Basic-Fit N.V. (0RHD) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Basic-Fit N.V. €46.80, price €28.14, upside +66.3%, quality 37 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Basic-Fit N.V. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range €17.20 – €46.60 · fair‑value band €28.40 – €68.53 · the €28.14 price screens below the €46.80 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Basic-Fit in your weekly email
Every Wednesday you see whether Basic-Fit is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Basic-Fit N.V. operates and franchises fitness clubs under the Basic-Fit brand in the Netherlands, Belgium, Luxembourg, France, Spain, Germany, Austria, Switzerland, Slovenia, Romania, Croatia, and the Czech Republic.
Show more
Basic-Fit N.V. operates and franchises fitness clubs under the Basic-Fit brand in the Netherlands, Belgium, Luxembourg, France, Spain, Germany, Austria, Switzerland, Slovenia, Romania, Croatia, and the Czech Republic. It also engages in the online sale of home tools and other fitness-related products through its webshop and in-house NXT Level nutrition brand through online and other distribution channels, including wholesale outlets, supermarkets, and chemists. The company was formerly known as Miktom Topco B.V and changed its name to Basic-Fit N.V. in July 2016. Basic-Fit N.V. was founded in 1984 and is headquartered in Hoofddorp, the Netherlands.
Stock analysis
Basic-Fit N.V. (0RHD) currently trades at €28.14, while our model-based Fair Value estimate is €46.80, implying the stock looks roughly 39.9% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €68.56 per share, and 5 of the 9 models we run sit above the €28.14 price.
Bear case: the DCF Models group reads lowest at €38.59, and 4 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: €28.40 (bear) to €68.53 (bull), the price of €28.14 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 37/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Basic-Fit N.V. reported revenue of €377M in FY2020 versus €259M in FY2016, a compound +9.9%/yr. Reported net income was −€125M in FY2020.
Key figures
Market cap €2.7B · P/S ratio 1.76 · Net margin −33.2% · Return on equity 11.0% · Return on assets (EBIT) 0.7% · Operating margin 12.1% · Revenue growth (YoY) +18.2% · EPS growth (YoY) +494%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 21% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −40% fair-value upside, at 66%, 0RHD screens cheaper than that median.
Fair Value models
Bear €28.40Fair Value €46.80Bull €68.53
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−26.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.0%
’16
’17
’18
’19
’20
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.6% (2016) → −31.4% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Commercial Services & Supplies” was too small, so the broader sector is used.)Industrials · 5305 stocks
Beats the sector median on 6/11 measures
A mixed picture versus its sector peers.
Valuation
Quality Score37 · Bottom 25%
Fair Value upside+66.3% · Top 25%
Profitability
Return on equity (TTM)11.0% · Above median
Return on assets3.2% · Above median
Net margin (TTM)3.0% · Below median
Operating margin (TTM)12.1% · Above median
Growth and dividend
Revenue growth18.2% · Above median
Balance sheet
Debt / equity1.76× · Highest 25%
Valuation Multiplesvs Industrials median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Basic-Fit N.V. Fair Value". https://www.fairvalue-calculator.com/stock/0RHD
Frequently asked questions
Is Basic-Fit N.V. (0RHD) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of €46.80 versus a price of €28.14, about +66% upside (undervalued).
What is the fair value of 0RHD?
Our model-based fair value for Basic-Fit N.V. is €46.80 (as of Sep 24, 2026), built from audited fundamentals. The current price: €28.14.
What is the quality score of 0RHD?
Basic-Fit N.V. has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Basic-Fit N.V. (0RHD)?
Our model-based price target is the fair value of €46.80 (as of Sep 24, 2026) from 9 valuation models. Cautious scenario €28.40, optimistic scenario €68.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Basic-Fit N.V. stock forecast for 2026?
Our models put fair value at €46.80, about +66% upside versus a price of €28.14 (undervalued). Cautious scenario €28.40, optimistic scenario €68.53. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Basic-Fit N.V. (0RHD)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Basic-Fit N.V. it is €46.80 per share (as of Sep 24, 2026), against a price of €28.14. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Basic-Fit N.V. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0RHD trades below its calculated fair value: price €28.14, fair value €46.80, a gap of about +66% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0RHD?
No. The price is what the market pays today (€28.14); the fair value is what the company's own numbers justify (€46.80). For Basic-Fit N.V. the two are €18.66 per share apart. That gap is exactly why we show both numbers side by side.
How much is Basic-Fit N.V. worth?
The market values Basic-Fit N.V. at about €2.7B (market capitalisation, as of Sep 24, 2026). Per share that is €28.14; our models calculate a fair value of €46.80 per share.
What do the bullish and bearish scenarios say about 0RHD?
Our models span a range for Basic-Fit N.V.: cautious scenario €28.40, base €46.80, optimistic €68.53 per share (as of Sep 24, 2026, price €28.14). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Basic-Fit N.V. (0RHD)?
Balance-sheet figures for Basic-Fit N.V. (as of Sep 24, 2026): return on equity 11.0%, debt of 1.76 per unit of equity. They feed the Quality Score of 37/100, which measures business quality independently of the share price.
How far is 0RHD from its 52-week high?
Basic-Fit N.V. trades at €28.14, about 22% below its 52-week high of €36.08 and 21% above the low of €23.17 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €46.80 is for.
Which stocks are comparable to Basic-Fit N.V.?
From the same area (Industrials) we also value Contemporary Amperex Technology Co, Delta Electronics (Thailand) Public Company, Larsen & Toubro Limited, Samsung C&T Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Basic-Fit N.V. stock attractive at the current price?
The data as of Sep 24, 2026: price €28.14, calculated fair value €46.80 (+66%), Quality Score 37/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0RHD calculated?
We run Basic-Fit N.V. through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €46.80, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Basic-Fit N.V. currently trades 40 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Basic-Fit N.V. (0RHD)?
The closing price on Oct 2, 2026 was €28.14. Our model-based fair value is €46.80, about +66% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Basic-Fit N.V. right now?
The large discount to fair value meets weak quality (37/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (€28.40 to €68.53) leaves room in how you read the outcome.
Key figures of Basic-Fit N.V.
How large is the market capitalisation of Basic-Fit N.V. (0RHD)?
The market capitalisation of Basic-Fit N.V. is €2.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Basic-Fit N.V. (0RHD)?
The price-to-sales ratio of Basic-Fit N.V. is 1.76 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Basic-Fit N.V. (0RHD)?
The net margin of Basic-Fit N.V. is −33.2% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Basic-Fit N.V. (0RHD)?
The return on equity (ROE) of Basic-Fit N.V. is 11.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Basic-Fit N.V. (0RHD)?
On an EBIT basis the return on assets of Basic-Fit N.V. is 0.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Basic-Fit N.V. (0RHD)?
The operating margin of Basic-Fit N.V. is 12.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Basic-Fit N.V. (0RHD)?
Revenue at Basic-Fit N.V. is growing +18.2% versus a year earlier (3y avg +5.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Basic-Fit N.V. (0RHD)?
Earnings per share at Basic-Fit N.V. are growing +494% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Basic-Fit N.V. in the live analysis
One click puts Basic-Fit N.V. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
