades at €15.90, while our model-based Fair Value estimate is €11.17, 29.8% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of €17.67 per share, and 4 of the 17 models we run sit above the €15.90 price.

Bear case: the Economic Profit group reads lowest at €2.87, and 13 of the 17 models stay below the price. Evidence for this calculation is high.

Scenario range: €7.58 (bear) to €16.02 (bull), the price of €15.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

DMG Mori Co reported revenue of ¥527B in FY2025 versus ¥402B in FY2021, a compound +7.0%/yr. Reported net income was ¥24.0B in FY2025, compounding +15.6%/yr from FY2021.

Key figures

Market cap €2.5B · P/E ratio 58.9 · P/S ratio 2.68 · EPS (TTM) €0.2700 · Dividend yield 3.6% · Net margin 4.6% · Return on equity 2.7% · Return on assets (EBIT) 5.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 24% below its 52-week high and 30% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −30%, 0MO screens cheaper than that median.

Fair Value models

Bear €7.58 Fair Value €11.17 Bull €16.02
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings €11.83 €17.67 €25.91 76
Residual Income €9.89 €10.39 €11.37 76
EPV €2.38 €2.87 €3.30 74
All 17 models by family
DCF Models
Owner Earnings €11.83 €17.67 €25.91 76
Earnings-Based
Graham-Dodd €5.89 €15.93 €20.86 65
Lynch FV €3.12 €4.46 €5.80 61
PEG = 1.0 €3.12 €4.46 €5.80 57
EPV €2.38 €2.87 €3.30 74
Dividend Discount
Gordon GGM €4.49 €8.95 €13.55 67
DDM Multi-Stage €4.49 €6.88 €9.33 66
Multiples
P/E Multiple €13.65 €18.20 €22.75 63
P/S Multiple €11.05 €14.73 €18.41 58
P/B Multiple €11.05 €14.73 €18.41 55
EV/EBIT €8.00 €10.90 €13.81 66
EV/EBITDA €18.11 €24.39 €30.67 67
EV/Revenue €5.50 €8.17 €10.84 53
Asset-Based
NCAV (Graham) €6.14 €8.23 €12.28 54
Economic Profit
Residual Income €9.89 €10.39 €11.37 76
ROIC Compounder €2.38 €2.87 €3.30 72
Growth Earnings
Growth-Adj P/E €10.77 €15.39 €20.00 67

Open the full fair value analysis →

Notify me when 0MO reaches fair value

Put 0MO on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 43/100

Of which business quality 42 · Market factors (momentum, volatility) 39

Profitability 41
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 20
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 39
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 71
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +3.5% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
What shareholders gained per year (last 5 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.9%
Dividend (yield on the price)3.6%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%

0MO screens overvalued: fair value 30% below the price. Compare with GE Vernova Inc →

Compare DMG Mori Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 789 stocks

Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 43 · Bottom 25%
Fair Value upside −30.2% · Above median
Profitability
Return on equity (TTM) 2.7% · Below median
Return on assets 1.4% · Below median
Net margin (TTM) 4.6% · Below median
Operating margin (TTM) 4.2% · Below median
Growth and dividend
Revenue growth 25.2% · Top 25%
Dividend yield (TTM) 3.6% · Top 25%
Balance sheet
Debt / equity 0.18× · Above median

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 58.9× · Priciest 25%
P/B 1.30× · Cheaper than median
P/S (TTM) 0.77× · Cheaper than median
EV/EBITDA 10.0× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 0
FUTURE (revenue growth)100 · sector 31
PAST (return on equity)11 · sector 28
HEALTH (low debt)91 · sector 96
DIVIDEND (yield)72 · sector 26

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $950.49 $142.61 −85%
SIE SIE €271.90 €150.42 −45%
Eaton Corporation ETN $433.27 $173.12 −60%
Parker-Hannifin Corporation PH $970.37 $494.81 −49%
Emerson Electric Co EMR $155.10 $62.54 −60%
Illinois Tool Works Inc ITW $257.28 $153.33 −40%
Cummins Inc CMI $516.57 $359.11 −30%
AMETEK, Inc AME $250.74 $125.77 −50%
Rockwell Automation, Inc ROK $442.45 $139.31 −69%
Sandvik AB SAND kr 362.00 kr 193.59 −47%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DMG Mori Co Fair Value". https://www.fairvalue-calculator.com/stock/0MO

Frequently asked questions

Is DMG Mori Co (0MO) overvalued or undervalued?
As of Sep 30, 2026, our model estimates a fair value of €11.17 versus a price of €15.90, about −30% upside (overvalued).
What is the fair value of 0MO?
Our model-based fair value for DMG Mori Co is €11.17 (as of Sep 30, 2026), built from audited fundamentals. The current price: €15.90.
What is the quality score of 0MO?
DMG Mori Co has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DMG Mori Co (0MO)?
Our model-based price target is the fair value of €11.17 (as of Sep 30, 2026) from 17 valuation models. Cautious scenario €7.58, optimistic scenario €16.02. It is a calculation from audited fundamentals, not an analyst target.
What is the DMG Mori Co stock forecast for 2026?
Our models put fair value at €11.17, about −30% upside versus a price of €15.90 (overvalued). Cautious scenario €7.58, optimistic scenario €16.02. The calculation is refreshed regularly with new filings.
What is the revenue of DMG Mori Co (0MO)?
DMG Mori Co reported trailing-twelve-month revenue of about ¥574B (latest available figure, as of Sep 30, 2026).
Does DMG Mori Co pay a dividend?
DMG Mori Co currently shows a dividend yield of about 3.59% relative to its recent price (as of Sep 30, 2026).
What is the intrinsic value of DMG Mori Co (0MO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DMG Mori Co it is €11.17 per share (as of Sep 30, 2026), against a price of €15.90. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is DMG Mori Co stock overvalued or undervalued in 2026?
As of Sep 30, 2026, 0MO trades above its calculated fair value: price €15.90, fair value €11.17, a gap of about −30% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0MO?
No. The price is what the market pays today (€15.90); the fair value is what the company's own numbers justify (€11.17). For DMG Mori Co the two are €4.73 per share apart. That gap is exactly why we show both numbers side by side.
How much is DMG Mori Co worth?
The market values DMG Mori Co at about €2.5B (market capitalisation, as of Sep 30, 2026). Per share that is €15.90; our models calculate a fair value of €11.17 per share.
What do the bullish and bearish scenarios say about 0MO?
Our models span a range for DMG Mori Co: cautious scenario €7.58, base €11.17, optimistic €16.02 per share (as of Sep 30, 2026, price €15.90). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0MO?
DMG Mori Co trades at a price-to-earnings ratio of 58.9 (as of Sep 30, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €11.17 is built from several models across several years. Other multiples: P/B 1.3, P/S 0.8, EV/EBITDA 10.0.
How solid is the balance sheet of DMG Mori Co (0MO)?
Balance-sheet figures for DMG Mori Co (as of Sep 30, 2026): return on equity 2.7%, debt of 0.18 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 0MO from its 52-week high?
DMG Mori Co trades at €15.90, about 24% below its 52-week high of €20.89 and 30% above the low of €12.22 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of €11.17 is for.
Which stocks are comparable to DMG Mori Co?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DMG Mori Co stock attractive at the current price?
The data as of Sep 30, 2026: price €15.90, calculated fair value €11.17 (−30%), Quality Score 43/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0MO calculated?
We run DMG Mori Co through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €11.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. DMG Mori Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DMG Mori Co (0MO)?
The closing price on Oct 1, 2026 was €15.90. Our model-based fair value is €11.17, about −30% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DMG Mori Co right now?
Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (€7.58 to €16.02) leaves room in how you read the outcome.

Key figures of DMG Mori Co

How large is the market capitalisation of DMG Mori Co (0MO)?
The market capitalisation of DMG Mori Co is €2.5B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DMG Mori Co (0MO)?
The price-to-sales ratio of DMG Mori Co is 2.68 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DMG Mori Co (0MO)?
Earnings per share at DMG Mori Co are €0.2700 (price ÷ EPS = P/E 58.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of DMG Mori Co (0MO)?
The dividend yield of DMG Mori Co is 3.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DMG Mori Co (0MO)?
The net margin of DMG Mori Co is 4.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DMG Mori Co (0MO)?
The return on equity (ROE) of DMG Mori Co is 2.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DMG Mori Co (0MO)?
On an EBIT basis the return on assets of DMG Mori Co is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DMG Mori Co (0MO)?
The operating margin of DMG Mori Co is 4.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DMG Mori Co (0MO)?
Revenue at DMG Mori Co is growing +25.2% versus a year earlier (3y avg +2.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DMG Mori Co (0MO)?
Earnings per share at DMG Mori Co are growing +83.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DMG Mori Co (0MO) generate?
The free cash flow of DMG Mori Co is −¥3.5B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DMG Mori Co (0MO) carry?
The net debt of DMG Mori Co is ¥85.8B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch DMG Mori Co in the live analysis

One click puts DMG Mori Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.