Aktieselskabet Schouw & Co (0O0N) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Aktieselskabet Schouw & Co DKK 732, price DKK 802, upside -8.8%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 354.26 – kr 817.00 · fair‑value band kr 357.44 – kr 1,038 · the kr 802.00 price screens above the kr 731.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Aktieselskabet Schouw & Co., an industrial conglomerate, manufactures feed for the fish and shrimp farming industries in Norway, Denmark, the United Kingdom, the rest of Europe, Chile, the United States, the rest of Americas, Asia, Oceania, and Africa.
Show more
Aktieselskabet Schouw & Co., an industrial conglomerate, manufactures feed for the fish and shrimp farming industries in Norway, Denmark, the United Kingdom, the rest of Europe, Chile, the United States, the rest of Americas, Asia, Oceania, and Africa. It operates in six segments: BioMar, GPV, HydraSpecma, Borg Automotive, Fibertex Personal Care, and Fibertex Nonwovens. The BioMar segment offers feed products for salmon, trout, shrimp, sea bass, and sea bream in the fish and shrimp farming industries. The GPV segment manufactures electronics, mechanics, cable harnessing, and mechatronics for industrials, building tech, transportation, measurement and control, cleantech, medtech and hightech consumers. The HydraSpecma segment supplies hydraulic and electric solutions and products to the aftermarket and original equipment manufacturers. The Borg Automotive segment remanufactures defective parts, such as brake callipers, turbochargers, starters, and alternators for the B2B market. The Fibertex Personal Care segment manufactures spunmelt nonwovens used in diapers, sanitary towels, and incontinence products, as well as printing services on nonwovens for the personal care industry. The Fibertex Nonwovens segment manufactures and sells specialized nonwovens for various industrial applications, including for cars, the construction industry, and filtration solutions; and disposable wipes for the healthcare sector. Aktieselskabet Schouw & Co. was founded in 1878 and is headquartered in Aarhus, Denmark.
Stock analysis
Aktieselskabet Schouw & Co (0O0N) currently trades at kr 802.00, while our model-based Fair Value estimate is kr 731.59, so the stock looks roughly fairly valued today (gap 9.6%).
Show more
Valuation
Bull case: the Multiples group reads highest at a median of kr 852.48 per share, and 5 of the 12 models we run sit above the kr 802.00 price.
Bear case: the Growth DCF group reads lowest at kr 263.99, and 7 of the 12 models stay below the price. Evidence for this calculation is high.
Scenario range: kr 357.44 (bear) to kr 1,038 (bull), the price of kr 802.00 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Aktieselskabet Schouw & Co reported revenue of 21.3B DKK in FY2020 versus 14.4B DKK in FY2016, a compound +10.3%/yr. Reported net income was 912M DKK in FY2020, compounding −9.2%/yr from FY2016.
Key figures
Market cap 14.6B DKK (≈ $2.2B) · P/S ratio 0.43 · Dividend yield 2.1% · Net margin 4.3% · Return on equity 6.3% · Return on assets (EBIT) 7.2% · Operating margin 3.9% · Revenue (TTM) 33.9B DKK.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 42% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 2% fair-value upside, at −9%, 0O0N screens richer than that median.
Fair Value models
Bear kr 357.44Fair Value kr 731.59Bull kr 1,038
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+1.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.7%
’16
’17
’18
’19
’20
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
7.2% (2016) → 6.5% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Aktieselskabet Schouw & Co Fair Value". https://www.fairvalue-calculator.com/stock/0O0N
Frequently asked questions
Is Aktieselskabet Schouw & Co (0O0N) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 731.59 versus a price of kr 802.00, about −9% upside (fairly valued).
What is the fair value of 0O0N?
Our model-based fair value for Aktieselskabet Schouw & Co is kr 731.59 (as of Sep 24, 2026), built from audited fundamentals. The current price: kr 802.00.
What is the quality score of 0O0N?
Aktieselskabet Schouw & Co has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aktieselskabet Schouw & Co (0O0N)?
Our model-based price target is the fair value of kr 731.59 (as of Sep 24, 2026) from 12 valuation models. Cautious scenario kr 357.44, optimistic scenario kr 1,038. It is a calculation from audited fundamentals, not an analyst target.
What is the Aktieselskabet Schouw & Co stock forecast for 2026?
Our models put fair value at kr 731.59, about −9% upside versus a price of kr 802.00 (fairly valued). Cautious scenario kr 357.44, optimistic scenario kr 1,038. The calculation is refreshed regularly with new filings.
What is the revenue of Aktieselskabet Schouw & Co (0O0N)?
Aktieselskabet Schouw & Co reported trailing-twelve-month revenue of about 33.9B DKK (latest available figure, as of Sep 24, 2026).
Does Aktieselskabet Schouw & Co pay a dividend?
Aktieselskabet Schouw & Co currently shows a dividend yield of about 2.12% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Aktieselskabet Schouw & Co (0O0N)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aktieselskabet Schouw & Co it is kr 731.59 per share (as of Sep 24, 2026), against a price of kr 802.00. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Aktieselskabet Schouw & Co stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0O0N trades above its calculated fair value: price kr 802.00, fair value kr 731.59, a gap of about −9% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0O0N?
No. The price is what the market pays today (kr 802.00); the fair value is what the company's own numbers justify (kr 731.59). For Aktieselskabet Schouw & Co the two are kr 70.41 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aktieselskabet Schouw & Co worth?
The market values Aktieselskabet Schouw & Co at about 14.6B DKK (market capitalisation, as of Sep 24, 2026). Per share that is kr 802.00; our models calculate a fair value of kr 731.59 per share.
What do the bullish and bearish scenarios say about 0O0N?
Our models span a range for Aktieselskabet Schouw & Co: cautious scenario kr 357.44, base kr 731.59, optimistic kr 1,038 per share (as of Sep 24, 2026, price kr 802.00). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 0O0N from its 52-week high?
Aktieselskabet Schouw & Co trades at kr 802.00, about 2% below its 52-week high of kr 817.00 and 42% above the low of kr 564.12 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of kr 731.59 is for.
Which stocks are comparable to Aktieselskabet Schouw & Co?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Swire Pacific Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aktieselskabet Schouw & Co stock attractive at the current price?
The data as of Sep 24, 2026: price kr 802.00, calculated fair value kr 731.59 (−9%), Quality Score 54/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0O0N calculated?
We run Aktieselskabet Schouw & Co through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 731.59, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Aktieselskabet Schouw & Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aktieselskabet Schouw & Co (0O0N)?
The closing price on Oct 2, 2026 was kr 802.00. Our model-based fair value is kr 731.59, about −9% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aktieselskabet Schouw & Co right now?
The model range is unusually wide (kr 357.44 to kr 1,038). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Key figures of Aktieselskabet Schouw & Co
How large is the market capitalisation of Aktieselskabet Schouw & Co (0O0N)?
The market capitalisation of Aktieselskabet Schouw & Co is 14.6B DKK (≈ $2.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aktieselskabet Schouw & Co (0O0N)?
The price-to-sales ratio of Aktieselskabet Schouw & Co is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Aktieselskabet Schouw & Co (0O0N)?
The dividend yield of Aktieselskabet Schouw & Co is 2.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Aktieselskabet Schouw & Co (0O0N)?
The net margin of Aktieselskabet Schouw & Co is 4.3% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aktieselskabet Schouw & Co (0O0N)?
The return on equity (ROE) of Aktieselskabet Schouw & Co is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aktieselskabet Schouw & Co (0O0N)?
On an EBIT basis the return on assets of Aktieselskabet Schouw & Co is 7.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aktieselskabet Schouw & Co (0O0N)?
The operating margin of Aktieselskabet Schouw & Co is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aktieselskabet Schouw & Co (0O0N)?
Revenue at Aktieselskabet Schouw & Co is growing −2.9% versus a year earlier (3y avg +7.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aktieselskabet Schouw & Co (0O0N)?
Earnings per share at Aktieselskabet Schouw & Co are growing +46.2% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Continue in the live analysis
Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.
