EN DE

Eco&Dream Co (101360) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 115B KRW

ED Eco&Dream Co 101360 · KQ
Price7,900 KRW
Fair Value8,151 KRW
Upside+3.2%
Quality20/100
Watch Eco&Dream Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -7.2% net margin
Moderate debt · negative free cash flow
Trails peers (1/9)
Narrow moat 14/100
Evidence: Low Range 6,083 KRW – 12,165 KRW Share as image

Fair value as of: Jul 22, 2026

From 1 valuation models · updated 19 days ago

Share price +5.8% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (6,083 KRW to 12,165 KRW) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

66,653 KRW 5,500 KRW Fair Value 8,151 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 5,500 KRW – 66,653 KRW · fair‑value band 6,083 KRW – 12,165 KRW · the 7,900 KRW price screens below the 8,151 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eco&Dream Co (101360) currently trades at 7,900 KRW, while our model-based Fair Value estimate is 8,151 KRW, implying the stock looks roughly 3.2% fairly valued today. The Quality Score stands at 20/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Eco&Dream Co generated revenue of 128B KRW at a net margin of -7.2%. Revenue declined 46.1% year over year. It earns a return on equity of -4.2%. Net debt stands at 226B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 6,083 KRW (bear case) to 12,165 KRW (bull case); at 7,900 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 3%, 101360 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 6,083 KRW 8,151 KRW 12,165 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 6,083 KRW 8,151 KRW 12,165 KRW 50

Notify me when 101360 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 128B KRW
Revenue growth (YoY) -46.1%
Net margin -7.2%
Return on equity -4.2%
Free cash flow −73.7B KRW FY2025
Operating margin -4.7%
More key figures
EPS growth (YoY) +27.9%
Net debt 226B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 24 · Market factors (momentum, volatility) 8

Profitability 7
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 18
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 4
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eco&Dream Co., Ltd. provides environment and energy technology solutions. It offers secondary battery materials, including high-Ni precursors, high specific surface area precursors, and high density precursors; catalyst materials and systems, comprising catalyst system retrofits, industrial/household catalysts, and replacement three way catalyst units.

Full company description

Eco&Dream Co., Ltd. provides environment and energy technology solutions. It offers secondary battery materials, including high-Ni precursors, high specific surface area precursors, and high density precursors; catalyst materials and systems, comprising catalyst system retrofits, industrial/household catalysts, and replacement three way catalyst units. The company was formerly known as E&D Co., Ltd. Eco&Dream Co., Ltd. was founded in 2004 and is headquartered in Cheongju, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eco&Dream Co reported revenue of 142B KRW in FY2025 versus 77.4B KRW in FY2021, a compound +16.4%/yr. Reported net income was −8.6B KRW in FY2025.

Growth Quality 26/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
142B KRW
Latest YoY
+35.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Revenue +16.4%/yr
FY21 77.4B KRW
FY22 60.5B KRW
FY23 51.5B KRW
FY24 105B KRW
FY25 142B KRW
Net income
FY21 10.0B KRW
FY22 70.2M KRW
FY23 −10.2B KRW
FY24 13.5B KRW
FY25 −8.6B KRW

Watch 101360: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eco&Dream Co Fair Value". https://www.fairvalue-calculator.com/stock/101360

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside +3% · Above median
Return on assets -0% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -46% · Bottom 25%
Debt / equity 0.67× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

EV/EBITDA 30.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 38 · sector 16
FUTURE 0 · sector 24
PAST 0 · sector 26
HEALTH 67 · sector 95
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Eco&Dream Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eco&Dream Co (101360) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 8,151 KRW versus a price of 7,900 KRW, about +3% (fairly valued).
What is the fair value of 101360?
Our model-based fair value for Eco&Dream Co is 8,151 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 7,900 KRW.
What is the quality score of 101360?
Eco&Dream Co has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eco&Dream Co (101360)?
Eco&Dream Co reported trailing-twelve-month revenue of about 128B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 101360?
The net profit margin of Eco&Dream Co is about -7.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eco&Dream Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.