EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

P/F Bakkafrost (0MQ2) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of P/F Bakkafrost NOK 400, price NOK 437, upside -8.5%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Defensive · GB · ISIN FO0000000179

PF Broad data Sep 24, 2026

P/F Bakkafrost

0MQ2 · LSE

Low PriorityQuality growthFair Value upside is limited and quality is weak.

·Fair value kr 399.64 · Fairly valued (−8.5%)
!Quality 50/100
!Mixed Growth (revenue 3y +7.3 %/yr)
✓Solidly profitable · 11.7% net margin (TTM)
✓Low debt
✓0.8% dividend yield · Well covered
!Moderate moat 54/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 720.49 kr 390.94 Fair Value kr 399.64 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 390.94 – kr 720.49 · fair‑value band kr 290.24 – kr 499.56 · the kr 436.90 price screens above the kr 399.64 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

P/F Bakkafrost, together with its subsidiaries, engages in the production and sale of salmon products in North America, Western Europe, Eastern Europe, Asia, and internationally.

Show more

P/F Bakkafrost, together with its subsidiaries, engages in the production and sale of salmon products in North America, Western Europe, Eastern Europe, Asia, and internationally. The company operates through seven segments: Fishmeal, Fish Oil and Fish Feed; Freshwater Faroe Islands; Freshwater Scotland; Farming Faroe Islands; Farming Scotland; Services; and Sales & Other. Its products include fresh and frozen whole salmon, fresh and frozen salmon fillets, fresh skin-packed salmon portions, frozen salmon portions and tails, frozen smoked salmon and salmon fillets, frozen salmon bits and pieces, frozen salmon off-cuts and belly flaps, frozen salmon heads, salmon backbones, and salmon skin. The company is also involved in the production and sale of fishmeal, fish oil, and fish feed; production of eggs from breeding self-owned salmon strains; production of smolts; and on-growing of salmon. In addition, it manages a fleet of farming service vessels; provides fish transportation, treatments, net cleaning, harvesting, freight and logistical, and heavy marine support services; converts organic waste into biogas, heating, electricity, and fertilizers; produces styrofoam boxes; and optimizes the value creation and retention from the harvested fish. P/F Bakkafrost was founded in 1968 and is headquartered in Glyvrar, Denmark.

Stock analysis

P/F Bakkafrost, (0MQ2) currently trades at kr 436.90, while our model-based Fair Value estimate is kr 399.64, so the stock looks roughly fairly valued today (gap 9.3%).

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of kr 275.58 per share, and 0 of the 25 models we run sit above the kr 436.90 price.

Bear case: the Earnings-Based group reads lowest at kr 82.69, and 25 of the 25 models stay below the price. Evidence for this calculation is high.

Scenario range: kr 290.24 (bear) to kr 499.56 (bull), the price of kr 436.90 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (below-average quality), in the Consumer Defensive sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

P/F Bakkafrost, reported revenue of 4.7B NOK in FY2020 versus 3.2B NOK in FY2016, a compound +9.8%/yr. Reported net income was 463M NOK in FY2020, compounding −23.3%/yr from FY2016.

Key figures

Market cap 32.5B NOK (≈ $3.4B) · P/E ratio 0.3 · P/S ratio 0.03 · EPS (TTM) kr 23.52 · Dividend yield 0.8% · Net margin 9.9% · Return on equity 7.5% · Return on assets (EBIT) 15.4%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 15% below its 52-week high and 10% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −9%, 0MQ2 screens richer than that median.

Fair Value models

Bear kr 290.24 Fair Value kr 399.64 Bull kr 499.56
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 244.23 kr 417.11 kr 684.33 75
EPV kr 28.55 kr 38.75 kr 47.54 74
Growth DCF kr 245.48 kr 411.15 kr 662.31 73
All 25 models by family
DCF Models
FCF DCF kr 244.23 kr 417.11 kr 684.33 75
5Y Revenue Exit kr 125.09 kr 198.84 kr 290.76 69
5Y EBITDA Exit kr 206.21 kr 356.63 kr 535.33 71
5Y P/E Exit kr 149.82 kr 246.94 kr 350.21 67
10Y Revenue Exit kr 162.85 kr 242.22 kr 347.37 63
10Y EBITDA Exit kr 217.28 kr 351.63 kr 536.66 64
10Y P/E Exit kr 181.57 kr 275.58 kr 393.39 61
Earnings-Based
Graham-Dodd kr 64.70 kr 240.79 kr 325.46 61
Lynch FV kr 57.88 kr 82.69 kr 107.49 58
PEG = 1.0 kr 57.88 kr 82.69 kr 107.49 55
EPV kr 28.55 kr 38.75 kr 47.54 74
Dividend Discount
Gordon GGM kr 54.89 kr 109.37 kr 165.62 64
DDM Multi-Stage kr 54.89 kr 94.52 kr 115.45 64
Multiples
P/E Multiple kr 149.87 kr 199.82 kr 249.78 63
P/S Multiple kr 114.76 kr 153.02 kr 191.27 58
P/B Multiple kr 121.32 kr 161.76 kr 202.20 55
EV/EBIT kr 145.12 kr 205.51 kr 265.89 65
EV/EBITDA kr 210.23 kr 292.32 kr 374.41 67
EV/Revenue kr 64.38 kr 107.42 kr 150.46 52
Asset-Based
NCAV (Graham) kr 89.73 kr 120.24 kr 179.46 54
Growth DCF
Growth DCF kr 245.48 kr 411.15 kr 662.31 73
Rev-Margin DCF kr 125.09 kr 201.51 kr 294.94 69
Economic Profit
Residual Income kr 137.76 kr 140.64 kr 149.09 73
ROIC Compounder kr 28.55 kr 38.75 kr 47.54 69
Growth Earnings
Growth-Adj P/E kr 107.35 kr 153.36 kr 199.36 65

Open the full fair value analysis →

Notify me when 0MQ2 reaches fair value

Put 0MQ2 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 54 · Market factors (momentum, volatility) 51

Profitability 34
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
52.3% (2016) → 14.9% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

Watch 0MQ2, get fair value alerts →

Compare P/F Bakkafrost, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $80.38 $38.02 −53%
Muyuan Foods Group 002714 ¥40.48 ¥115.35 +185%
Bunge Global SA BG $108.14 $56.75 −48%
Tyson Foods, Inc TSN $50.98 $37.06 −27%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 −17%
Mowi ASA MOWI kr 205.60 kr 280.90 +37%
SalMar ASA SALM kr 580.50 kr 171.05 −71%
Charoen Pokphand Foods Public Company CPF 21.80 THB 55.71 THB +156%
United Plantations Berhad 2089 32.58 MYR 35.84 MYR +10%
Fujian Wanchen Food Group 300972 ¥155.26 ¥254.63 +64%

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "P/F Bakkafrost, Fair Value". https://www.fairvalue-calculator.com/stock/0MQ2

Frequently asked questions

Is P/F Bakkafrost (0MQ2) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 399.64 versus a price of kr 436.90, about −9% upside (fairly valued).
What is the fair value of 0MQ2?
Our model-based fair value for P/F Bakkafrost, is kr 399.64 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 436.90.
What is the quality score of 0MQ2?
P/F Bakkafrost, has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for P/F Bakkafrost (0MQ2)?
Our model-based price target is the fair value of kr 399.64 (as of Sep 24, 2026) from 25 valuation models. Cautious scenario kr 290.24, optimistic scenario kr 499.56. It is a calculation from audited fundamentals, not an analyst target.
What is the P/F Bakkafrost, stock forecast for 2026?
Our models put fair value at kr 399.64, about −9% upside versus a price of kr 436.90 (fairly valued). Cautious scenario kr 290.24, optimistic scenario kr 499.56. The calculation is refreshed regularly with new filings.
What is the revenue of P/F Bakkafrost (0MQ2)?
P/F Bakkafrost, reported trailing-twelve-month revenue of about 7.2B NOK (latest available figure, as of Sep 24, 2026).
Does P/F Bakkafrost, pay a dividend?
P/F Bakkafrost, currently shows a dividend yield of about 0.79% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of P/F Bakkafrost (0MQ2)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For P/F Bakkafrost, it is kr 399.64 per share (as of Sep 24, 2026), against a price of kr 436.90. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is P/F Bakkafrost, stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0MQ2 trades above its calculated fair value: price kr 436.90, fair value kr 399.64, a gap of about −9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0MQ2?
No. The price is what the market pays today (kr 436.90); the fair value is what the company's own numbers justify (kr 399.64). For P/F Bakkafrost, the two are kr 37.26 per share apart. That gap is exactly why we show both numbers side by side.
How much is P/F Bakkafrost, worth?
The market values P/F Bakkafrost, at about 32.5B NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 436.90; our models calculate a fair value of kr 399.64 per share.
What do the bullish and bearish scenarios say about 0MQ2?
Our models span a range for P/F Bakkafrost,: cautious scenario kr 290.24, base kr 399.64, optimistic kr 499.56 per share (as of Sep 24, 2026, price kr 436.90). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0MQ2 from its 52-week high?
P/F Bakkafrost, trades at kr 436.90, about 15% below its 52-week high of kr 515.74 and 10% above the low of kr 395.40 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 399.64 is for.
Which stocks are comparable to P/F Bakkafrost,?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is P/F Bakkafrost, stock attractive at the current price?
The data as of Sep 24, 2026: price kr 436.90, calculated fair value kr 399.64 (−9%), Quality Score 50/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0MQ2 calculated?
We run P/F Bakkafrost, through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 399.64, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. P/F Bakkafrost, itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of P/F Bakkafrost (0MQ2)?
The closing price on Oct 2, 2026 was kr 436.90. Our model-based fair value is kr 399.64, about −9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with P/F Bakkafrost, right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.

Key figures of P/F Bakkafrost,

How large is the market capitalisation of P/F Bakkafrost (0MQ2)?
The market capitalisation of P/F Bakkafrost, is 32.5B NOK (≈ $3.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of P/F Bakkafrost (0MQ2)?
The price-to-earnings ratio of P/F Bakkafrost, is 0.3 (as of Jul 27, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of P/F Bakkafrost (0MQ2)?
The price-to-sales ratio of P/F Bakkafrost, is 0.03 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of P/F Bakkafrost (0MQ2)?
Earnings per share at P/F Bakkafrost, are kr 23.52 (price ÷ EPS = P/E 0.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of P/F Bakkafrost (0MQ2)?
The dividend yield of P/F Bakkafrost, is 0.8% (payout 14.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of P/F Bakkafrost (0MQ2)?
The net margin of P/F Bakkafrost, is 9.9% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of P/F Bakkafrost (0MQ2)?
The return on equity (ROE) of P/F Bakkafrost, is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of P/F Bakkafrost (0MQ2)?
On an EBIT basis the return on assets of P/F Bakkafrost, is 15.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of P/F Bakkafrost (0MQ2)?
The operating margin of P/F Bakkafrost, is 22.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at P/F Bakkafrost (0MQ2)?
Revenue at P/F Bakkafrost, is growing +11.3% versus a year earlier (3y avg +7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at P/F Bakkafrost (0MQ2)?
Earnings per share at P/F Bakkafrost, are growing +23.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.