Fair Value Calculator Fair Value Calculator
EN DE

1020 (1020) Fair Value & Analysis

Consumer Cyclical · Market cap HK$1.5B

1 1020 1020 · HK
PriceHK$0.2500
Fair ValueHK$0.0800
Upside-68.0%
Quality45/100
Evidence: Medium Range HK$0.0700 – HK$0.0800

Fair value as of: Jul 2, 2026

From 8 valuation models · updated today

Share price +4.2% over the past month.

Price vs Fair Value (12 months)

HK$0.4950 HK$0.0570 Fair Value HK$0.0800 Jun 2025 Jun 2026

12‑month range HK$0.0570 – HK$0.4950 · fair‑value band HK$0.0700 – HK$0.0800 · the HK$0.2500 price screens above the HK$0.0800 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

1020 (1020) currently trades at HK$0.2500, while our model-based Fair Value estimate is HK$0.0800 — implying the stock looks roughly 68.0% overvalued today. We read business quality at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Trailing-twelve-month revenue stands at HK$60.8M. Revenue declined 32.7% year over year. It earns a return on equity of -75.0%. Net debt stands at HK$82.0M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$60.8M
Revenue growth (YoY) -32.7%
Net margin -157%
Return on equity -75.0%
Free cash flow HK$77.6M FY2025
Operating margin -58.1%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -92.1%
Net debt HK$82.0M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

1020 reported revenue of HK$60.8M in FY2025 versus HK$126M in FY2021, a compound −16.7%/yr. Reported net income was −HK$95.3M in FY2025.

Revenue −16.7%/yr
FY21 HK$126M
FY22 HK$56.9M
FY23 HK$112M
FY24 HK$93.2M
FY25 HK$60.8M
Net income
FY21 −HK$258M
FY22 HK$10.8M
FY23 −HK$17.6M
FY24 −HK$44.0M
FY25 −HK$95.3M

Is 1020 fairly valued? → Check now

Similar stocks

6 more Internet Retail stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Amazon.com, Inc AMZ €204.35 €152.86 -25%
AMZN AMZN 4,242 MXN 138.20 MXN -97%
Alibaba Group BABA $125.95 $30.54 -76%
Naspers Limited NAPRF $52.01 $9.87 -81%
PDD Holdings PDD $81.82 $186.53 +128%
Prosus N.V PROSF $44.95 $67.18 +49%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 1020 (1020) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.0800 versus a price of HK$0.2500 — about −68% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 1020?
Our model-based fair value for 1020 is HK$0.0800 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$0.2500.
What is the quality score of 1020?
1020 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 1020 (1020)?
1020 reported trailing-twelve-month revenue of about HK$60.8M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 1020?
The net profit margin of 1020 is about -156.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.