Cairo Communication S.p.A. (0N7I) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Cairo Communication S.p.A. €5.38, price €2.10, upside +155.9%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Cairo Communication S.p.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range €1.10 – €3.22 · fair‑value band €4.04 – €6.73 · the €2.10 price screens below the €5.38 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Cairo Communication S.p.A. in your weekly email
Every Wednesday you see whether Cairo Communication S.p.A. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Cairo Communication S.p.A. operates as a communication company in Italy and Spain. The company operates through the Magazine Publishing Cairo Editore; Advertising; TV Publishing La7 and Network Operator; and RCS segments.
Show more
Cairo Communication S.p.A. operates as a communication company in Italy and Spain. The company operates through the Magazine Publishing Cairo Editore; Advertising; TV Publishing La7 and Network Operator; and RCS segments. It publishes weeklies under the Settimanale DIPIU and DIPIU' TV names; supplements under the Settimanale DIPIU' e DIPIU'TV Cucina e Stellare and Diva e Donna names; fortnightly supplement under the Cucina Mia, TV Mia, Nuovo, F, Settimanale Giallo, Nuovo TV, Enigmistica Più, and Enigmistica Mia names, as well as monthly magazines under the Natural Style, Bell'Italia, Gardenia, and Arte names. The company also operates as a multimedia advertising broker that sells advertising time and space on television, in print media, and stadiums; a publisher of dailies and magazines; and television publisher for La7 and La7d. In addition, it is involved in the advertising sale of other third-party publishers; publishing and distribution of of daily newspaper, magazines, and editorial products at newsstands; publishing of books; and operation of sports radio and webTV, and broadcasting businesses. The company was founded in 1995 and is headquartered in Milan, Italy. Cairo Communication S.p.A. operates as a subsidiary of U.T. Communications S.p.A.
Stock analysis
Cairo Communication S.p.A. (0N7I) currently trades at €2.10, while our model-based Fair Value estimate is €5.38, implying the stock looks roughly 60.9% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of €7.55 per share, and 22 of the 26 models we run sit above the €2.10 price.
Bear case: the Dividend Discount group reads lowest at €1.26, and 4 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: €4.04 (bear) to €6.73 (bull), the price of €2.10 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Industrials sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Cairo Communication S.p.A. reported revenue of €1,000M in FY2025 versus €1.1B in FY2021, a compound −1.7%/yr. Reported net income was €39.7M in FY2025, compounding −6.1%/yr from FY2021.
Key figures
Market cap €264M · P/S ratio 0.24 · Dividend yield 8.6% · Net margin 4.0% · Return on equity 6.5% · Return on assets (EBIT) 3.6% · Operating margin −1.2% · Revenue (TTM) €1.1B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at 156%, 0N7I screens cheaper than that median.
Fair Value models
Bear €4.04Fair Value €5.38Bull €6.73
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Start year 2020 (pandemic). Over 10 years: +16.0% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+8.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.2%
Dividend (yield on the price)8.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.2% vs 7.1%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 4%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−14.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in EUR, euro area: IMF forecast 2.2% a year to 2030, 2.6% from 2016 to 2025) that is about −16.4% a year for the price.
Compare Cairo Communication S.p.A. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Commercial Services & Supplies” was too small, so the broader sector is used.)Industrials · 5298 stocks
Beats the sector median on 7/12 measures
A mixed picture versus its sector peers.
Valuation
Quality Score53 · Below median
Fair Value upside+155.9% · Top 25%
Profitability
Return on equity (TTM)6.5% · Below median
Return on assets4.3% · Above median
Net margin (TTM)3.7% · Below median
Operating margin (TTM)−1.2% · Bottom 25%
Growth and dividend
Revenue growth−1.7% · Below median
Dividend yield (TTM)8.6% · Top 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Industrials median · lower = cheaper
P/B0.52× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Cairo Communication S.p.A. Fair Value". https://www.fairvalue-calculator.com/stock/0N7I
Frequently asked questions
Is Cairo Communication S.p.A. (0N7I) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €5.38 versus a price of €2.10, about +156% upside (undervalued).
What is the fair value of 0N7I?
Our model-based fair value for Cairo Communication S.p.A. is €5.38 (as of Sep 24, 2026), built from audited fundamentals. The current price: €2.10.
What is the quality score of 0N7I?
Cairo Communication S.p.A. has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cairo Communication S.p.A. (0N7I)?
Our model-based price target is the fair value of €5.38 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario €4.04, optimistic scenario €6.73. It is a calculation from audited fundamentals, not an analyst target.
What is the Cairo Communication S.p.A. stock forecast for 2026?
Our models put fair value at €5.38, about +156% upside versus a price of €2.10 (undervalued). Cautious scenario €4.04, optimistic scenario €6.73. The calculation is refreshed regularly with new filings.
What is the revenue of Cairo Communication S.p.A. (0N7I)?
Cairo Communication S.p.A. reported trailing-twelve-month revenue of about €1.1B (latest available figure, as of Sep 24, 2026).
Does Cairo Communication S.p.A. pay a dividend?
Cairo Communication S.p.A. currently shows a dividend yield of about 8.56% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Cairo Communication S.p.A. (0N7I)?
For today's price to be fair in a discounted-cash-flow model, Cairo Communication S.p.A. would have to grow free cash flow by -14.6 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 0N7I use?
Our models discount Cairo Communication S.p.A. at 12.4 %: a base by market capitalisation (micro), damped by beta 0.72, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Cairo Communication S.p.A. that is -14.6 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Cairo Communication S.p.A. (0N7I) delivered so far?
Over the past 5 years revenue at Cairo Communication S.p.A. grew +0.6 % a year. The price currently implies -14.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Cairo Communication S.p.A. (0N7I) growing?
The median revenue growth in the sector is +7.2 % a year. That is the yardstick for the growth priced into Cairo Communication S.p.A. (-14.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Cairo Communication S.p.A. (0N7I)?
The free-cash-flow yield on the price is 22.67 %: that much free cash flow Cairo Communication S.p.A. produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Cairo Communication S.p.A. (0N7I)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cairo Communication S.p.A. it is €5.38 per share (as of Sep 24, 2026), against a price of €2.10. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Cairo Communication S.p.A. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0N7I trades below its calculated fair value: price €2.10, fair value €5.38, a gap of about +156% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0N7I?
No. The price is what the market pays today (€2.10); the fair value is what the company's own numbers justify (€5.38). For Cairo Communication S.p.A. the two are €3.28 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cairo Communication S.p.A. worth?
The market values Cairo Communication S.p.A. at about €264M (market capitalisation, as of Sep 24, 2026). Per share that is €2.10; our models calculate a fair value of €5.38 per share.
What do the bullish and bearish scenarios say about 0N7I?
Our models span a range for Cairo Communication S.p.A.: cautious scenario €4.04, base €5.38, optimistic €6.73 per share (as of Sep 24, 2026, price €2.10). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Cairo Communication S.p.A. (0N7I)?
Balance-sheet figures for Cairo Communication S.p.A. (as of Sep 24, 2026): return on equity 6.5%, debt of 0.10 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 0N7I from its 52-week high?
Cairo Communication S.p.A. trades at €2.10, about 22% below its 52-week high of €2.70 and at the low of €2.10 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €5.38 is for.
Which stocks are comparable to Cairo Communication S.p.A.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, Samsung C&T Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cairo Communication S.p.A. stock attractive at the current price?
The data as of Sep 24, 2026: price €2.10, calculated fair value €5.38 (+156%), Quality Score 53/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0N7I calculated?
We run Cairo Communication S.p.A. through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €5.38, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Cairo Communication S.p.A. currently trades 61 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cairo Communication S.p.A. (0N7I)?
The closing price on Oct 2, 2026 was €2.10. Our model-based fair value is €5.38, about +156% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cairo Communication S.p.A. right now?
The price is below even our cautious bear case (€4.04). The market is more pessimistic than our downside scenario. Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of Cairo Communication S.p.A. (0N7I) come from?
Earnings per share at Cairo Communication S.p.A. grew +5.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +9.6 %, EBIT margin +1.8 %, tax rate −2.6 %, residual (interest, one-offs) −3.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Cairo Communication S.p.A.
How large is the market capitalisation of Cairo Communication S.p.A. (0N7I)?
The market capitalisation of Cairo Communication S.p.A. is €264M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cairo Communication S.p.A. (0N7I)?
The price-to-sales ratio of Cairo Communication S.p.A. is 0.24 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Cairo Communication S.p.A. (0N7I)?
The dividend yield of Cairo Communication S.p.A. is 8.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Cairo Communication S.p.A. (0N7I)?
The net margin of Cairo Communication S.p.A. is 4.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Cairo Communication S.p.A. (0N7I)?
The return on equity (ROE) of Cairo Communication S.p.A. is 6.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Cairo Communication S.p.A. (0N7I)?
On an EBIT basis the return on assets of Cairo Communication S.p.A. is 3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cairo Communication S.p.A. (0N7I)?
The operating margin of Cairo Communication S.p.A. is −1.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cairo Communication S.p.A. (0N7I)?
Revenue at Cairo Communication S.p.A. is growing −1.7% versus a year earlier (3y avg −2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cairo Communication S.p.A. (0N7I)?
Earnings per share at Cairo Communication S.p.A. are growing −8.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Cairo Communication S.p.A. (0N7I) carry?
The net debt of Cairo Communication S.p.A. is €124M (fiscal year 2025, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Cairo Communication S.p.A. in the live analysis
One click puts Cairo Communication S.p.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
