Vantiva S.A. (0MV8) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Vantiva S.A. €0.12, price €0.08, upside +56.6%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Vantiva S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range €0.0754 – €7.53 · fair‑value band €0.0660 – €0.1565 · the €0.0754 price screens below the €0.1181 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Vantiva in your weekly email
Every Wednesday you see whether Vantiva is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vantiva S.A. designs, develops, and supplies software solutions to pay-TV operators and network service providers in France, the United Kingdom, rest of Europe, the United States, rest of the Americas, the Asia-Pacific, and South Africa.
Show more
Vantiva S.A. designs, develops, and supplies software solutions to pay-TV operators and network service providers in France, the United Kingdom, rest of Europe, the United States, rest of the Americas, the Asia-Pacific, and South Africa. Its CPE portfolio comprises broadband solution, including fiber gateway, fixed wireless access, routers, extenders, wi-fi XL, navigate companion, navigate 5G, RDK-B, PRPL OS, and homeware; and video solution, including set-top boxes, dongles, smart media devices, navigate IQ, android TV, RDK-V, and Linux. The company offers broadband CPE connectivity devices, such as modems and gateways are designed to allow cable, telco, and mobile operators to deliver multiple-play services, including video, voice, data, and mobility to residential and business subscribers over fixed wireline and wireless networks that is cable, xDSL, fiber, LTE, and 5G. It also provides video connectivity such as digital set-top boxes designed to allow cable, satellite, and telco operators over broadband, broadcast, and hybrid networks. In addition, the company offers IP, broadcast, and hybrid set-top boxes and media servers that enable NSPs to provide access to broadcast TV, Internet TV, and OTT services in standard, high, and ultra-high definition sound experiences. Further, it provides the design, validation, and full integration of the CPE, hardware, and software capabilities, as well as manages all the logistics and supervises manufacturing, assembly, and post-sale services. Additionally, the company provides Falcon 5G, a fixed wireless access solution for indoor connectivity; HomeSight solution service that helps care providers to elevate health and wellness for individuals and their support networks; professional services; and service management solutions. The company was formerly known as Technicolor SA and changed its name to Vantiva S.A. in September 2022. Vantiva S.A. was incorporated in 1985 and is headquartered in Paris, France.
Stock analysis
Vantiva S.A. (0MV8) currently trades at €0.0754, while our model-based Fair Value estimate is €0.1181, implying the stock looks roughly 36.1% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €0.4000 per share, and 9 of the 9 models we run sit above the €0.0754 price.
Bear case: the Multiples group reads lowest at €0.3300, and 0 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: €0.0660 (bear) to €0.1565 (bull), the price of €0.0754 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Vantiva S.A. reported revenue of €1.7B in FY2025 versus €2.3B in FY2021, a compound −6.3%/yr. Reported net income was −€393M in FY2025.
Key figures
Market cap €44.9M · P/S ratio 0.03 · EPS (TTM) €−0.5000 · Net margin −22.6% · Return on equity −174% · Return on assets (EBIT) 1.5% · Operating margin 3.8% · Revenue (TTM) €1.7B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 48% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at 57%, 0MV8 screens cheaper than that median.
Fair Value models
Bear €0.0660Fair Value €0.1181Bull €0.1565
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−14.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.4%
Start year 2020 (pandemic). Over 10 years: −7.2% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−3.4% (2020) → 3.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Commercial Services & Supplies” was too small, so the broader sector is used.)Industrials · 5328 stocks
Beats the sector median on 4/9 measures
A mixed picture versus its sector peers.
Valuation
Quality Score43 · Below median
Fair Value upside+56.6% · Top 25%
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets2.5% · Below median
Net margin (TTM)−22.6% · Bottom 25%
Operating margin (TTM)3.8% · Below median
Growth and dividend
Revenue growth−18.0% · Bottom 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Industrials median · lower = cheaper
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
P/S (TTM)0.03× · Cheapest 25%
P/FCF0.5× · Cheapest 25%
EV/EBITDA6.8× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)100· sector 17
FUTURE (revenue growth)0· sector 36
PAST (return on equity)0· sector 29
HEALTH (low debt)0· sector 94
DIVIDEND (yield)0· sector 37
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Vantiva S.A. Fair Value". https://www.fairvalue-calculator.com/stock/0MV8
Frequently asked questions
Is Vantiva S.A. (0MV8) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €0.1181 versus a price of €0.0754, about +57% upside (undervalued).
What is the fair value of 0MV8?
Our model-based fair value for Vantiva S.A. is €0.1181 (as of Sep 24, 2026), built from audited fundamentals. The current price: €0.0754.
What is the quality score of 0MV8?
Vantiva S.A. has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vantiva S.A. (0MV8)?
Our model-based price target is the fair value of €0.1181 (as of Sep 24, 2026) from 10 valuation models. Cautious scenario €0.0660, optimistic scenario €0.1565. It is a calculation from audited fundamentals, not an analyst target.
What is the Vantiva S.A. stock forecast for 2026?
Our models put fair value at €0.1181, about +57% upside versus a price of €0.0754 (undervalued). Cautious scenario €0.0660, optimistic scenario €0.1565. The calculation is refreshed regularly with new filings.
What is the revenue of Vantiva S.A. (0MV8)?
Vantiva S.A. reported trailing-twelve-month revenue of about €1.7B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Vantiva S.A. (0MV8)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vantiva S.A. it is €0.1181 per share (as of Sep 24, 2026), against a price of €0.0754. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Vantiva S.A. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0MV8 trades below its calculated fair value: price €0.0754, fair value €0.1181, a gap of about +57% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0MV8?
No. The price is what the market pays today (€0.0754); the fair value is what the company's own numbers justify (€0.1181). For Vantiva S.A. the two are €0.0427 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vantiva S.A. worth?
The market values Vantiva S.A. at about €44.9M (market capitalisation, as of Sep 24, 2026). Per share that is €0.0754; our models calculate a fair value of €0.1181 per share.
What do the bullish and bearish scenarios say about 0MV8?
Our models span a range for Vantiva S.A.: cautious scenario €0.0660, base €0.1181, optimistic €0.1565 per share (as of Sep 24, 2026, price €0.0754). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Vantiva S.A. (0MV8)?
Balance-sheet figures for Vantiva S.A. (as of Sep 24, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 0MV8 from its 52-week high?
Vantiva S.A. trades at €0.0754, about 48% below its 52-week high of €0.1440 and at the low of €0.0754 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of €0.1181 is for.
Which stocks are comparable to Vantiva S.A.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, Samsung C&T Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vantiva S.A. stock attractive at the current price?
The data as of Sep 24, 2026: price €0.0754, calculated fair value €0.1181 (+57%), Quality Score 43/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0MV8 calculated?
We run Vantiva S.A. through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €0.1181, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Vantiva S.A. currently trades 36 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Vantiva S.A. (0MV8)?
The closing price on Oct 1, 2026 was €0.0754. Our model-based fair value is €0.1181, about +57% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Vantiva S.A. right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (€0.0660 to €0.1565) leaves room in how you read the outcome.
Key figures of Vantiva S.A.
How large is the market capitalisation of Vantiva S.A. (0MV8)?
The market capitalisation of Vantiva S.A. is €44.9M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vantiva S.A. (0MV8)?
The price-to-sales ratio of Vantiva S.A. is 0.03 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vantiva S.A. (0MV8)?
Earnings per share at Vantiva S.A. are €−0.5000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Vantiva S.A. (0MV8)?
The net margin of Vantiva S.A. is −22.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vantiva S.A. (0MV8)?
The return on equity (ROE) of Vantiva S.A. is −174% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vantiva S.A. (0MV8)?
On an EBIT basis the return on assets of Vantiva S.A. is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vantiva S.A. (0MV8)?
The operating margin of Vantiva S.A. is 3.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vantiva S.A. (0MV8)?
Revenue at Vantiva S.A. is growing −18.0% versus a year earlier (3y avg −14.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Vantiva S.A. (0MV8) generate?
The free cash flow of Vantiva S.A. is €107M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Vantiva S.A. (0MV8) carry?
The net debt of Vantiva S.A. is €1.0B (fiscal year 2025, ≈ 9.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vantiva S.A. in the live analysis
One click puts Vantiva S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
