EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Lindab International AB (0MWK) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of Lindab International AB SEK 52.20, price SEK 125, upside -58.3%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · GB · Home Sweden · ISIN SE0001852419

LI Broad data Sep 24, 2026

Lindab International AB

0MWK · LSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value kr 52.20 · Strongly overvalued (−58.3%)
!Quality 53/100
!Weak Growth (revenue 3y −0.1 %/yr)
!Thin margins · 5.4% net margin (TTM)
✓Low debt
·4.5% dividend yield · Safety not assessed
!Narrow moat 41/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

kr 284.69 kr 102.48 Fair Value kr 52.20 Jul 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range kr 102.48 – kr 284.69 · fair‑value band kr 36.75 – kr 71.72 · the kr 125.05 price screens above the kr 52.20 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Lindab International AB (publ) manufactures and sells products and solutions for ventilation systems. It operates through Ventilation Systems and Profile Systems segments.

Show more

Lindab International AB (publ) manufactures and sells products and solutions for ventilation systems. It operates through Ventilation Systems and Profile Systems segments. The Ventilation Systems segment offers air duct systems with accessories and indoor climate solutions for ventilation, as well as cooling and heating solutions for installers and other customers in the ventilation industry. The Profile Systems segment provides products and systems, such as sheet metal for rainwater systems; roof and wall products; and steel profiles for wall, roof, and beam structures for the construction industry. It also offers air distribution, air diffusion, fire and safety, and demand-controlled ventilation systems; and roof, wall and facade, and rainwater systems. It serves Sweden, Denmark, Germany, France, the United Kingdom, Norway, Ireland, the Netherlands, Poland, Finland, Italy, the United States, Switzerland, and internationally. The company was formerly known as Lindab Intressenter AB and changed its name to Lindab International AB (publ) in May 2006. Lindab International AB (publ) was founded in 1959 and is headquartered in Båstad, Sweden.

Stock analysis

Lindab International AB (0MWK) currently trades at kr 125.05, while our model-based Fair Value estimate is kr 52.20, 58.3% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of kr 60.73 per share, and 0 of the 23 models we run sit above the kr 125.05 price.

Bear case: the Dividend Discount group reads lowest at kr 17.56, and 23 of the 23 models stay below the price. Evidence for this calculation is high.

Scenario range: kr 36.75 (bear) to kr 71.72 (bull), the price of kr 125.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Industrials sector.

Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.

Lindab International AB reported revenue of 8.2B SEK in FY2020 versus 7.8B SEK in FY2016, a compound +1.2%/yr. Reported net income was 596M SEK in FY2020, compounding +18.1%/yr from FY2016.

Key figures

Market cap 20.9B SEK (≈ $2.1B) · P/S ratio 1.64 · Dividend yield 4.5% · Net margin 7.3% · Return on equity 9.6% · Return on assets (EBIT) 7.6% · Operating margin 6.6% · Revenue (TTM) 12.7B SEK.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 47% below its 52-week high and 5% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −19% fair-value upside, at −58%, 0MWK screens richer than that median.

Fair Value models

Bear kr 36.75 Fair Value kr 52.20 Bull kr 71.72
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF kr 35.92 kr 49.78 kr 74.96 76
Growth DCF kr 37.52 kr 50.89 kr 73.28 75
EPV kr 26.06 kr 30.58 kr 34.49 74
All 23 models by family
DCF Models
FCF DCF kr 35.92 kr 49.78 kr 74.96 76
5Y Revenue Exit kr 36.54 kr 54.85 kr 81.60 69
5Y EBITDA Exit kr 47.66 kr 74.05 kr 109.16 71
5Y P/E Exit kr 41.75 kr 63.84 kr 90.35 67
10Y Revenue Exit kr 34.91 kr 48.58 kr 63.38 64
10Y EBITDA Exit kr 42.61 kr 60.28 kr 79.39 66
10Y P/E Exit kr 39.09 kr 54.06 kr 68.46 62
Earnings-Based
Graham-Dodd kr 24.29 kr 31.02 kr 35.34 65
EPV kr 26.06 kr 30.58 kr 34.49 74
Dividend Discount
Gordon GGM kr 16.11 kr 17.56 kr 19.74 67
DDM Multi-Stage kr 16.11 kr 20.07 kr 25.36 65
Multiples
P/E Multiple kr 56.27 kr 75.02 kr 93.78 63
P/S Multiple kr 45.55 kr 60.73 kr 75.92 58
P/B Multiple kr 45.55 kr 60.73 kr 75.92 55
EV/EBIT kr 57.77 kr 77.89 kr 98.02 66
EV/EBITDA kr 65.13 kr 87.71 kr 110.29 67
EV/Revenue kr 40.48 kr 58.95 kr 77.42 53
Asset-Based
NCAV (Graham) kr 15.52 kr 20.80 kr 31.04 54
Growth DCF
Growth DCF kr 37.52 kr 50.89 kr 73.28 75
Rev-Margin DCF kr 36.54 kr 55.78 kr 79.43 69
Economic Profit
Residual Income kr 28.23 kr 31.74 kr 38.37 73
ROIC Compounder kr 26.06 kr 30.58 kr 35.53 69
Growth Earnings
Growth-Adj P/E kr 39.73 kr 56.76 kr 73.79 65

Open the full fair value analysis →

Notify me when 0MWK reaches fair value

Put 0MWK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 25

Profitability 49
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−16.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
6.2% (2016) → 9.6% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
not computed

0MWK screens overvalued: fair value 58% below the price. Compare with Trane Technologies plc →

Compare Lindab International AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $451.98 $215.45 −52%
Johnson Controls International plc JCI $148.89 $39.93 −73%
Carrier Global Corporation CARR $55.38 $19.38 −65%
Compagnie de Saint-Gobain S.A SGO €67.10 €93.79 +40%
Geberit AG GEBN CHF 538.00 CHF 303.40 −44%
Kingspan Group KRX €97.05 €68.47 −29%
Masco Corporation MAS $68.85 $56.94 −17%
Carlisle Companies Incorporated CSL $325.21 $347.14 +7%
Lennox International Inc LII $368.41 $302.52 −18%
Madison Air Solutions Corporation MAIR $24.97 $20.32 −19%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Lindab International AB · Fair Value
kr 52.20 −58%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Lindab International AB Fair Value". https://www.fairvalue-calculator.com/stock/0MWK

Frequently asked questions

Is Lindab International AB (0MWK) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 52.20 versus a price of kr 125.05, about −58% upside (overvalued).
What is the fair value of 0MWK?
Our model-based fair value for Lindab International AB is kr 52.20 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 125.05.
What is the quality score of 0MWK?
Lindab International AB has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lindab International AB (0MWK)?
Our model-based price target is the fair value of kr 52.20 (as of Sep 24, 2026) from 23 valuation models. Cautious scenario kr 36.75, optimistic scenario kr 71.72. It is a calculation from audited fundamentals, not an analyst target.
What is the Lindab International AB stock forecast for 2026?
Our models put fair value at kr 52.20, about −58% upside versus a price of kr 125.05 (overvalued). Cautious scenario kr 36.75, optimistic scenario kr 71.72. The calculation is refreshed regularly with new filings.
What is the revenue of Lindab International AB (0MWK)?
Lindab International AB reported trailing-twelve-month revenue of about 12.7B SEK (latest available figure, as of Sep 24, 2026).
Does Lindab International AB pay a dividend?
Lindab International AB currently shows a dividend yield of about 4.48% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Lindab International AB (0MWK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lindab International AB it is kr 52.20 per share (as of Sep 24, 2026), against a price of kr 125.05. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Lindab International AB stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0MWK trades above its calculated fair value: price kr 125.05, fair value kr 52.20, a gap of about −58% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0MWK?
No. The price is what the market pays today (kr 125.05); the fair value is what the company's own numbers justify (kr 52.20). For Lindab International AB the two are kr 72.85 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lindab International AB worth?
The market values Lindab International AB at about 20.9B SEK (market capitalisation, as of Sep 24, 2026). Per share that is kr 125.05; our models calculate a fair value of kr 52.20 per share.
What do the bullish and bearish scenarios say about 0MWK?
Our models span a range for Lindab International AB: cautious scenario kr 36.75, base kr 52.20, optimistic kr 71.72 per share (as of Sep 24, 2026, price kr 125.05). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0MWK from its 52-week high?
Lindab International AB trades at kr 125.05, about 47% below its 52-week high of kr 233.88 and 5% above the low of kr 119.05 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 52.20 is for.
Which stocks are comparable to Lindab International AB?
From the same area (Industrials) we also value Trane Technologies plc, Johnson Controls International plc, Carrier Global Corporation, Compagnie de Saint-Gobain S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lindab International AB stock attractive at the current price?
The data as of Sep 24, 2026: price kr 125.05, calculated fair value kr 52.20 (−58%), Quality Score 53/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0MWK calculated?
We run Lindab International AB through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 52.20, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Lindab International AB itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lindab International AB (0MWK)?
The closing price on Oct 2, 2026 was kr 125.05. Our model-based fair value is kr 52.20, about −58% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lindab International AB right now?
The price sits above even our optimistic bull case (kr 71.72). The favourable scenario is already priced in. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (kr 36.75 to kr 71.72) leaves room in how you read the outcome.

Key figures of Lindab International AB

How large is the market capitalisation of Lindab International AB (0MWK)?
The market capitalisation of Lindab International AB is 20.9B SEK (≈ $2.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lindab International AB (0MWK)?
The price-to-sales ratio of Lindab International AB is 1.64 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Lindab International AB (0MWK)?
The dividend yield of Lindab International AB is 4.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lindab International AB (0MWK)?
The net margin of Lindab International AB is 7.3% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lindab International AB (0MWK)?
The return on equity (ROE) of Lindab International AB is 9.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lindab International AB (0MWK)?
On an EBIT basis the return on assets of Lindab International AB is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lindab International AB (0MWK)?
The operating margin of Lindab International AB is 6.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lindab International AB (0MWK)?
Revenue at Lindab International AB is growing +1.6% versus a year earlier (3y avg −0.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lindab International AB (0MWK)?
Earnings per share at Lindab International AB are growing −21.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.