EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

E&D Co. Ltd (101360) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of E&D Co. Ltd KRW 8,088, price KRW 7,690, upside +5.2%, quality 20 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · KR

ED Thin data Sep 24, 2026

E&D Co. Ltd

101360 · KQ

Low PriorityFair Value upside is limited and quality is weak.

·Fair value 8,088 KRW · Fairly valued (+5%)
!Quality 20/100
!Expensive Growth (revenue 5y +9.0 %/yr)
!Loss-making · -7.2% net margin (TTM)
!Moderate debt · negative free cash flow
!Trails peers (1/10)
!Narrow moat 14/100
!Evidence only low, so the estimate is less certain
Watch E&D Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

66,653 KRW 5,500 KRW Fair Value 8,088 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 5,500 KRW – 66,653 KRW · fair‑value band 6,036 KRW – 12,072 KRW · the 7,690 KRW price screens below the 8,088 KRW fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow E&D Co. in your weekly email

Every Wednesday you see whether E&D Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Eco&Dream Co., Ltd. provides environment and energy technology solutions. It offers secondary battery materials, including high-Ni precursors, high specific surface area precursors, and high density precursors; catalyst materials and systems, comprising catalyst system retrofits, industrial/household catalysts, and replacement three way catalyst units.

Show more

Eco&Dream Co., Ltd. provides environment and energy technology solutions. It offers secondary battery materials, including high-Ni precursors, high specific surface area precursors, and high density precursors; catalyst materials and systems, comprising catalyst system retrofits, industrial/household catalysts, and replacement three way catalyst units. The company was formerly known as E&D Co., Ltd. Eco&Dream Co., Ltd. was founded in 2004 and is headquartered in Cheongju, South Korea.

Stock analysis

E&D Co. Ltd (101360) currently trades at 7,690 KRW, while our model-based Fair Value estimate is 8,088 KRW, implying the stock looks roughly 4.9% fairly valued today.

Show more

Valuation

How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.

Scenario range: 6,036 KRW (bear) to 12,072 KRW (bull), the price of 7,690 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 20/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

E&D Co. Ltd reported revenue of 142B KRW in FY2025 versus 77.4B KRW in FY2021, a compound +16.4%/yr. Reported net income was −8.6B KRW in FY2025.

Key figures

Market cap 135B KRW (≈ $99.2M) · P/S ratio 0.90 · Dividend yield 0.0% · Net margin −6.1% · Return on equity −4.2% · Return on assets (EBIT) 1.2% · Operating margin −4.7% · Revenue (TTM) 128B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 70% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 5%, 101360 screens cheaper than that median.

Fair Value models

Bear 6,036 KRW Fair Value 8,088 KRW Bull 12,072 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
NCAV (Graham) 6,083 KRW 8,151 KRW 12,165 KRW 54
All 1 models by family
Asset-Based
NCAV (Graham) 6,083 KRW 8,151 KRW 12,165 KRW 54

Open the full fair value analysis →

Notify me when 101360 reaches fair value

Put 101360 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 20/100

Of which business quality 24 · Market factors (momentum, volatility) 12

Profitability 7
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 40
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+35.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
17.7% (2020) → −0.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 101360, get fair value alerts →

Compare E&D Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 692 stocks

Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 24 · Bottom 25%
Fair Value upside +5% · Above median
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) −5% · Bottom 25%
Growth and dividend
Revenue growth −46% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.67× · Highest 25%

Valuation Multiplesvs Auto Parts median · lower = cheaper

EV/EBITDA 30.6× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)40 · sector 24
FUTURE (revenue growth)0 · sector 21
PAST (return on equity)0 · sector 28
HEALTH (low debt)67 · sector 95
DIVIDEND (yield)0 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $85.90 $48.08 −44%
AutoZone, Inc AZO $2,843 $2,368 −17%
Hyundai Mobis Co 012330 367,500 KRW 631,641 KRW +72%
Fuyao Glass Industry Group 600660 ¥53.77 ¥75.79 +41%
Magna International Inc MGA $63.73 $68.17 +7%
Genuine Parts Company GPC $128.76 $58.07 −55%
Samvardhana Motherson International Limited MOTHERSON ₹164.40 ₹96.97 −41%
Ningbo Tuopu Group 601689 ¥45.71 ¥28.28 −38%
Bosch Limited BOSCHLTD ₹47,955 ₹25,325 −47%
Bharat Forge Limited BHARATFORG ₹2,004 ₹407.35 −80%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

E&D Co. Ltd · Fair Value
8,088 KRW +5%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "E&D Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/101360

Frequently asked questions

Is E&D Co. Ltd (101360) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 8,088 KRW versus a price of 7,690 KRW, about +5% upside (fairly valued).
What is the fair value of 101360?
Our model-based fair value for E&D Co. Ltd is 8,088 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 7,690 KRW.
What is the quality score of 101360?
E&D Co. Ltd has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for E&D Co. Ltd (101360)?
Our model-based price target is the fair value of 8,088 KRW (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 6,036 KRW, optimistic scenario 12,072 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the E&D Co. Ltd stock forecast for 2026?
Our models put fair value at 8,088 KRW, about +5% upside versus a price of 7,690 KRW (fairly valued). Cautious scenario 6,036 KRW, optimistic scenario 12,072 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of E&D Co. Ltd (101360)?
E&D Co. Ltd reported trailing-twelve-month revenue of about 128B KRW (latest available figure, as of Sep 24, 2026).
Does E&D Co. Ltd pay a dividend?
E&D Co. Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of E&D Co. Ltd (101360)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For E&D Co. Ltd it is 8,088 KRW per share (as of Sep 24, 2026), against a price of 7,690 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is E&D Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 101360 trades below its calculated fair value: price 7,690 KRW, fair value 8,088 KRW, a gap of about +5% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 101360?
No. The price is what the market pays today (7,690 KRW); the fair value is what the company's own numbers justify (8,088 KRW). For E&D Co. Ltd the two are 398.01 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is E&D Co. Ltd worth?
The market values E&D Co. Ltd at about 135B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 7,690 KRW; our models calculate a fair value of 8,088 KRW per share.
What do the bullish and bearish scenarios say about 101360?
Our models span a range for E&D Co. Ltd: cautious scenario 6,036 KRW, base 8,088 KRW, optimistic 12,072 KRW per share (as of Sep 24, 2026, price 7,690 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of E&D Co. Ltd (101360)?
Balance-sheet figures for E&D Co. Ltd (as of Sep 24, 2026): return on equity −4.2%, debt of 0.67 per unit of equity. They feed the Quality Score of 20/100, which measures business quality independently of the share price.
How far is 101360 from its 52-week high?
E&D Co. Ltd trades at 7,690 KRW, about 70% below its 52-week high of 25,700 KRW and 40% above the low of 5,500 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 8,088 KRW is for.
Which stocks are comparable to E&D Co. Ltd?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is E&D Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 7,690 KRW, calculated fair value 8,088 KRW (+5%), Quality Score 20/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 101360 calculated?
We run E&D Co. Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8,088 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. E&D Co. Ltd currently trades 5 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of E&D Co. Ltd (101360)?
The closing price on Sep 23, 2026 was 7,690 KRW. Our model-based fair value is 8,088 KRW, about +5% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with E&D Co. Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (6,036 KRW to 12,072 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of E&D Co. Ltd

How large is the market capitalisation of E&D Co. Ltd (101360)?
The market capitalisation of E&D Co. Ltd is 135B KRW (≈ $99.2M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of E&D Co. Ltd (101360)?
The price-to-sales ratio of E&D Co. Ltd is 0.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of E&D Co. Ltd (101360)?
The dividend yield of E&D Co. Ltd is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of E&D Co. Ltd (101360)?
The net margin of E&D Co. Ltd is −6.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of E&D Co. Ltd (101360)?
The return on equity (ROE) of E&D Co. Ltd is −4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of E&D Co. Ltd (101360)?
On an EBIT basis the return on assets of E&D Co. Ltd is 1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of E&D Co. Ltd (101360)?
The operating margin of E&D Co. Ltd is −4.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at E&D Co. Ltd (101360)?
Revenue at E&D Co. Ltd is growing −46.1% versus a year earlier (3y avg +32.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at E&D Co. Ltd (101360)?
Earnings per share at E&D Co. Ltd are growing +27.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does E&D Co. Ltd (101360) generate?
The free cash flow of E&D Co. Ltd is −73.7B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does E&D Co. Ltd (101360) carry?
The net debt of E&D Co. Ltd is 226B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch E&D Co. Ltd in the live analysis

One click puts E&D Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.